Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BABA-W
09988
5
JD-SW
09618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | -39.19%1.13B | -40.00%1.28B | --1.86B | --1.5B | 17.04%2.14B | --2.14B | --1.72B | -20.47%1.83B | --2.3B |
| -Cash and cash equivalents | -39.19%1.13B | -40.00%1.28B | --1.86B | --1.5B | 17.04%2.14B | --2.14B | --1.72B | -20.47%1.83B | --2.3B |
| Receivables | 3.41%491.04M | -5.50%382.54M | --474.86M | --518.78M | 3.35%404.81M | --404.81M | --544.97M | 15.80%391.67M | --338.22M |
| -Accounts receivable | 3.41%491.04M | -5.50%382.54M | --474.86M | --518.78M | 3.35%404.81M | --404.81M | --544.97M | 15.80%391.67M | --338.22M |
| -Gross accounts receivable | 3.41%491.04M | -5.50%382.54M | --474.86M | --518.78M | 3.35%404.81M | --404.81M | --544.97M | 15.80%391.67M | --338.22M |
| Finance lease receivables-current | ---- | --29.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | 81.24%518.37M | 83.05%389.83M | --286.01M | --337.41M | 48.82%212.97M | --212.97M | --211.84M | 473.84%143.1M | --24.94M |
| Prepaid assets | ---- | ---- | ---- | ---- | 90.86%116.78M | --116.78M | ---- | 32.64%61.19M | --46.13M |
| Other current assets | 51.66%285.82M | 261.92%255.23M | --188.46M | --213.81M | -13.83%70.52M | --70.52M | --196.44M | -61.07%81.84M | --210.21M |
| Total current assets | -13.60%2.42B | -20.48%2.34B | --2.81B | --2.57B | 17.51%2.94B | --2.94B | --2.67B | -14.12%2.5B | --2.92B |
| Non current assets | |||||||||
| Net PPE | 717.38%119.61M | 24.49%114.99M | --14.63M | --14.37M | 6.24%92.37M | --92.37M | --12.9M | -23.06%86.94M | --112.99M |
| -Gross PP&E | ---- | 24.49%114.99M | ---- | ---- | 6.24%92.37M | --92.37M | ---- | -23.06%86.94M | --112.99M |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | 27.24%14.67M | --14.67M | ---- | -11.76%11.53M | --13.07M |
| Total investment | 52.32%399.28M | ---- | --262.14M | --241.71M | --3M | --3M | --188.85M | --0 | ---- |
| -Financial asset investment | ---- | ---- | ---- | ---- | --3M | --3M | ---- | --0 | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | ---- | --3M | --3M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 2,956.29%36.43M | 2,845.64%39.5M | --1.19M | --1.27M | --1.34M | --1.34M | --1.42M | --0 | ---- |
| -Goodwill | --35.54M | --38.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --894K | --1.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | --56.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 0.00%1K | 249.62%361.41M | --1K | --1K | 12.46%103.37M | --103.37M | --1K | 2.36%91.92M | --89.8M |
| Total non current assets | 99.78%555.32M | 166.38%572.05M | --277.96M | --257.34M | 12.79%214.75M | --214.75M | --203.17M | -11.80%190.39M | --215.86M |
| Total assets | -3.38%2.98B | -7.77%2.91B | --3.08B | --2.83B | 17.18%3.16B | --3.16B | --2.88B | -13.96%2.7B | --3.13B |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Financial liabilities | 7.07%604.78M | 138.66%660.84M | --564.82M | --276.3M | -8.18%276.9M | --276.9M | --301.88M | -2.77%301.55M | --310.15M |
| -Current debt and capital lease obligation | 7.07%604.78M | 138.66%660.84M | --564.82M | --276.3M | -8.18%276.9M | --276.9M | --301.88M | -2.77%301.55M | --310.15M |
| -Including:Current debt | 7.07%604.78M | 137.77%658.4M | --564.82M | --276.3M | -8.18%276.9M | --276.9M | --301.88M | -2.77%301.55M | --310.15M |
| -Including:Current capital Lease obligation | ---- | --2.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Payables | 8.72%102.45M | -72.00%77.82M | --94.24M | --100.76M | 4.08%277.91M | --277.91M | --121.89M | -29.96%267.01M | --381.25M |
| -accounts payable | 31.36%98.68M | -22.02%75.48M | --75.12M | --90.86M | -8.52%96.8M | --96.8M | --94.82M | 7.45%105.81M | --98.48M |
| -Total tax payable | -80.28%3.77M | -93.94%2.34M | --19.12M | --9.9M | 1,110.67%38.58M | --38.58M | --27.07M | -31.23%3.19M | --4.63M |
| -Other payable | ---- | ---- | ---- | ---- | -9.80%142.52M | --142.52M | ---- | -43.19%158.02M | --278.14M |
| Pension and other retirement benefit plans | 70.04%23.47M | -39.89%14.55M | --13.8M | --6.04M | 54.22%24.2M | --24.2M | --12.88M | -30.27%15.69M | --22.5M |
| Accrued and deferred income | ---- | -40.40%181.08M | ---- | ---- | 30.79%303.84M | --303.84M | ---- | 43.28%232.32M | --162.14M |
| Other current liabilities | 11.70%518.96M | 113.59%298.57M | --464.59M | --517.2M | 203.74%139.79M | --139.79M | --562.83M | 71.50%46.02M | --26.83M |
| Current liabilities | 9.87%1.25B | 20.56%1.23B | --1.14B | --900.29M | 18.55%1.02B | --1.02B | --999.49M | -4.46%862.59M | --902.88M |
| Non current liabilities | |||||||||
| Non current financial liabilities | 20.78%1.23B | 28.12%1.08B | --1.02B | --774.82M | 7.18%843.45M | --843.45M | --912.67M | 84.29%786.96M | --427.01M |
| -Long term debt and capital lease obligation | 20.78%1.23B | 28.12%1.08B | --1.02B | --774.82M | 7.18%843.45M | --843.45M | --912.67M | 84.29%786.96M | --427.01M |
| -Including:Long term debt | 20.78%1.23B | 26.69%1.07B | --1.02B | --774.82M | 7.18%843.45M | --843.45M | --912.67M | 84.29%786.96M | --427.01M |
| -Including:Long term capital lease obligation | ---- | --11.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | --8.17M | --8.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | --10.78M | 100.00%2K | ---- | ---- | --1K | --1K | --2K | ---- | --787K |
| Total non current liabilities | 22.64%1.25B | 29.08%1.09B | --1.02B | --774.82M | 7.18%843.45M | --843.45M | --912.67M | 83.96%786.96M | --427.8M |
| Total liabilities | 15.90%2.5B | 24.41%2.32B | --2.15B | --1.68B | 13.13%1.87B | --1.87B | --1.91B | 23.96%1.65B | --1.33B |
| Shareholders'equity | |||||||||
| Share capital | -98.32%10M | -98.32%10M | --596.26M | --596.26M | 495.53%595.53M | --595.53M | --325.05M | 0.00%100M | --100M |
| -common stock | -98.32%10M | -98.32%10M | --596.26M | --596.26M | 495.53%595.53M | --595.53M | --325.05M | 0.00%100M | --100M |
| Additional paid-in capital | -83.33%596.58M | -64.46%1.27B | --3.58B | --3.58B | 16.07%3.58B | --3.58B | --3.31B | -13.76%3.08B | --3.57B |
| Retained earnings | 95.70%-140.09M | 75.69%-703.27M | ---3.26B | ---3.03B | -34.56%-2.89B | ---2.89B | ---2.68B | -14.00%-2.15B | ---1.89B |
| Other equity interest | 39.81%15.85M | 6.49%12.54M | --11.34M | --11.34M | -10.95%11.77M | --11.77M | --11.77M | -3.19%13.22M | --13.66M |
| Total stockholders'equity | -48.09%482.34M | -54.26%591.02M | --929.11M | --1.15B | 23.56%1.29B | --1.29B | --963.77M | -41.97%1.05B | --1.8B |
| Total equity | -48.09%482.34M | -54.26%591.02M | --929.11M | --1.15B | 23.56%1.29B | --1.29B | --963.77M | -41.97%1.05B | --1.8B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |