Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.49%1.23B | --1.23B | -39.19%1.13B | -9.91%1.35B | -40.00%1.28B | --1.86B | --1.5B | 17.04%2.14B | --2.14B | --1.72B |
| -Cash and cash equivalents | -4.49%1.23B | --1.23B | -39.19%1.13B | -9.91%1.35B | -40.00%1.28B | --1.86B | --1.5B | 17.04%2.14B | --2.14B | --1.72B |
| Receivables | 31.40%502.65M | --502.65M | 3.41%491.04M | -9.55%469.25M | -5.50%382.54M | --474.86M | --518.78M | 3.35%404.81M | --404.81M | --544.97M |
| -Accounts receivable | 31.40%502.65M | --502.65M | 3.41%491.04M | -9.55%469.25M | -5.50%382.54M | --474.86M | --518.78M | 3.35%404.81M | --404.81M | --544.97M |
| -Gross accounts receivable | 31.40%502.65M | --502.65M | 3.41%491.04M | -9.55%469.25M | -5.50%382.54M | --474.86M | --518.78M | 3.35%404.81M | --404.81M | --544.97M |
| Finance lease receivables-current | 49.51%44.71M | --44.71M | ---- | ---- | --29.91M | ---- | ---- | ---- | ---- | ---- |
| Inventory | 42.95%557.25M | --557.25M | 81.24%518.37M | 53.61%518.29M | 83.05%389.83M | --286.01M | --337.41M | 48.82%212.97M | --212.97M | --211.84M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.86%116.78M | --116.78M | ---- |
| Other current assets | 10.54%282.14M | --282.14M | 51.66%285.82M | 36.86%292.62M | 261.92%255.23M | --188.46M | --213.81M | -13.83%70.52M | --70.52M | --196.44M |
| Total current assets | 11.61%2.61B | --2.61B | -13.60%2.42B | 2.39%2.63B | -20.48%2.34B | --2.81B | --2.57B | 17.51%2.94B | --2.94B | --2.67B |
| Non current assets | ||||||||||
| Net PPE | 5.42%121.22M | --121.22M | 717.38%119.61M | 734.64%119.93M | 24.49%114.99M | --14.63M | --14.37M | 6.24%92.37M | --92.37M | --12.9M |
| -Gross PP&E | 5.42%121.22M | --121.22M | ---- | ---- | 24.49%114.99M | ---- | ---- | 6.24%92.37M | --92.37M | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.24%14.67M | --14.67M | ---- |
| Total investment | ---- | ---- | 52.32%399.28M | 70.65%412.47M | ---- | --262.14M | --241.71M | --3M | --3M | --188.85M |
| -Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M | --3M | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M | --3M | ---- |
| Goodwill and other intangible assets | -15.54%33.36M | --33.36M | 2,956.29%36.43M | 2,896.53%37.97M | 2,845.64%39.5M | --1.19M | --1.27M | --1.34M | --1.34M | --1.42M |
| -Goodwill | -15.19%32.62M | --32.62M | --35.54M | --37M | --38.46M | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | -28.57%745K | --745K | --894K | --969K | --1.04M | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | -16.45%46.92M | --46.92M | ---- | ---- | --56.16M | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -9.09%328.56M | --328.56M | 0.00%1K | 100.00%2K | 249.62%361.41M | --1K | --1K | 12.46%103.37M | --103.37M | --1K |
| Total non current assets | -7.34%530.06M | --530.06M | 99.78%555.32M | 121.64%570.36M | 166.38%572.05M | --277.96M | --257.34M | 12.79%214.75M | --214.75M | --203.17M |
| Total assets | 7.88%3.14B | --3.14B | -3.38%2.98B | 13.24%3.2B | -7.77%2.91B | --3.08B | --2.83B | 17.18%3.16B | --3.16B | --2.88B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 27.58%843.07M | --843.07M | 7.07%604.78M | 101.52%556.81M | 138.66%660.84M | --564.82M | --276.3M | -8.18%276.9M | --276.9M | --301.88M |
| -Current debt and capital lease obligation | 27.58%843.07M | --843.07M | 7.07%604.78M | 101.52%556.81M | 138.66%660.84M | --564.82M | --276.3M | -8.18%276.9M | --276.9M | --301.88M |
| -Including:Current debt | 27.58%840.01M | --840.01M | 7.07%604.78M | 101.52%556.81M | 137.77%658.4M | --564.82M | --276.3M | -8.18%276.9M | --276.9M | --301.88M |
| -Including:Current capital Lease obligation | 25.36%3.07M | --3.07M | ---- | ---- | --2.45M | ---- | ---- | ---- | ---- | ---- |
| Payables | 76.30%137.2M | --137.2M | 8.72%102.45M | -20.96%79.64M | -72.00%77.82M | --94.24M | --100.76M | 4.08%277.91M | --277.91M | --121.89M |
| -accounts payable | 78.47%134.72M | --134.72M | 31.36%98.68M | -14.42%77.76M | -22.02%75.48M | --75.12M | --90.86M | -8.52%96.8M | --96.8M | --94.82M |
| -Total tax payable | 6.12%2.48M | --2.48M | -80.28%3.77M | -81.06%1.87M | -93.94%2.34M | --19.12M | --9.9M | 1,110.67%38.58M | --38.58M | --27.07M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.80%142.52M | --142.52M | ---- |
| Pension and other retirement benefit plans | 56.29%22.73M | --22.73M | 70.04%23.47M | 110.17%12.69M | -39.89%14.55M | --13.8M | --6.04M | 54.22%24.2M | --24.2M | --12.88M |
| Accrued and deferred income | 17.95%213.6M | --213.6M | ---- | ---- | -40.40%181.08M | ---- | ---- | 30.79%303.84M | --303.84M | ---- |
| Other current liabilities | 16.07%346.54M | --346.54M | 11.70%518.96M | 1.46%524.76M | 113.59%298.57M | --464.59M | --517.2M | 203.74%139.79M | --139.79M | --562.83M |
| Current liabilities | 26.79%1.56B | --1.56B | 9.87%1.25B | 30.39%1.17B | 20.56%1.23B | --1.14B | --900.29M | 18.55%1.02B | --1.02B | --999.49M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 4.29%1.13B | --1.13B | 20.78%1.23B | 88.16%1.46B | 28.12%1.08B | --1.02B | --774.82M | 7.18%843.45M | --843.45M | --912.67M |
| -Long term debt and capital lease obligation | 4.29%1.13B | --1.13B | 20.78%1.23B | 88.16%1.46B | 28.12%1.08B | --1.02B | --774.82M | 7.18%843.45M | --843.45M | --912.67M |
| -Including:Long term debt | 4.18%1.11B | --1.11B | 20.78%1.23B | 86.68%1.45B | 26.69%1.07B | --1.02B | --774.82M | 7.18%843.45M | --843.45M | --912.67M |
| -Including:Long term capital lease obligation | 14.73%13.76M | --13.76M | ---- | --11.44M | --11.99M | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | 0.01%8.17M | --8.17M | --8.17M | --8.17M | --8.17M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 0.00%2K | --2K | --10.78M | --1K | 100.00%2K | ---- | ---- | --1K | --1K | --2K |
| Total non current liabilities | 4.26%1.14B | --1.14B | 22.64%1.25B | 89.21%1.47B | 29.08%1.09B | --1.02B | --774.82M | 7.18%843.45M | --843.45M | --912.67M |
| Total liabilities | 16.23%2.7B | --2.7B | 15.90%2.5B | 57.60%2.64B | 24.41%2.32B | --2.15B | --1.68B | 13.13%1.87B | --1.87B | --1.91B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%10M | --10M | -98.32%10M | -98.32%10M | -98.32%10M | --596.26M | --596.26M | 495.53%595.53M | --595.53M | --325.05M |
| -common stock | 0.00%10M | --10M | -98.32%10M | -98.32%10M | -98.32%10M | --596.26M | --596.26M | 495.53%595.53M | --595.53M | --325.05M |
| Additional paid-in capital | -53.09%596.58M | --596.58M | -83.33%596.58M | -83.33%596.58M | -64.46%1.27B | --3.58B | --3.58B | 16.07%3.58B | --3.58B | --3.31B |
| Retained earnings | 74.31%-180.63M | ---180.63M | 95.70%-140.09M | 98.07%-58.66M | 75.69%-703.27M | ---3.26B | ---3.03B | -34.56%-2.89B | ---2.89B | ---2.68B |
| Other equity interest | 43.72%18.02M | --18.02M | 39.81%15.85M | 30.53%14.8M | 6.49%12.54M | --11.34M | --11.34M | -10.95%11.77M | --11.77M | --11.77M |
| Total stockholders'equity | -24.88%443.97M | --443.97M | -48.09%482.34M | -51.20%562.72M | -54.26%591.02M | --929.11M | --1.15B | 23.56%1.29B | --1.29B | --963.77M |
| Total equity | -24.88%443.97M | --443.97M | -48.09%482.34M | -51.20%562.72M | -54.26%591.02M | --929.11M | --1.15B | 23.56%1.29B | --1.29B | --963.77M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |