MY Stock MarketDetailed Quotes

GPHAROS (5649)

Watchlist
  • 0.255
  • 0.0000.00%
15min DelayMarket Closed Jan 21 16:40 CST
35.90MMarket Cap-10.63P/E (TTM)

5649 GPHAROS

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-147.04%-4.92M
16.97%-2.53M
302.73%6.16M
-115.66%-5.44M
-93.95%2.64M
-222.43%-1.99M
39.47%-3.04M
44.48%-3.04M
68.30%34.71M
118.62%43.58M
Net profit before non-cash adjustment
102.67%124K
156.52%3.07M
-15.31%-4.6M
-157.32%-15.73M
-105.50%-1.65M
-555.57%-4.65M
-530.67%-5.44M
-25.38%-3.99M
82.66%27.44M
61.13%30.07M
Total adjustment of non-cash items
8.61%1.6M
6.10%1.32M
8.69%1.33M
51.97%11.35M
225.23%7.41M
-31.14%1.48M
1.80%1.25M
-33.19%1.22M
37.42%7.47M
49.44%2.28M
-Depreciation and amortization
-0.59%1.35M
8.00%1.09M
5.03%1.09M
-18.82%4.56M
9.76%1.16M
-25.96%1.36M
-28.51%1.01M
-21.37%1.03M
19.89%5.62M
-23.05%1.06M
-Reversal of impairment losses recognized in profit and loss
90.91%-1K
----
----
651.50%5.52M
616.75%5.56M
-120.00%-11K
----
----
105.03%734K
-7.73%776K
-Assets reserve and write-off
----
----
5.56%-17K
----
----
----
----
-80.00%-18K
----
----
-Share of associates
----
----
----
532.31%843K
----
----
----
----
57.42%-195K
----
-Disposal profit
--0
--0
46.15%-7K
-183.33%-850K
-3,505.56%-613K
-15,300.00%-152K
76.24%-72K
18.75%-13K
32.43%-300K
106.32%18K
-Remuneration paid in stock
----
----
----
--0
--0
--0
--0
--0
370.59%184K
--0
-Pension and employee benefit expenses
-1.04%191K
3.24%191K
6.45%198K
-3.46%754K
-23.39%190K
8.43%193K
3.93%185K
5.08%186K
12.70%781K
47.62%248K
-Other non-cash items
-27.78%65K
-67.65%44K
112.90%66K
-18.49%529K
-27.85%272K
73.08%90K
70.00%136K
-77.86%31K
-3.13%649K
183.46%377K
Changes in working capital
-662.83%-6.65M
-702.09%-6.92M
3,621.27%9.44M
-441.84%-1.06M
-127.80%-3.12M
508.76%1.18M
115.30%1.15M
93.49%-268K
-217.37%-196K
4,594.40%11.24M
-Change in receivables
113.46%88K
-223.13%-1.93M
195.03%1.72M
73.71%-628K
-454.26%-2.12M
-133.49%-654K
126.20%1.57M
-43.51%583K
-718.91%-2.39M
-93.46%599K
-Change in inventory
254.01%1.44M
-214.69%-2.87M
64.88%-517K
139.78%2.07M
62.79%1.97M
63.06%-935K
276.41%2.51M
40.33%-1.47M
-399.88%-5.21M
-42.20%1.21M
-Change in prepaid assets
----
----
----
-160.18%-671K
----
----
----
----
132.78%1.12M
----
-Change in payables
-395.13%-8.18M
27.49%-2.12M
1,225.93%8.23M
-129.19%-1.83M
-127.73%-2.3M
258.81%2.77M
-2,418.10%-2.92M
123.15%621K
358.18%6.28M
169.30%8.31M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
15.00%-102K
31.93%-113K
0.00%-111K
68.48%-29K
-34.05%368K
63.19%-120K
1.19%-166K
28.85%-111K
10.68%-92K
21.83%558K
Interest received (cash flow from operating activities)
Tax refund paid
62.34%-636K
19.14%-693K
10.41%-706K
-50.02%-4.1M
57.65%-769K
-624.89%-1.69M
-6,492.31%-857K
-17.09%-788K
10.39%-2.74M
-104.50%-1.82M
Other operating cash inflow (outflow)
12.71%-412K
-87.50%-150K
0
-29.66%-1.26M
-315.85%-341K
-296.64%-472K
-344.44%-80K
51.33%-366K
-84.25%-971K
63.88%-82K
Operating cash flow
-42.08%-6.07M
16.00%-3.48M
224.16%5.34M
-135.03%-10.83M
-95.52%1.89M
-550.26%-4.27M
20.66%-4.14M
38.99%-4.3M
82.46%30.91M
119.12%42.24M
Investing cash flow
Capital expenditures
53.00%-94K
84.62%-16K
--0
22.92%-777K
35.71%-378K
-9.89%-200K
32.90%-104K
-14.46%-95K
-16.94%-1.01M
-82.04%-588K
Net PPE purchase and sale
65.27%-347K
67.94%-168K
-5,835.29%-975K
-12.29%-2.91M
-62.41%-1.4M
27.29%-999K
-1,410.00%-524K
104.34%17K
17.29%-2.59M
1.15%-862K
Net intangibles purchase and sale
-13,542.86%-941K
--0
-87.68%-1.46M
29.63%-1.44M
291.62%1.01M
104.52%7K
-70.89%-1.67M
-101.81%-779K
-13.36%-2.05M
22.57%-525K
Net investment property transactions
----
----
----
--0
--0
----
----
----
---36K
--0
Net investment product transactions
-102.99%-29K
99.03%-10K
---20K
199.93%12.06M
200.42%12.12M
--970K
---1.03M
--0
-3,694.03%-12.07M
-52,356.52%-12.07M
Dividends received (cash flow from investment activities)
--0
--0
20.00%6K
20.00%6K
62.07%-77K
--78K
--0
0.00%5K
-75.00%5K
-115.91%-203K
Interest received (cash flow from investment activities)
26.67%38K
162.96%71K
-53.16%37K
163.79%641K
465.94%505K
-89.09%30K
-70.00%27K
393.75%79K
--243K
---138K
Net changes in other investments
----
----
----
181.48%684K
----
----
----
----
224.00%243K
----
Investing cash flow
-1,104.39%-1.37M
96.28%-123K
-212.29%-2.41M
143.58%7.62M
182.16%11.82M
92.26%-114K
-312.48%-3.3M
7.98%-773K
-190.69%-17.49M
-2,486.51%-14.38M
Financing cash flow
Net issuance payments of debt
116.74%37K
-2.67%-923K
-180.85%-114K
9.11%-1.69M
-6.79%-708K
54.34%-221K
-56.35%-899K
205.22%141K
-12.90%-1.86M
-15.51%-663K
Net common stock issuance
----
----
----
--0
--0
----
----
----
--54K
--0
Net preferred stock issuance
----
----
----
--0
----
----
----
----
---2M
----
Increase or decrease of lease financing
57.14%-3K
42.86%-4K
57.14%-3K
-85.63%-633K
-91.85%-612K
12.50%-7K
0.00%-7K
0.00%-7K
-9.29%-341K
-10.00%-319K
Cash dividends paid
----
----
----
-76.85%-6.88M
--0
--0
--0
---6.88M
-183.38%-3.89M
---1.98M
Financing cash flow
114.91%34K
-2.32%-927K
98.26%-117K
-14.51%-9.2M
73.41%-1.32M
90.27%-228K
-55.67%-906K
-4,681.56%-6.74M
-141.32%-8.03M
-122.00%-4.96M
Net cash flow
Beginning cash position
82.26%13.42M
14.20%17.95M
-45.04%15.13M
24.33%27.53M
-40.78%2.75M
-1.91%7.36M
11.37%15.72M
24.33%27.53M
52.21%22.15M
-18.07%4.64M
Current changes in cash
-60.56%-7.41M
45.76%-4.53M
123.80%2.81M
-330.14%-12.4M
-45.90%12.39M
-60.97%-4.62M
-26.46%-8.35M
-47.08%-11.82M
-29.07%5.39M
38.89%22.9M
End cash Position
118.72%6.01M
82.26%13.42M
14.20%17.95M
-45.04%15.13M
-45.04%15.13M
-40.78%2.75M
-1.91%7.36M
11.37%15.72M
24.33%27.53M
24.33%27.53M
Free cash flow
-33.59%-7.45M
43.75%-3.67M
155.07%2.9M
-164.53%-16.26M
-97.26%1.1M
-633.11%-5.58M
-1.54%-6.52M
33.55%-5.27M
133.87%25.2M
135.94%40.32M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -147.04%-4.92M16.97%-2.53M302.73%6.16M-115.66%-5.44M-93.95%2.64M-222.43%-1.99M39.47%-3.04M44.48%-3.04M68.30%34.71M118.62%43.58M
Net profit before non-cash adjustment 102.67%124K156.52%3.07M-15.31%-4.6M-157.32%-15.73M-105.50%-1.65M-555.57%-4.65M-530.67%-5.44M-25.38%-3.99M82.66%27.44M61.13%30.07M
Total adjustment of non-cash items 8.61%1.6M6.10%1.32M8.69%1.33M51.97%11.35M225.23%7.41M-31.14%1.48M1.80%1.25M-33.19%1.22M37.42%7.47M49.44%2.28M
-Depreciation and amortization -0.59%1.35M8.00%1.09M5.03%1.09M-18.82%4.56M9.76%1.16M-25.96%1.36M-28.51%1.01M-21.37%1.03M19.89%5.62M-23.05%1.06M
-Reversal of impairment losses recognized in profit and loss 90.91%-1K--------651.50%5.52M616.75%5.56M-120.00%-11K--------105.03%734K-7.73%776K
-Assets reserve and write-off --------5.56%-17K-----------------80.00%-18K--------
-Share of associates ------------532.31%843K----------------57.42%-195K----
-Disposal profit --0--046.15%-7K-183.33%-850K-3,505.56%-613K-15,300.00%-152K76.24%-72K18.75%-13K32.43%-300K106.32%18K
-Remuneration paid in stock --------------0--0--0--0--0370.59%184K--0
-Pension and employee benefit expenses -1.04%191K3.24%191K6.45%198K-3.46%754K-23.39%190K8.43%193K3.93%185K5.08%186K12.70%781K47.62%248K
-Other non-cash items -27.78%65K-67.65%44K112.90%66K-18.49%529K-27.85%272K73.08%90K70.00%136K-77.86%31K-3.13%649K183.46%377K
Changes in working capital -662.83%-6.65M-702.09%-6.92M3,621.27%9.44M-441.84%-1.06M-127.80%-3.12M508.76%1.18M115.30%1.15M93.49%-268K-217.37%-196K4,594.40%11.24M
-Change in receivables 113.46%88K-223.13%-1.93M195.03%1.72M73.71%-628K-454.26%-2.12M-133.49%-654K126.20%1.57M-43.51%583K-718.91%-2.39M-93.46%599K
-Change in inventory 254.01%1.44M-214.69%-2.87M64.88%-517K139.78%2.07M62.79%1.97M63.06%-935K276.41%2.51M40.33%-1.47M-399.88%-5.21M-42.20%1.21M
-Change in prepaid assets -------------160.18%-671K----------------132.78%1.12M----
-Change in payables -395.13%-8.18M27.49%-2.12M1,225.93%8.23M-129.19%-1.83M-127.73%-2.3M258.81%2.77M-2,418.10%-2.92M123.15%621K358.18%6.28M169.30%8.31M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 15.00%-102K31.93%-113K0.00%-111K68.48%-29K-34.05%368K63.19%-120K1.19%-166K28.85%-111K10.68%-92K21.83%558K
Interest received (cash flow from operating activities)
Tax refund paid 62.34%-636K19.14%-693K10.41%-706K-50.02%-4.1M57.65%-769K-624.89%-1.69M-6,492.31%-857K-17.09%-788K10.39%-2.74M-104.50%-1.82M
Other operating cash inflow (outflow) 12.71%-412K-87.50%-150K0-29.66%-1.26M-315.85%-341K-296.64%-472K-344.44%-80K51.33%-366K-84.25%-971K63.88%-82K
Operating cash flow -42.08%-6.07M16.00%-3.48M224.16%5.34M-135.03%-10.83M-95.52%1.89M-550.26%-4.27M20.66%-4.14M38.99%-4.3M82.46%30.91M119.12%42.24M
Investing cash flow
Capital expenditures 53.00%-94K84.62%-16K--022.92%-777K35.71%-378K-9.89%-200K32.90%-104K-14.46%-95K-16.94%-1.01M-82.04%-588K
Net PPE purchase and sale 65.27%-347K67.94%-168K-5,835.29%-975K-12.29%-2.91M-62.41%-1.4M27.29%-999K-1,410.00%-524K104.34%17K17.29%-2.59M1.15%-862K
Net intangibles purchase and sale -13,542.86%-941K--0-87.68%-1.46M29.63%-1.44M291.62%1.01M104.52%7K-70.89%-1.67M-101.81%-779K-13.36%-2.05M22.57%-525K
Net investment property transactions --------------0--0---------------36K--0
Net investment product transactions -102.99%-29K99.03%-10K---20K199.93%12.06M200.42%12.12M--970K---1.03M--0-3,694.03%-12.07M-52,356.52%-12.07M
Dividends received (cash flow from investment activities) --0--020.00%6K20.00%6K62.07%-77K--78K--00.00%5K-75.00%5K-115.91%-203K
Interest received (cash flow from investment activities) 26.67%38K162.96%71K-53.16%37K163.79%641K465.94%505K-89.09%30K-70.00%27K393.75%79K--243K---138K
Net changes in other investments ------------181.48%684K----------------224.00%243K----
Investing cash flow -1,104.39%-1.37M96.28%-123K-212.29%-2.41M143.58%7.62M182.16%11.82M92.26%-114K-312.48%-3.3M7.98%-773K-190.69%-17.49M-2,486.51%-14.38M
Financing cash flow
Net issuance payments of debt 116.74%37K-2.67%-923K-180.85%-114K9.11%-1.69M-6.79%-708K54.34%-221K-56.35%-899K205.22%141K-12.90%-1.86M-15.51%-663K
Net common stock issuance --------------0--0--------------54K--0
Net preferred stock issuance --------------0-------------------2M----
Increase or decrease of lease financing 57.14%-3K42.86%-4K57.14%-3K-85.63%-633K-91.85%-612K12.50%-7K0.00%-7K0.00%-7K-9.29%-341K-10.00%-319K
Cash dividends paid -------------76.85%-6.88M--0--0--0---6.88M-183.38%-3.89M---1.98M
Financing cash flow 114.91%34K-2.32%-927K98.26%-117K-14.51%-9.2M73.41%-1.32M90.27%-228K-55.67%-906K-4,681.56%-6.74M-141.32%-8.03M-122.00%-4.96M
Net cash flow
Beginning cash position 82.26%13.42M14.20%17.95M-45.04%15.13M24.33%27.53M-40.78%2.75M-1.91%7.36M11.37%15.72M24.33%27.53M52.21%22.15M-18.07%4.64M
Current changes in cash -60.56%-7.41M45.76%-4.53M123.80%2.81M-330.14%-12.4M-45.90%12.39M-60.97%-4.62M-26.46%-8.35M-47.08%-11.82M-29.07%5.39M38.89%22.9M
End cash Position 118.72%6.01M82.26%13.42M14.20%17.95M-45.04%15.13M-45.04%15.13M-40.78%2.75M-1.91%7.36M11.37%15.72M24.33%27.53M24.33%27.53M
Free cash flow -33.59%-7.45M43.75%-3.67M155.07%2.9M-164.53%-16.26M-97.26%1.1M-633.11%-5.58M-1.54%-6.52M33.55%-5.27M133.87%25.2M135.94%40.32M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More