Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -26.03%1.67B | --1.67B | 16.38%2.16B | 30.39%2.26B | 0.05%1.86B | -5.77%1.73B | -8.27%1.73B | -8.27%1.73B | -1.30%1.76B | -1.72%1.86B |
| -Cash and cash equivalents | -26.03%1.67B | --1.67B | 16.38%2.16B | 30.39%2.26B | 0.05%1.86B | -5.77%1.73B | -8.27%1.73B | -8.27%1.73B | -1.30%1.76B | -1.72%1.86B |
| Receivables | 57.53%1.72B | --1.72B | -15.73%1.03B | -6.57%1.09B | 26.66%1.22B | 49.81%1.13B | 43.02%1.17B | 43.02%1.17B | -8.62%832.78M | -1.83%961.81M |
| -Accounts receivable | 57.53%1.72B | --1.72B | -15.73%1.03B | -6.57%1.09B | 26.66%1.22B | 49.81%1.13B | 43.02%1.17B | 43.02%1.17B | -8.62%832.78M | -1.83%961.81M |
| -Gross accounts receivable | 57.53%1.72B | --1.72B | -15.73%1.03B | -6.57%1.09B | 26.66%1.22B | 49.81%1.13B | 43.02%1.17B | 43.02%1.17B | -8.62%832.78M | -1.83%961.81M |
| Inventory | 7.99%162.69M | --162.69M | -2.26%173M | -4.61%150.64M | -1.60%176.99M | 19.38%193.59M | 10.42%157.93M | 10.42%157.93M | -16.07%137.44M | 0.17%179.87M |
| Other current assets | 62.28%89.67M | --89.67M | 57.41%66.34M | 11.41%55.26M | 8.97%42.15M | -41.46%37.72M | -14.87%49.6M | -14.87%49.6M | 3.07%37.12M | -45.87%38.68M |
| Total current assets | 2.43%3.65B | --3.65B | 4.04%3.43B | 14.42%3.56B | 8.49%3.3B | 9.82%3.09B | 6.93%3.11B | 6.93%3.11B | -4.38%2.77B | -2.66%3.04B |
| Non current assets | ||||||||||
| Net PPE | 72.72%3.68B | --3.68B | 8.63%2.38B | -0.57%2.13B | 12.31%2.19B | 11.57%2.18B | 13.93%2.14B | 13.93%2.14B | 15.10%2.18B | 1.88%1.95B |
| -Gross PP&E | 72.72%3.68B | --3.68B | 8.63%2.38B | -0.57%2.13B | 12.31%2.19B | 11.57%2.18B | 13.93%2.14B | 13.93%2.14B | 15.10%2.18B | 1.88%1.95B |
| Total investment | 22.20%681.55M | --681.55M | 28.61%597.3M | 39.34%557.74M | 6.94%464.43M | -8.83%432.91M | -15.67%400.28M | -15.67%400.28M | -19.18%421.36M | -22.80%434.28M |
| -Financial asset investment | 22.20%681.55M | --681.55M | 28.61%597.3M | 39.34%557.74M | 6.94%464.43M | -8.83%432.91M | -15.67%400.28M | -15.67%400.28M | -19.18%421.36M | -22.80%434.28M |
| -Including:Available-for-sale securities | 22.20%681.55M | --681.55M | 28.61%597.3M | 39.34%557.74M | 6.94%464.43M | -8.83%432.91M | -15.67%400.28M | -15.67%400.28M | -19.18%421.36M | -22.80%434.28M |
| Goodwill and other intangible assets | -32.43%23.11M | --23.11M | -27.89%29.15M | -10.09%34.19M | 8.55%40.42M | 23.46%43.53M | 1.26%38.03M | 1.26%38.03M | -3.50%35.03M | -3.89%37.24M |
| -Other intangible assets | -32.43%23.11M | --23.11M | -27.89%29.15M | -10.09%34.19M | 8.55%40.42M | 23.46%43.53M | 1.26%38.03M | 1.26%38.03M | -3.50%35.03M | -3.89%37.24M |
| Deferred tax assets-non current | 18,761.98%22.82M | --22.82M | -83.78%121K | -98.41%121K | -77.33%746K | -81.00%625K | --7.61M | --7.61M | -34.17%3.07M | 7,377.27%3.29M |
| Other non current assets | -6.93%49.67M | --49.67M | 23.01%51.35M | 32.66%53.36M | 167.78%41.74M | 146.94%40.29M | 114.68%40.22M | 114.68%40.22M | -8.22%35.34M | -60.22%15.59M |
| Total non current assets | 60.56%4.46B | --4.46B | 11.67%3.06B | 5.59%2.78B | 12.17%2.74B | 8.61%2.7B | 9.01%2.63B | 9.01%2.63B | 7.22%2.68B | -4.47%2.44B |
| Total assets | 27.90%8.11B | --8.11B | 7.50%6.49B | 10.38%6.34B | 10.13%6.04B | 9.25%5.79B | 7.88%5.74B | 7.88%5.74B | 0.99%5.44B | -3.47%5.48B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 57.51%374.48M | --374.48M | 5.82%252.25M | -4.79%237.74M | -13.17%238.38M | -15.56%241.62M | -18.19%249.72M | -18.19%249.72M | -15.97%262.83M | -16.21%274.54M |
| -Current debt and capital lease obligation | 57.51%374.48M | --374.48M | 5.82%252.25M | -4.79%237.74M | -13.17%238.38M | -15.56%241.62M | -18.19%249.72M | -18.19%249.72M | -15.97%262.83M | -16.21%274.54M |
| -Including:Current debt | 40.96%294.28M | --294.28M | 3.55%217.95M | -5.74%208.76M | -14.55%210.47M | -17.02%213.58M | -17.29%221.47M | -17.29%221.47M | -14.27%235.04M | -14.23%246.31M |
| -Including:Current capital Lease obligation | 176.72%80.2M | --80.2M | 22.92%34.31M | 2.62%28.98M | -1.12%27.91M | -2.54%28.04M | -24.57%28.24M | -24.57%28.24M | -28.04%27.79M | -30.26%28.23M |
| Payables | -12.69%730.96M | --730.96M | -12.03%725.95M | -4.22%837.23M | 14.14%825.2M | 26.33%743.82M | 61.02%874.11M | 61.02%874.11M | -3.55%643.91M | 5.68%722.96M |
| -accounts payable | 11.84%596.97M | --596.97M | -6.47%547.3M | -20.94%533.76M | 3.19%585.17M | 28.92%588.88M | 72.17%675.14M | 72.17%675.14M | -6.64%540.52M | 13.68%567.07M |
| -Total tax payable | -69.55%65.56M | --65.56M | -45.99%89.2M | 79.27%215.34M | 84.77%165.14M | 52.10%72.12M | 71.58%120.12M | 71.58%120.12M | 1,040.97%42.22M | -12.01%89.37M |
| -Other payable | -22.36%68.42M | --68.42M | 19.44%89.45M | 11.77%88.13M | 12.60%74.9M | -2.08%82.82M | -2.31%78.85M | -2.31%78.85M | -28.03%61.17M | -20.54%66.51M |
| Current provisions | ---- | ---- | --27.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 15.53%22.1M | --22.1M | 13.36%98.12M | 7.82%19.13M | 9.68%86.56M | 12.48%50.94M | 11.87%17.74M | 11.87%17.74M | 10.63%56.07M | 9.35%78.92M |
| Accrued and deferred income | 1,942.15%25.1M | --25.1M | 600.85%19.02M | -81.60%1.23M | -77.16%2.71M | 255.88%22.81M | -78.83%6.68M | -78.83%6.68M | -75.21%2.52M | -94.10%11.89M |
| Other current liabilities | -29.77%206.02M | --206.02M | -10.54%181.46M | 71.24%293.37M | 27.43%202.84M | 51.19%250.01M | -6.82%171.32M | -6.82%171.32M | 5.76%152.8M | 6.88%159.17M |
| Current liabilities | -2.16%1.36B | --1.36B | -3.79%1.3B | 5.24%1.39B | 8.67%1.36B | 19.89%1.31B | 22.25%1.32B | 22.25%1.32B | -5.77%1.12B | -13.07%1.25B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 14,785.35%1.14B | --1.14B | 178.40%108.93M | -82.66%7.65M | -49.04%39.13M | -49.19%41.61M | -50.54%44.09M | -50.54%44.09M | -43.58%73.22M | -47.44%76.78M |
| -Long term debt and capital lease obligation | 14,785.35%1.14B | --1.14B | 178.40%108.93M | -82.66%7.65M | -49.04%39.13M | -49.19%41.61M | -50.54%44.09M | -50.54%44.09M | -43.58%73.22M | -47.44%76.78M |
| -Including:Long term debt | 18,544.05%801.69M | --801.69M | 898.53%86.67M | -67.08%4.3M | -52.87%8.68M | -52.95%10.87M | -62.18%13.06M | -62.18%13.06M | -68.86%15.25M | -71.55%18.42M |
| -Including:Long term capital lease obligation | 9,953.54%336.29M | --336.29M | -26.89%22.26M | -89.22%3.35M | -47.83%30.45M | -47.71%30.74M | -43.18%31.03M | -43.18%31.03M | -28.26%57.97M | -28.25%58.36M |
| Long term provisions | 6.46%30.66M | --30.66M | 6.46%30.66M | 0.00%28.8M | 0.00%28.8M | 0.00%28.8M | -2.39%28.8M | -2.39%28.8M | -2.39%28.8M | -2.39%28.8M |
| Long term pension and other post-retirement benefit plans | 3.94%357.25M | --357.25M | 5.39%350.86M | 6.70%343.72M | 6.79%332.91M | 6.62%327.52M | 6.36%322.14M | 6.36%322.14M | 6.45%316.9M | 6.47%311.74M |
| Non current deferred liabilities | 114.77%73.1M | --73.1M | 297.14%44.54M | --34.04M | 73.12%11.22M | -85.69%2.38M | --0 | --0 | -91.19%2.36M | -87.12%6.48M |
| Other non current liabilities | 66.67%5K | --5K | 66.67%5K | 200.00%3K | 0.00%3K | 100.00%4K | -66.67%1K | -66.67%1K | 0.00%3K | 0.00%3K |
| Total non current liabilities | 286.04%1.6B | --1.6B | 29.83%535M | 4.85%414.21M | -2.77%412.06M | -7.87%400.31M | -9.38%395.04M | -9.38%395.04M | -12.92%421.28M | -18.29%423.79M |
| Total liabilities | 64.05%2.96B | --2.96B | 4.05%1.84B | 5.15%1.8B | 5.77%1.77B | 11.99%1.71B | 13.15%1.71B | 13.15%1.71B | -7.84%1.54B | -14.45%1.67B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%130.6M | --130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M |
| -common stock | 0.00%130.6M | --130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M | 0.00%130.6M |
| Additional paid-in capital | 0.99%954.79M | --954.79M | 0.99%954.79M | 0.00%945.42M | 0.00%945.42M | 0.00%945.42M | 0.00%945.42M | 0.00%945.42M | 0.00%945.42M | 0.00%945.42M |
| Retained earnings | 14.08%4.02B | --4.02B | 9.19%3.6B | 13.89%3.52B | 15.60%3.29B | 12.67%3.13B | 11.59%3.09B | 11.59%3.09B | 11.45%2.95B | 9.82%2.85B |
| Less: Treasury stock | 1.70%188.01M | --188.01M | 17.37%188.01M | 15.40%184.86M | 0.00%160.19M | 10.77%160.19M | 45.31%160.19M | 45.31%160.19M | 45.31%160.19M | 102.25%160.19M |
| Other reserves | 70.68%207.58M | --207.58M | 141.57%145.46M | 543.55%121.62M | 31.34%60.21M | -41.71%40.16M | -73.06%18.9M | -73.06%18.9M | -65.47%36.38M | -65.88%45.85M |
| Total stockholders'equity | 12.97%5.12B | --5.12B | 8.65%4.64B | 12.60%4.53B | 12.04%4.27B | 8.14%4.08B | 5.78%4.03B | 5.78%4.03B | 4.95%3.9B | 2.29%3.81B |
| Noncontrolling interests | --25.44M | --25.44M | --12.23M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 13.53%5.15B | --5.15B | 8.94%4.65B | 12.60%4.53B | 12.04%4.27B | 8.14%4.08B | 5.78%4.03B | 5.78%4.03B | 4.95%3.9B | 2.29%3.81B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |