Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 19.39%-316K | -320.22%-392K | 152.66%178K | -267.33%-338K | 551.61%202K | 107.58%31K | 77.02%-409K | 18.12%-1.78M | -16.07%-2.17M | -593.70%-1.87M |
| Net profit before non-cash adjustment | 3.75%-693K | 35.37%-720K | -166.63%-1.11M | 162.50%1.67M | 8.83%-2.68M | -29.94%-2.93M | 9.61%-2.26M | 47.53%-2.5M | -208.55%-4.76M | -177.38%-1.54M |
| Total adjustment of non-cash items | 60.04%781K | 84.15%488K | 114.61%265K | -185.04%-1.81M | -0.84%2.13M | 5.65%2.15M | 407.73%2.04M | -78.86%401K | 7.30%1.9M | 162.50%1.77M |
| -Depreciation and amortization | -1.20%823K | 407.93%833K | 24.24%164K | -2.22%132K | -9.40%135K | 3.47%149K | 2.13%144K | -3.42%141K | 87.18%146K | -12.36%78K |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | --0 | --0 | --40K | --0 | ---- | ---- | ---- | --8K |
| -Assets reserve and write-off | ---- | ---- | ---- | 258.06%49K | -147.69%-31K | 6,400.00%65K | 107.14%1K | -135.00%-14K | -46.67%40K | --75K |
| -Share of associates | 183.33%85K | 20.31%-102K | 90.61%-128K | ---1.36M | --0 | ---- | ---- | 39,800.00%399K | --1K | --0 |
| -Disposal profit | 60.42%-19K | -109.62%-48K | 201.63%499K | -124.64%-491K | 0.35%1.99M | -2.46%1.99M | 33,833.33%2.04M | -99.67%6K | 2.79%1.81M | 166.63%1.76M |
| -Net exchange gains and losses | -27.59%21K | 196.67%29K | 11.76%-30K | -277.78%-34K | ---9K | --0 | -109.09%-1K | 200.00%11K | ---11K | ---- |
| -Other non-cash items | 42.41%-129K | 6.67%-224K | -124.30%-240K | -2,240.00%-107K | 110.20%5K | 65.97%-49K | -1.41%-144K | -67.06%-142K | 43.33%-85K | 46.62%-150K |
| Changes in working capital | -152.50%-404K | -115.58%-160K | 623.98%1.03M | -126.34%-196K | -8.60%744K | 535.29%814K | -158.99%-187K | -54.06%317K | 132.89%690K | -471.33%-2.1M |
| -Change in receivables | 64.29%-120K | -133.07%-336K | 273.08%1.02M | -185.69%-587K | -57.56%685K | 175.31%1.61M | -528.60%-2.14M | -74.35%500K | 251.17%1.95M | 728.36%555K |
| -Change in inventory | -105.26%-2K | 11.76%38K | 153.97%34K | -140.91%-63K | 211.59%154K | -1,354.55%-138K | -72.50%11K | 140.00%40K | -177.52%-100K | 745.00%129K |
| -Change in prepaid assets | -237.50%-11K | 126.67%8K | -300.00%-30K | -54.55%15K | 222.22%33K | -162.79%-27K | -4.44%43K | 165.22%45K | -204.55%-69K | 700.00%66K |
| -Change in payables | -135.34%-358K | 273.46%1.01M | -168.38%-584K | 261.44%854K | 44.90%-529K | -149.72%-960K | 848.45%1.93M | 76.63%-258K | -58.62%-1.1M | -204.35%-696K |
| -Changes in other current assets | 109.85%87K | -249.41%-883K | 242.41%591K | -203.49%-415K | 23.38%401K | 1,220.69%325K | -190.00%-29K | -171.43%-10K | 100.94%14K | -5,607.69%-1.48M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -496.43%-668K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 37.04%-34K | -74.19%-54K | -342.86%-31K | 50.00%-7K | 77.05%-14K | -916.67%-61K | -6K | 0 | |
| Interest received (cash flow from operating activities) | -32.75%193K | -14.33%287K | 11,066.67%335K | 0.00%3K | -85.00%3K | 5.26%20K | -90.64%19K | 163.64%203K | -43.80%77K | -28.65%137K |
| Tax refund paid | 400.00%33K | 95.91%-11K | ||||||||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -17.14%-123K | -121.92%-105K | 223.14%479K | -323.56%-389K | 295.45%174K | 110.89%44K | 75.34%-404K | 20.87%-1.64M | -18.49%-2.07M | -403.46%-1.75M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 86.27%-7K | 77.63%-51K | -145.16%-228K | -8.14%-93K | -218.52%-86K | 0.00%-27K | 76.11%-27K | -17.71%-113K | 15.04%-96K | -1,030.00%-113K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | -125.00%-9K | ---4K | --0 | -120.00%-22K | -66.67%-10K | 81.25%-6K |
| Net business purchase and sale | ---- | --360K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---39K | --0 | 88.63%-198K | 79.47%-1.74M |
| Net investment product transactions | 56.97%-108K | ---251K | --0 | ---- | ---- | ---- | ---- | ---- | -20,100.00%-400K | --2K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | -23.29%-900K | 58.64%-730K | 66.28%-1.77M | ---5.24M | --0 |
| Repayment of advance payments to other parties and cash income from loans | ---- | -95.83%360K | --8.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -99.48%5K | --955K | --0 | ---- | ---- | 0.00%2K | 0.00%2K | 0.00%2K | --2K | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- |
| Investing cash flow | -110.86%-110K | -87.94%1.01M | 9,134.41%8.4M | 2.11%-93K | 89.77%-95K | -17.00%-929K | 58.17%-794K | 51.79%-1.9M | -111.78%-3.94M | 82.34%-1.86M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | --0 | -600.00%-1.75M | 250.00%350K | -92.31%100K | --1.3M | --0 | -200.00%-2.95M | --2.95M | --0 |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.33M | --0 | ---- |
| Increase or decrease of lease financing | -5.05%-104K | -4.21%-99K | -5.56%-95K | 0.00%-90K | 1.10%-90K | 2.15%-91K | ---93K | --0 | ---- | ---- |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---168K | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---544K |
| Financing cash flow | -5.05%-104K | 94.63%-99K | -809.62%-1.85M | 2,500.00%260K | -99.17%10K | 1,400.00%1.21M | -104.20%-93K | -24.88%2.22M | 642.28%2.95M | ---544K |
| Net cash flow | ||||||||||
| Beginning cash position | 10.94%8.21M | 1,949.03%7.4M | -38.08%361K | 18.02%583K | 190.59%494K | -88.36%170K | -47.46%1.46M | -52.36%2.78M | -41.55%5.84M | -52.12%9.99M |
| Current changes in cash | -141.66%-337K | -88.50%809K | 3,269.37%7.04M | -349.44%-222K | -72.53%89K | 125.10%324K | 2.20%-1.29M | 56.82%-1.32M | 26.34%-3.06M | 61.83%-4.15M |
| End cash Position | -4.11%7.87M | 10.94%8.21M | 1,949.03%7.4M | -38.08%361K | 18.02%583K | 190.59%494K | -88.36%170K | -47.46%1.46M | -52.36%2.78M | -41.55%5.84M |
| Free cash flow | 31.94%-130K | -195.50%-191K | 141.49%200K | -710.13%-482K | 1,875.00%79K | 100.93%4K | 75.69%-431K | 18.52%-1.77M | -15.68%-2.18M | -383.55%-1.88M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |