Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.92%1.94B | --1.94B | -18.53%1.63B | -23.41%1.51B | -9.99%1.93B | --2B | --1.97B | 66.87%2.14B | --2.14B | --1.32B |
| -Cash and cash equivalents | 0.92%1.94B | --1.94B | -18.53%1.63B | -23.41%1.51B | -9.99%1.93B | --2B | --1.97B | 66.87%2.14B | --2.14B | --1.32B |
| Receivables | -2.49%1.36B | --1.36B | 14.76%1.31B | 1.37%1.45B | 10.89%1.39B | --1.15B | --1.43B | 22.73%1.26B | --1.26B | --1.18B |
| -Accounts receivable | -2.49%1.36B | --1.36B | 14.76%1.31B | 1.37%1.45B | 10.89%1.39B | --1.15B | --1.43B | 22.73%1.26B | --1.26B | --1.18B |
| Inventory | -72.86%3.31M | --3.31M | 125.20%9.07M | -39.72%7.66M | 76.70%12.2M | --4.03M | --12.71M | -17.39%6.9M | --6.9M | --7.98M |
| Other current assets | 54.39%170.67M | --170.67M | 68.52%188.26M | 68.52%211.51M | -3.72%110.55M | --111.72M | --125.51M | -12.59%114.82M | --114.82M | --117.86M |
| Total current assets | 0.99%3.48B | --3.48B | -3.67%3.14B | -10.20%3.17B | -2.16%3.44B | --3.26B | --3.53B | 43.85%3.52B | --3.52B | --2.62B |
| Non current assets | ||||||||||
| Net PPE | 17.47%228.62M | --228.62M | -2.74%207.57M | -16.71%187.02M | -8.41%194.63M | --213.42M | --224.53M | -6.59%212.5M | --212.5M | --198.81M |
| -Gross PP&E | 17.47%228.62M | --228.62M | -2.74%207.57M | -16.71%187.02M | -8.41%194.62M | --213.41M | --224.53M | -6.59%212.5M | --212.5M | --198.81M |
| Total investment | 77.61%519.59M | --519.59M | 92.59%512.36M | 93.88%508.95M | 5.04%292.55M | --266.04M | --262.51M | 6.40%278.52M | --278.52M | --274.55M |
| -Financial asset investment | 77.61%519.59M | --519.59M | 92.59%512.36M | 93.88%508.95M | 5.04%292.55M | --266.04M | --262.51M | 6.40%278.52M | --278.52M | --274.55M |
| -Including:Available-for-sale securities | 77.61%519.59M | --519.59M | 92.59%512.36M | 93.88%508.95M | 5.04%292.55M | --266.04M | --262.51M | 6.40%278.52M | --278.52M | --274.55M |
| Goodwill and other intangible assets | 492.60%437.32M | --437.32M | 10.59%74.89M | 19.46%71.81M | 15.68%73.8M | --67.72M | --60.11M | 64.77%63.79M | --63.79M | --71.05M |
| -Goodwill | 774.49%389.43M | --389.43M | 8.52%38.83M | 8.96%41.38M | 12.72%44.53M | --35.78M | --37.98M | --39.51M | --39.51M | --42.36M |
| -Other intangible assets | 63.64%47.89M | --47.89M | 12.91%36.06M | 37.48%30.43M | 20.50%29.26M | --31.93M | --22.14M | -37.27%24.29M | --24.29M | --28.69M |
| Deferred tax assets-non current | -34.26%49.9M | --49.9M | 31.23%75.75M | 32.09%75.97M | 32.20%75.92M | --57.72M | --57.52M | 27.13%57.42M | --57.42M | --67.41M |
| Deferred assets-non current | -60.08%198K | --198K | -46.20%347K | -46.45%422K | -50.10%496K | --645K | --788K | -59.25%994K | --994K | --1.2M |
| Other non current assets | 9.00%285.15M | --285.15M | 8.98%274.02M | 8.94%271.75M | 5.89%261.61M | --251.43M | --249.44M | 3.10%247.06M | --247.06M | --246.97M |
| Total non current assets | 69.16%1.52B | --1.52B | 33.60%1.14B | 30.53%1.12B | 4.50%899M | --856.96M | --854.9M | 5.53%860.29M | --860.29M | --859.98M |
| Total assets | 15.11%5B | --5B | 4.09%4.28B | -2.27%4.29B | -0.85%4.34B | --4.12B | --4.39B | 34.27%4.38B | --4.38B | --3.48B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 15.83%278.34M | --278.34M | -24.38%220.94M | -26.63%230.19M | -54.04%240.31M | --292.17M | --313.73M | -7.16%522.85M | --522.85M | --545.12M |
| -Current debt and capital lease obligation | 15.83%278.34M | --278.34M | -24.38%220.94M | -26.63%230.19M | -54.04%240.31M | --292.17M | --313.73M | -7.16%522.85M | --522.85M | --545.12M |
| -Including:Current debt | 13.35%256.98M | --256.98M | -25.72%204.28M | -25.70%216.72M | -54.66%226.71M | --275M | --291.66M | -6.71%500M | --500M | --522.48M |
| -Including:Current capital Lease obligation | 57.16%21.37M | --21.37M | -3.00%16.66M | -38.92%13.48M | -40.48%13.6M | --17.18M | --22.06M | -15.99%22.85M | --22.85M | --22.65M |
| Payables | 21.68%589.67M | --589.67M | -0.08%452.64M | -14.99%442.34M | 9.35%484.59M | --453.01M | --520.37M | -17.83%443.16M | --443.16M | --360.35M |
| -accounts payable | 33.92%177.07M | --177.07M | 9.50%174.14M | -34.38%154.08M | -4.40%132.22M | --159.02M | --234.82M | 26.57%138.31M | --138.31M | --171.98M |
| -Total tax payable | -0.86%282.02M | --282.02M | 26.87%215.94M | 21.11%217.69M | 37.61%284.48M | --170.21M | --179.74M | -36.45%206.72M | --206.72M | --121.49M |
| -Other payable | 92.34%130.57M | --130.57M | -49.46%62.56M | -33.31%70.57M | -30.82%67.89M | --123.77M | --105.81M | -6.31%98.13M | --98.13M | --66.87M |
| Current provisions | -97.83%120K | --120K | -35.58%688K | 391.87%5.63M | 2,025.38%5.53M | --1.07M | --1.14M | --260K | --260K | ---- |
| Pension and other retirement benefit plans | -5.61%11.5M | --11.5M | 35.22%31.4M | 17.39%186.85M | 107.24%12.19M | --23.22M | --159.17M | -28.05%5.88M | --5.88M | --184.02M |
| Accrued and deferred income | 29.43%389.4M | --389.4M | -17.16%211.38M | -34.04%102.81M | 29.73%300.86M | --255.18M | --155.88M | 13.20%231.92M | --231.92M | --156.19M |
| Other current liabilities | 64.23%151.58M | --151.58M | 150.93%175.7M | 42.55%153.24M | -25.68%92.3M | --70.02M | --107.5M | 87.08%124.19M | --124.19M | --90.77M |
| Current liabilities | 25.08%1.42B | --1.42B | -0.18%1.09B | -10.87%1.12B | -14.49%1.14B | --1.09B | --1.26B | -3.88%1.33B | --1.33B | --1.34B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 43.53%480.1M | --480.1M | -45.78%242.9M | -47.04%269.51M | -49.74%334.49M | --447.95M | --508.9M | -7.69%665.52M | --665.52M | --738.96M |
| -Long term debt and capital lease obligation | 43.53%480.1M | --480.1M | -45.78%242.9M | -47.04%269.51M | -49.74%334.49M | --447.95M | --508.9M | -7.69%665.52M | --665.52M | --738.96M |
| -Including:Long term debt | 39.67%419.15M | --419.15M | -52.47%193.35M | -48.66%238.4M | -52.89%300.1M | --406.79M | --464.32M | -9.04%637.01M | --637.01M | --732M |
| -Including:Long term capital lease obligation | 77.25%60.95M | --60.95M | 20.38%49.55M | -30.23%31.11M | 20.61%34.39M | --41.16M | --44.58M | 38.07%28.51M | --28.51M | --6.96M |
| Long term provisions | 1.28%40.21M | --40.21M | 29.01%39.96M | 29.01%39.83M | 29.02%39.7M | --30.97M | --30.87M | 1.29%30.77M | --30.77M | --30.67M |
| Long term pension and other post-retirement benefit plans | 26.47%93.74M | --93.74M | 84.66%85.24M | 159.47%83.76M | 222.38%74.12M | --46.16M | --32.28M | 71.34%22.99M | --22.99M | --17M |
| Other non current liabilities | -61.74%2.76M | --2.76M | -70.38%3.78M | -68.57%4.97M | -61.79%7.2M | --12.75M | --15.82M | -53.61%18.84M | --18.84M | --22M |
| Total non current liabilities | 35.41%616.81M | --616.81M | -30.86%371.87M | -32.29%398.06M | -38.29%455.51M | --537.83M | --587.87M | -8.35%738.12M | --738.12M | --808.64M |
| Total liabilities | 28.04%2.04B | --2.04B | -10.28%1.46B | -17.69%1.52B | -22.99%1.59B | --1.63B | --1.85B | -5.53%2.07B | --2.07B | --2.15B |
| Shareholders'equity | ||||||||||
| Share capital | 0.02%642.6M | --642.6M | 0.07%642.52M | 0.13%642.52M | 19.85%642.45M | --642.07M | --641.67M | 706.06%536.03M | --536.03M | --66.5M |
| -common stock | 0.02%642.6M | --642.6M | 0.07%642.52M | 0.13%642.52M | 19.85%642.45M | --642.07M | --641.67M | 706.06%536.03M | --536.03M | --66.5M |
| Additional paid-in capital | 0.02%576.1M | --576.1M | 0.08%576.02M | 0.15%576.02M | 22.67%575.96M | --575.57M | --575.18M | 15,651,000.00%469.53M | --469.53M | --3K |
| Retained earnings | 13.95%1.68B | --1.68B | 28.86%1.56B | 17.79%1.51B | 16.40%1.48B | --1.21B | --1.28B | 29.51%1.27B | --1.27B | --1.23B |
| Other reserves | 6.43%59M | --59M | -25.12%41.66M | -4.78%44.99M | 43.78%55.43M | --55.63M | --47.24M | 37.49%38.55M | --38.55M | --43.24M |
| Total stockholders'equity | 7.63%2.96B | --2.96B | 13.54%2.82B | 8.93%2.77B | 18.93%2.75B | --2.48B | --2.54B | 115.32%2.31B | --2.31B | --1.34B |
| Noncontrolling interests | 25.00%5K | --5K | -33.33%2K | 0.00%3K | 33.33%4K | --3K | --3K | 50.00%3K | --3K | --3K |
| Total equity | 7.63%2.96B | --2.96B | 13.54%2.82B | 8.93%2.77B | 18.93%2.75B | --2.48B | --2.54B | 115.32%2.31B | --2.31B | --1.34B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |