Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1.06%330.78M | 42.80%246.38M | -65.05%53.37M | 39.86%1.03B | 115.25%367.35M | 34.22%334.3M | 88.78%172.54M | -31.56%152.72M | 32.98%734.27M | 88.06%170.66M |
| Net profit before non-cash adjustment | 8.86%151.93M | 13.12%130.82M | -23.02%97.74M | 65.64%573.43M | 191.42%191.24M | 3.22%139.57M | 69.11%115.65M | 64.98%126.98M | 35.36%346.19M | -17.65%65.62M |
| Total adjustment of non-cash items | 3.27%104.14M | -0.57%103.03M | 85.06%110.42M | -5.11%386.27M | -7.31%122.15M | 50.15%100.84M | -0.61%103.62M | -42.57%59.67M | 5.27%407.08M | 63.11%131.78M |
| -Depreciation and amortization | 11.20%78.94M | 10.60%75.94M | 6.22%71.83M | 0.19%282.16M | 4.69%74.88M | -0.26%70.99M | -2.15%68.66M | -1.62%67.63M | 5.21%281.61M | 5.13%71.52M |
| -Reversal of impairment losses recognized in profit and loss | -36.94%140K | 680.58%804K | -25.09%209K | -31.80%14.86M | -33.74%14.26M | 184.62%222K | 28.75%103K | 142.61%279K | 1,727.04%21.79M | 1,292.52%21.51M |
| -Assets reserve and write-off | ---- | ---- | ---- | 18.94%8.65M | ---- | ---- | ---- | ---- | 226.34%7.27M | ---- |
| -Share of associates | -19.20%-16.22M | -27.19%-13.98M | 63.17%-3.45M | -5.57%-49.36M | -19.81%-15.41M | 1.56%-13.6M | -12.54%-10.99M | 9.23%-9.36M | 2.11%-46.76M | 8.80%-12.86M |
| -Disposal profit | -123.29%-17K | -5,221.21%-3.51M | 144.44%22K | 95.35%-1.98M | -181.73%-1.99M | 100.18%73K | 98.17%-66K | -92.44%9K | -338.04%-42.48M | 125.21%2.44M |
| -Pension and employee benefit expenses | 0.00%45K | 0.00%45K | 0.00%45K | 0.00%180K | 0.00%45K | 0.00%45K | 0.00%45K | 0.00%45K | -8.63%180K | -8.16%45K |
| -Other non-cash items | -4.33%41.25M | -4.66%43.73M | 3,828.13%41.76M | -28.96%131.76M | -0.31%41.72M | -15.66%43.12M | -3.07%45.87M | -97.65%1.06M | 1.12%185.47M | -4.96%41.85M |
| Changes in working capital | -20.44%74.71M | 126.84%12.54M | -356.33%-154.79M | 453.69%67.21M | 301.77%53.96M | 101.11%93.9M | 42.48%-46.73M | -180.21%-33.92M | 78.96%-19M | 61.65%-26.74M |
| -Change in receivables | -259.69%-29.92M | 9.25%-59.84M | 78.25%-16.06M | -170.36%-89.7M | -38.34%31.36M | 144.27%18.74M | -471.22%-65.94M | -24.19%-73.85M | 80.66%-33.18M | 260.88%50.85M |
| -Change in inventory | -251.07%-4.24M | 98.31%2.46M | -64.41%-14.71M | -0.56%-7.57M | -221.90%-2.67M | 73.96%2.81M | 134.77%1.24M | -15.26%-8.95M | 40.53%-7.53M | 96.77%2.19M |
| -Change in payables | 50.59%97.56M | 266.23%75.34M | -384.85%-133.57M | 1,045.95%164.27M | 127.07%32.03M | -18.46%64.78M | 125.20%20.57M | -54.53%46.89M | -118.06%-17.37M | -290.78%-118.29M |
| -Changes in other current assets | 49.38%11.31M | -108.46%-5.42M | 380.54%9.56M | -99.48%204K | -117.54%-6.76M | -4.83%7.57M | 81.13%-2.6M | -68.88%1.99M | 1,849.71%39.07M | 529.43%38.51M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -15.62%-51.78M | -30.60%-36.86M | 6.99%-29.97M | -138.72%-182.42M | -92.00%-77.19M | -749.95%-44.78M | -698.98%-28.22M | 9.63%-32.22M | 16.98%-76.42M | -14.59%-40.21M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 78.33%-70K | 78.33%-70K | 0 | 0 | 0 | 5.00%-323K | 5.00%-323K |
| Operating cash flow | -3.63%279M | 45.19%209.52M | -80.58%23.4M | 28.42%844.42M | 122.91%290.09M | 18.75%289.52M | 50.16%144.31M | -35.73%120.5M | 43.01%657.53M | 135.22%130.14M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 53.64%-54.73M | 1.62%-62.08M | 19.82%-53.02M | -61.52%-379.97M | -78.65%-132.68M | -98.24%-118.07M | -79.62%-63.1M | 0.26%-66.12M | -1.88%-235.25M | -36.36%-74.27M |
| Net intangibles purchase and sale | ---- | ---- | ---- | 95.38%-139K | ---- | ---- | ---- | ---- | ---3.01M | ---- |
| Net business purchase and sale | --0 | ---- | ---- | -81.44%3.68M | 102.35%3.68M | --0 | ---- | ---- | 179.20%19.81M | -696.74%-156.24M |
| Net investment product transactions | -100.00%4K | -99.61%78K | 101.21%1.21M | 199.97%99.96M | -100.01%-13K | 180.91%180.01M | -92.65%20.01M | 64.03%-100.05M | -15,181.30%-99.99M | 272.87%128.5M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --156.28M | ---- |
| Dividends received (cash flow from investment activities) | -8.59%5.14M | 5.92%9.4M | 71.23%10.01M | -10.12%24.48M | -58.45%4.15M | --5.62M | 53.19%8.87M | -49.03%5.84M | 8.13%27.24M | -14.78%9.99M |
| Interest received (cash flow from investment activities) | -9.07%4.71M | -37.42%4M | -19.46%4.69M | 9.24%22.11M | -39.69%4.71M | -2.83%5.18M | 30.91%6.4M | 163.81%5.82M | 65.07%20.24M | 177.58%7.81M |
| Net changes in other investments | ---- | ---- | ---- | -110.88%-2.18M | ---- | ---- | ---- | ---- | -89.54%20.08M | --0 |
| Investing cash flow | -161.69%-44.88M | -81.12%-50.4M | 75.97%-37.12M | -145.30%-232.07M | -277.35%-122.48M | 159.12%72.75M | -109.59%-27.83M | 53.28%-154.51M | -266.54%-94.61M | -58.63%69.06M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 71.39%-32.53M | 227.72%24.81M | -214.33%-17.86M | -1,679.16%-256.31M | -966.29%-117.53M | -744.30%-113.68M | 95.28%-19.43M | -101.26%-5.68M | -30.39%16.23M | 32.20%-11.02M |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 28.79%19.18M | --0 |
| Increase or decrease of lease financing | -28.88%-48.25M | 0.14%-37.02M | 2.55%-36.13M | -1.15%-143.38M | 12.18%-31.8M | -84.23%-37.43M | 12.99%-37.07M | 12.99%-37.07M | -5.93%-141.75M | -30.40%-36.21M |
| Cash dividends paid | 20.00%-34.92M | ---- | ---- | -23.88%-181.12M | -65.39%-93.83M | 31.03%-43.64M | --0 | ---43.64M | -68.32%-146.2M | 15.72%-56.74M |
| Cash dividends for minorities | --0 | --0 | ---4.8M | 81.75%-960K | 182.96%2.24M | --0 | ---3.2M | --0 | -252.07%-5.26M | -508.11%-2.7M |
| Interest paid (cash flow from financing activities) | 7.45%-20.01M | 13.41%-19.32M | 16.96%-19.08M | 9.54%-87.92M | 15.56%-21.01M | 23.68%-21.62M | 5.34%-22.31M | -12.56%-22.98M | -5.54%-97.19M | -24.88%-24.88M |
| Net other fund-raising expenses | 113.53%5.62M | 68.70%-5.62M | -97.60%2.55M | 225.34%99.96M | 149.10%53.01M | -218,647.37%-41.52M | -30,328.81%-17.95M | 276.77%106.43M | -659.83%-79.74M | -257.38%-107.95M |
| Financing cash flow | 49.56%-130.07M | 12.63%-87.34M | -2,453.95%-75.32M | -31.05%-569.73M | 12.77%-208.92M | -105.71%-257.9M | 80.26%-99.97M | -100.68%-2.95M | -51.72%-434.73M | -47.91%-239.5M |
| Net cash flow | ||||||||||
| Beginning cash position | 9.35%577.02M | -1.37%505.15M | 7.57%594.3M | 32.54%552.5M | 9.26%637.44M | -10.52%527.7M | -28.02%512.19M | 32.54%552.5M | 54.41%416.87M | 64.04%583.43M |
| Current changes in cash | -0.31%104.05M | 334.57%71.79M | -140.93%-89.04M | -66.75%42.62M | -2.51%-41.32M | 2,356.23%104.37M | 113.74%16.52M | -112.60%-36.96M | -13.05%128.19M | -166.81%-40.3M |
| Effect of exchange rate changes | -98.42%85K | 108.19%82K | 96.52%-117K | -111.00%-819K | -119.39%-1.82M | 417.53%5.36M | 39.30%-1M | -339.63%-3.36M | 1,502.26%7.45M | 968.45%9.38M |
| End cash Position | 6.86%681.15M | 9.35%577.02M | -1.37%505.15M | 7.57%594.3M | 7.57%594.3M | 9.26%637.44M | -10.52%527.7M | -28.02%512.19M | 32.54%552.5M | 32.54%552.5M |
| Free cash flow | 30.93%224.22M | 80.52%146.55M | -154.73%-29.69M | 10.90%462.48M | 206.42%155.81M | -7.01%171.25M | 33.29%81.18M | -55.21%54.24M | 84.86%417.03M | 2,306.03%50.85M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.