JP Stock MarketDetailed Quotes

Daiwa Cycle (5888)

Watchlist
  • 3720
  • +45+1.22%
20min DelayMarket Closed Jan 16 15:30 JST
10.22BMarket Cap11.61P/E (Static)

Daiwa Cycle (5888) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2025
(FY)Jan 31, 2024
(FY)Jan 31, 2023
(FY)Jan 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
58.15%1.48B
291.30%932.8M
3,993.87%238.39M
5.82M
Net profit before non-cash adjustment
72.13%1.36B
33.50%791.19M
173.13%592.63M
--216.98M
Total adjustment of non-cash items
-0.61%228.23M
49.57%229.63M
55.91%153.53M
--98.47M
-Depreciation and amortization
12.59%166.53M
16.14%147.91M
18.64%127.35M
--107.34M
-Reversal of impairment losses recognized in profit and loss
81.57%24.52M
-23.51%13.5M
-70.81%17.65M
--60.48M
-Disposal profit
----
----
----
--492K
-Other non-cash items
-45.48%37.19M
700.80%68.22M
112.20%8.52M
---69.84M
Changes in working capital
-30.51%-114.88M
82.66%-88.03M
-64.00%-507.77M
---309.63M
-Change in receivables
37.64%-67.19M
-741.52%-107.74M
159.15%16.8M
---28.4M
-Change in inventory
-78.11%-360.45M
70.68%-202.38M
-22.18%-690.24M
---564.92M
-Change in prepaid assets
507.30%9.81M
100.28%1.62M
-629.56%-582.84M
--110.06M
-Change in payables
-8.03%83.11M
4.13%90.37M
16.50%86.78M
--74.49M
-Change in accrued expense
58.85%47.9M
-10.60%30.16M
-44.29%33.73M
--60.54M
-Provision for loans, leases and other losses
82.25%36.61M
5.20%20.09M
-50.53%19.09M
--38.6M
-Changes in other current assets
69.42%135.32M
-86.88%79.87M
--608.91M
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
83.52%-43K
-0.38%-261K
-288.06%-260K
-67K
Interest received (cash flow from operating activities)
983.33%65K
-99.58%6K
30.06%1.42M
1.09M
Tax refund paid
-30.98%-327.13M
-296.36%-249.77M
139.81%127.2M
-319.51M
Other operating cash inflow (outflow)
1.18%5.15M
-51.70%5.09M
-79.45%10.54M
51.3M
Operating cash flow
67.66%1.15B
82.32%687.87M
244.35%377.28M
---261.36M
Investing cash flow
Net PPE purchase and sale
-10.15%-291.24M
-25.83%-264.4M
25.93%-210.12M
---283.68M
Net intangibles purchase and sale
86.92%-5.57M
-421.48%-42.61M
83.97%-8.17M
---50.98M
Net investment product transactions
16.54%-67.17M
-18.08%-80.48M
-256.64%-68.16M
--43.51M
Net changes in other investments
11.20%-131.01M
-25.84%-147.53M
-107.66%-117.23M
---56.46M
Investing cash flow
7.48%-495M
-32.53%-535.02M
-16.14%-403.68M
---347.6M
Financing cash flow
Net issuance payments of debt
--0
--0
--0
---13.35M
Net common stock issuance
-98.90%11.7M
--1.07B
--0
----
Cash dividends paid
-223.33%-133.86M
---41.4M
----
----
Net other fund-raising expenses
--1K
----
----
----
Financing cash flow
-111.90%-122.15M
--1.03B
--0
---13.35M
Net cash flow
Beginning cash position
235.47%1.68B
-4.64%501.93M
-54.16%526.37M
--1.15B
Current changes in cash
-54.53%536.12M
4,565.56%1.18B
95.76%-26.4M
---622.31M
Effect of exchange rate changes
-86.33%391K
45.75%2.86M
422.07%1.96M
--376K
Cash adjustments other than cash changes
----
0.00%1K
150.00%1K
---2K
End cash Position
31.86%2.22B
235.47%1.68B
-4.64%501.93M
--526.37M
Free cash flow
124.87%856.45M
139.55%380.86M
126.68%158.99M
---596.02M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2025(FY)Jan 31, 2024(FY)Jan 31, 2023(FY)Jan 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 58.15%1.48B291.30%932.8M3,993.87%238.39M5.82M
Net profit before non-cash adjustment 72.13%1.36B33.50%791.19M173.13%592.63M--216.98M
Total adjustment of non-cash items -0.61%228.23M49.57%229.63M55.91%153.53M--98.47M
-Depreciation and amortization 12.59%166.53M16.14%147.91M18.64%127.35M--107.34M
-Reversal of impairment losses recognized in profit and loss 81.57%24.52M-23.51%13.5M-70.81%17.65M--60.48M
-Disposal profit --------------492K
-Other non-cash items -45.48%37.19M700.80%68.22M112.20%8.52M---69.84M
Changes in working capital -30.51%-114.88M82.66%-88.03M-64.00%-507.77M---309.63M
-Change in receivables 37.64%-67.19M-741.52%-107.74M159.15%16.8M---28.4M
-Change in inventory -78.11%-360.45M70.68%-202.38M-22.18%-690.24M---564.92M
-Change in prepaid assets 507.30%9.81M100.28%1.62M-629.56%-582.84M--110.06M
-Change in payables -8.03%83.11M4.13%90.37M16.50%86.78M--74.49M
-Change in accrued expense 58.85%47.9M-10.60%30.16M-44.29%33.73M--60.54M
-Provision for loans, leases and other losses 82.25%36.61M5.20%20.09M-50.53%19.09M--38.6M
-Changes in other current assets 69.42%135.32M-86.88%79.87M--608.91M--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 83.52%-43K-0.38%-261K-288.06%-260K-67K
Interest received (cash flow from operating activities) 983.33%65K-99.58%6K30.06%1.42M1.09M
Tax refund paid -30.98%-327.13M-296.36%-249.77M139.81%127.2M-319.51M
Other operating cash inflow (outflow) 1.18%5.15M-51.70%5.09M-79.45%10.54M51.3M
Operating cash flow 67.66%1.15B82.32%687.87M244.35%377.28M---261.36M
Investing cash flow
Net PPE purchase and sale -10.15%-291.24M-25.83%-264.4M25.93%-210.12M---283.68M
Net intangibles purchase and sale 86.92%-5.57M-421.48%-42.61M83.97%-8.17M---50.98M
Net investment product transactions 16.54%-67.17M-18.08%-80.48M-256.64%-68.16M--43.51M
Net changes in other investments 11.20%-131.01M-25.84%-147.53M-107.66%-117.23M---56.46M
Investing cash flow 7.48%-495M-32.53%-535.02M-16.14%-403.68M---347.6M
Financing cash flow
Net issuance payments of debt --0--0--0---13.35M
Net common stock issuance -98.90%11.7M--1.07B--0----
Cash dividends paid -223.33%-133.86M---41.4M--------
Net other fund-raising expenses --1K------------
Financing cash flow -111.90%-122.15M--1.03B--0---13.35M
Net cash flow
Beginning cash position 235.47%1.68B-4.64%501.93M-54.16%526.37M--1.15B
Current changes in cash -54.53%536.12M4,565.56%1.18B95.76%-26.4M---622.31M
Effect of exchange rate changes -86.33%391K45.75%2.86M422.07%1.96M--376K
Cash adjustments other than cash changes ----0.00%1K150.00%1K---2K
End cash Position 31.86%2.22B235.47%1.68B-4.64%501.93M--526.37M
Free cash flow 124.87%856.45M139.55%380.86M126.68%158.99M---596.02M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More