Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -59.98%388.27M | 103.97%970.24M | -1.26%475.69M | -14.53%481.75M | 2.96%563.64M | -47.65%547.46M | 39.14%1.05B | 58.94%751.55M | 267.18%472.85M | -158.70%-282.84M |
| Net profit before non-cash adjustment | 6.68%-234.16M | -158.27%-250.91M | 1.59%430.6M | 20.69%423.86M | -21.40%351.2M | 382.07%446.8M | -53.38%92.68M | -21.46%198.81M | -72.68%253.12M | 1,000.89%926.6M |
| Total adjustment of non-cash items | 5,051.56%378.65M | -101.88%-7.65M | 22.77%407.79M | 1,279.17%332.15M | -105.22%-28.17M | 3.77%539.13M | 18.34%519.53M | 35.01%439M | 179.78%325.16M | -229.43%-407.58M |
| -Depreciation and amortization | -6.95%380.18M | -10.25%408.56M | -11.42%455.24M | 8.49%513.92M | -0.20%473.73M | 6.05%474.67M | 5.93%447.61M | -0.71%422.56M | 11.74%425.6M | 33.47%380.88M |
| -Reversal of impairment losses recognized in profit and loss | -97.42%15.65M | --607.48M | --0 | ---- | ---- | ---- | ---- | --2.55M | ---- | ---- |
| -Disposal profit | 86.40%-125.13M | -758.57%-920.08M | 31.23%-107.17M | -16.19%-155.84M | 28.91%-134.12M | -3,760.44%-188.66M | 160.83%5.15M | 102.17%1.98M | 86.44%-91.08M | -96,438.88%-671.48M |
| -Remuneration paid in stock | -7.68%9.81M | -22.88%10.62M | 28.58%13.78M | 13.30%10.71M | 34.64%9.46M | 40.71%7.02M | -69.91%4.99M | 81.34%16.59M | 10.68%9.15M | 71.08%8.27M |
| -Other non-cash items | 185.91%98.14M | -348.70%-114.23M | 225.33%45.93M | 90.29%-36.65M | -253.28%-377.23M | 298.36%246.1M | 1,422.02%61.78M | 74.75%-4.67M | 85.22%-18.51M | -1,020.90%-125.24M |
| Changes in working capital | -80.16%243.79M | 438.80%1.23B | -32.24%-362.7M | -213.99%-274.26M | 154.87%240.61M | -201.15%-438.47M | 281.14%433.49M | 207.87%113.73M | 86.85%-105.43M | -1,069.03%-801.86M |
| -Change in receivables | -96.40%64.74M | 276.53%1.8B | -244.82%-1.02B | -234.18%-295.68M | 148.71%220.35M | -165.80%-452.35M | 230.14%687.44M | 125.97%208.23M | -26.38%-801.76M | -413.64%-634.42M |
| -Change in inventory | -31.80%80.64M | 164.41%118.25M | -5.06%-183.59M | -92.78%-174.75M | 38.60%-90.65M | -901.24%-147.64M | -60.11%-14.75M | 82.34%-9.21M | -133.48%-52.17M | 443.19%155.82M |
| -Change in payables | 114.83%102.61M | -181.73%-692.07M | 505.18%846.81M | 122.04%139.93M | -48.48%63.02M | 145.97%122.32M | -137.26%-266.08M | -114.85%-112.15M | 288.19%755.29M | -728.91%-401.35M |
| -Provision for loans, leases and other losses | -251.06%-4.2M | 143.72%2.78M | -111.30%-6.35M | 17.44%56.24M | 22.12%47.88M | 45.93%39.21M | 0.02%26.87M | 495.51%26.86M | -115.62%-6.79M | --43.49M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,708.63%34.6M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -37.33%-32.9M | -53.56%-23.95M | -3.90%-15.6M | -2.44%-15.01M | 21.97%-14.66M | 19.77%-18.78M | 12.91%-23.41M | 23.12%-26.88M | 25.10%-34.96M | 8.96%-46.68M |
| Interest received (cash flow from operating activities) | -43.28%38.09M | 21.16%67.14M | 2.86%55.42M | -26.34%53.88M | 39.25%73.14M | -1.64%52.53M | 0.86%53.4M | 8.77%52.94M | -15.95%48.68M | 50.66%57.91M |
| Tax refund paid | 15.84%-98.68M | 8.83%-117.26M | -81.18%-128.61M | 64.21%-70.98M | -2,157.69%-198.34M | 90.30%-8.79M | -2,410.73%-90.56M | 97.87%-3.61M | -6,339.35%-169.36M | 90.23%-2.63M |
| Other operating cash inflow (outflow) | 0 | 200.00%1K | -100.01%-1K | 187.13%10.14M | 45.14%-11.64M | -21.21M | 0 | 0 | 0 | 150.00%1K |
| Operating cash flow | -67.11%294.78M | 131.63%896.17M | -15.85%386.89M | 11.55%459.77M | -25.23%412.15M | -44.05%551.21M | 27.28%985.14M | 144.01%774M | 215.67%317.21M | -162.04%-274.23M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -26.97%-480.28M | 50.09%-378.26M | -73.51%-757.89M | 4.62%-436.81M | -107.63%-457.96M | 54.05%-220.56M | -107.09%-479.97M | 45.95%-231.78M | -73.90%-428.84M | -13.28%-246.6M |
| Net intangibles purchase and sale | -32.24%-17.8M | 52.17%-13.46M | 80.83%-28.14M | -123.50%-146.81M | -772.21%-65.69M | 96.15%-7.53M | -422.81%-195.51M | -11.19%-37.4M | 16.28%-33.63M | ---40.18M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17.42M |
| Net investment product transactions | -86.24%141.97M | 874.63%1.03B | -42.27%105.87M | 16.26%183.38M | -31.58%157.73M | 133.01%230.53M | 1,631.31%98.94M | -105.60%-6.46M | -81.75%115.37M | 17,334.81%632.17M |
| Net changes in other investments | -766.67%-26K | 66.67%-3K | 99.67%-9K | -718.40%-2.76M | -16,750.00%-337K | -100.00%-2K | 100.00%-1K | -223.48%-43.81M | -677,100.00%-13.54M | 99.99%-2K |
| Investing cash flow | -155.63%-356.14M | 194.11%640.14M | -68.78%-680.17M | -10.03%-403M | -15,122.76%-366.26M | 100.42%2.44M | -80.48%-576.54M | 11.43%-319.44M | -209.96%-360.65M | 238.03%327.98M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -485.15%-660.8M | -129.42%-112.93M | 1,331.98%383.91M | -173.14%-31.16M | 111.48%42.61M | -182.22%-371.16M | 61.82%-131.52M | 11.25%-344.43M | -49.85%-388.1M | -36.50%-259M |
| Net common stock issuance | 100.03%15K | -213.68%-45.21M | -0.70%-14.41M | -6.74%-14.31M | -99.20%-13.41M | 33.79%-6.73M | 8.91%-10.17M | 41.42%-11.16M | -109.15%-19.05M | 5,320.83%208.31M |
| Increase or decrease of lease financing | 13,544.47%639.15M | 0.00%-4.75M | 0.00%-4.75M | 0.00%-4.75M | 35.36%-4.75M | -513.94%-7.36M | 0.00%-1.2M | 0.00%-1.2M | 0.00%-1.2M | 0.00%-1.2M |
| Cash dividends paid | 71.79%-26.75M | -0.06%-94.84M | -40.77%-94.78M | 0.43%-67.33M | -67.07%-67.62M | -0.05%-40.48M | 0.59%-40.46M | 1.10%-40.7M | -19.72%-41.15M | 39.98%-34.37M |
| Cash dividends for minorities | 64.29%-6.93M | ---19.42M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 0.00%-2K | 50.00%-2K | -300.00%-4K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | -100.08%-2K | 5,429.79%2.6M |
| Financing cash flow | 80.04%-55.32M | -202.66%-277.15M | 329.63%269.96M | -172.27%-117.56M | 89.86%-43.18M | -132.21%-425.73M | 53.88%-183.34M | 11.57%-397.48M | -437.32%-449.5M | 66.82%-83.66M |
| Net cash flow | ||||||||||
| Beginning cash position | 197.61%1.9B | -3.53%637.2M | -8.43%660.53M | 0.38%721.32M | 21.66%718.6M | 61.64%590.68M | 18.51%365.42M | -61.52%308.34M | -3.60%801.29M | -5.43%831.21M |
| Current changes in cash | -109.27%-116.69M | 5,498.36%1.26B | 61.63%-23.33M | -2,335.86%-60.79M | -97.87%2.72M | -43.21%127.92M | 294.64%225.26M | 111.58%57.08M | -1,547.83%-492.95M | 37.28%-29.92M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | -200.00%-1K |
| End cash Position | -6.15%1.78B | 197.61%1.9B | -3.53%637.2M | -8.43%660.53M | 0.38%721.32M | 21.66%718.6M | 61.64%590.68M | 18.51%365.42M | -61.52%308.34M | -3.60%801.29M |
| Free cash flow | -140.36%-203.58M | 226.35%504.43M | -216.41%-399.24M | -13.17%-126.18M | -134.51%-111.49M | 4.35%323.12M | -38.64%309.66M | 446.96%504.65M | 74.12%-145.45M | -350.53%-562.09M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |