Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 41.76%23.08B | -8.75%20.19B | --22.54B | -32.64%16.83B | -32.64%16.83B | -36.10%16.28B | -14.97%22.12B | -0.62%24.99B | -0.62%24.99B | 121.66%25.48B |
| -Cash and cash equivalents | 41.76%23.08B | -8.75%20.19B | --22.54B | -32.64%16.83B | -32.64%16.83B | -36.10%16.28B | -14.97%22.12B | -0.62%24.99B | -0.62%24.99B | 121.66%25.48B |
| Receivables | -13.81%110.28B | 3.68%116.07B | --118.03B | 11.42%127.14B | 11.42%127.14B | 15.86%127.95B | 15.56%111.94B | 12.96%114.12B | 12.96%114.12B | 7.07%110.44B |
| -Accounts receivable | -13.81%110.28B | 3.68%116.07B | --118.03B | 11.42%127.14B | 11.42%127.14B | 15.86%127.95B | 15.56%111.94B | 12.96%114.12B | 12.96%114.12B | 7.07%110.44B |
| Inventory | 21.94%3.91B | 22.12%3.78B | --3.5B | 4.81%3.45B | 4.81%3.45B | -5.34%3.21B | -14.33%3.09B | -12.23%3.29B | -12.23%3.29B | -15.36%3.39B |
| Other current assets | -13.97%2.96B | -17.28%2.81B | --3.29B | 83.10%7.07B | 83.10%7.07B | -2.30%3.44B | -28.00%3.4B | 12.30%3.86B | 12.30%3.86B | 10.95%3.52B |
| Total current assets | -7.06%140.22B | 1.62%142.84B | --147.36B | 5.63%154.49B | 5.63%154.49B | 5.64%150.88B | 7.12%140.56B | 9.67%146.26B | 9.67%146.26B | 17.25%142.82B |
| Non current assets | ||||||||||
| Net PPE | -0.10%38.52B | -1.06%38.45B | --38.69B | 0.97%39.21B | 0.97%39.21B | 2.06%38.56B | 2.61%38.86B | 0.58%38.83B | 0.58%38.83B | -2.25%37.79B |
| -Gross PP&E | -0.10%38.52B | -1.06%38.45B | --38.68B | 0.97%39.2B | 0.97%39.2B | 2.06%38.56B | 2.61%38.86B | 0.58%38.83B | 0.58%38.83B | -2.25%37.79B |
| Total investment | 37.67%15.42B | 15.49%13.57B | --12.24B | -28.18%11.09B | -28.18%11.09B | -11.30%11.2B | -13.35%11.75B | 16.03%15.44B | 16.03%15.44B | 0.25%12.63B |
| -Long-term equity investment | ---- | ---- | ---- | 8.16%623M | 8.16%623M | ---- | ---- | 6.86%576M | 6.86%576M | ---- |
| -Financial asset investment | 37.67%15.42B | 15.49%13.57B | --12.24B | -29.59%10.47B | -29.59%10.47B | -11.30%11.2B | -13.35%11.75B | 16.41%14.87B | 16.41%14.87B | 0.25%12.63B |
| -Including:Available-for-sale securities | 37.67%15.42B | 15.49%13.57B | --12.24B | -29.59%10.47B | -29.59%10.47B | -11.30%11.2B | -13.35%11.75B | 16.41%14.87B | 16.41%14.87B | 0.25%12.63B |
| Goodwill and other intangible assets | 13.63%4.48B | 30.88%4.48B | --4.37B | 32.08%4.41B | 32.08%4.41B | 35.59%3.94B | 26.78%3.42B | 35.90%3.34B | 35.90%3.34B | 27.36%2.91B |
| -Other intangible assets | ---- | ---- | ---- | 32.08%4.41B | 32.08%4.41B | ---- | ---- | 35.90%3.34B | 35.90%3.34B | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 0.25%6.44B | 0.25%6.44B | ---- | ---- | 2.79%6.42B | 2.79%6.42B | ---- |
| Other non current assets | -1.74%7.57B | -0.31%7.68B | --7.64B | -2.33%544M | -2.33%544M | 5.29%7.7B | 5.93%7.7B | 15.56%557M | 15.56%557M | 1.33%7.31B |
| Total non current assets | 7.46%65.98B | 3.96%64.18B | --62.94B | -4.50%61.68B | -4.50%61.68B | 1.27%61.4B | 0.54%61.74B | 5.71%64.59B | 5.71%64.59B | -0.19%60.63B |
| Total assets | -2.86%206.21B | 2.34%207.02B | --210.3B | 2.53%216.18B | 2.53%216.18B | 4.34%212.28B | 5.02%202.29B | 8.43%210.85B | 8.43%210.85B | 11.45%203.45B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -8.11%17B | -91.30%1B | --16.5B | --17.5B | --17.5B | 3,351.49%18.5B | 215.15%11.5B | --0 | --0 | -92.78%536M |
| -Current debt and capital lease obligation | -8.11%17B | -91.30%1B | --16.5B | --17.5B | --17.5B | 3,351.49%18.5B | 215.15%11.5B | --0 | --0 | -92.78%536M |
| -Including:Current debt | -8.11%17B | -91.30%1B | --16.5B | --17.5B | --17.5B | 3,351.49%18.5B | 215.15%11.5B | --0 | --0 | -92.78%536M |
| Payables | -24.97%16.38B | -8.15%18.59B | --17.14B | -11.00%22.46B | -11.00%22.46B | -6.59%21.83B | -21.48%20.24B | -13.26%25.23B | -13.26%25.23B | -6.63%23.37B |
| -accounts payable | -24.34%15.63B | -8.59%16.78B | --16.58B | -13.16%19.13B | -13.16%19.13B | -3.77%20.66B | -20.76%18.36B | -16.37%22.03B | -16.37%22.03B | -11.01%21.47B |
| -Total tax payable | -36.25%742M | -3.88%1.81B | --567M | 3.90%3.33B | 3.90%3.33B | -38.58%1.16B | -27.83%1.88B | 16.55%3.2B | 16.55%3.2B | 111.50%1.9B |
| Current provisions | 0.23%3.99B | 8.71%4.27B | --4.15B | 7.20%4.35B | 7.20%4.35B | 5.80%3.98B | 0.31%3.93B | 1.83%4.06B | 1.83%4.06B | -4.25%3.76B |
| Pension and other retirement benefit plans | -4.17%1.63B | -3.91%2.7B | --3.97B | -2.89%2.66B | -2.89%2.66B | 2.59%1.7B | 2.86%2.81B | 3.60%2.74B | 3.60%2.74B | 4.40%1.66B |
| Accrued and deferred income | -21.08%3.44B | 13.19%3.27B | --4.24B | 55.99%3.81B | 55.99%3.81B | 77.93%4.35B | 11.76%2.89B | -0.33%2.45B | -0.33%2.45B | 19.19%2.45B |
| Other current liabilities | -12.21%3.71B | -9.54%2.74B | --3.2B | 23.33%4.72B | 23.33%4.72B | 15.65%4.23B | -11.57%3.03B | 50.00%3.83B | 50.00%3.83B | 24.80%3.65B |
| Current liabilities | -15.47%46.14B | -26.64%32.57B | --49.21B | 44.91%55.5B | 44.91%55.5B | 54.10%54.59B | 5.50%44.39B | -24.40%38.3B | -24.40%38.3B | -17.51%35.42B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -32.35%11.5B | 61.76%27.5B | --17B | -40.35%17B | -40.35%17B | -40.35%17B | 36.00%17B | 147.83%28.5B | 147.83%28.5B | 137.50%28.5B |
| -Long term debt and capital lease obligation | -32.35%11.5B | 61.76%27.5B | --17B | -40.35%17B | -40.35%17B | -40.35%17B | 36.00%17B | 147.83%28.5B | 147.83%28.5B | 137.50%28.5B |
| -Including:Long term debt | -32.35%11.5B | 61.76%27.5B | --17B | -40.35%17B | -40.35%17B | -40.35%17B | 36.00%17B | 147.83%28.5B | 147.83%28.5B | 137.50%28.5B |
| Long term pension and other post-retirement benefit plans | -4.76%12.84B | -4.64%12.55B | --12.56B | -4.27%12.4B | -4.27%12.4B | 1.62%13.48B | 0.70%13.16B | 2.81%12.95B | 2.81%12.95B | 2.35%13.27B |
| Non current deferred liabilities | ---- | ---- | ---- | -33.36%1.69B | -33.36%1.69B | ---- | ---- | 71.87%2.54B | 71.87%2.54B | ---- |
| Other non current liabilities | 42.74%3.51B | 18.62%2.98B | --2.66B | -6.16%503M | -6.16%503M | 1.28%2.46B | -3.61%2.51B | -5.96%536M | -5.96%536M | 28.36%2.43B |
| Total non current liabilities | -15.46%27.85B | 31.70%43.02B | --32.22B | -29.05%31.59B | -29.05%31.59B | -25.47%32.94B | 15.97%32.67B | 70.31%44.53B | 70.31%44.53B | 64.58%44.19B |
| Total liabilities | -15.47%73.98B | -1.91%75.59B | --81.43B | 5.15%87.09B | 5.15%87.09B | 9.93%87.52B | 9.70%77.06B | 7.84%82.82B | 7.84%82.82B | 14.07%79.61B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%9.44B | 0.00%9.44B | --9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B |
| -common stock | 0.00%9.44B | 0.00%9.44B | --9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B | 0.00%9.44B |
| Additional paid-in capital | 0.25%9.91B | 4.36%9.91B | --9.91B | 5.92%9.91B | 5.92%9.91B | 8.03%9.89B | 3.78%9.5B | 2.25%9.36B | 2.25%9.36B | -11.16%9.15B |
| Retained earnings | 7.06%112.35B | 7.54%111.86B | --109.6B | 8.35%111.1B | 8.35%111.1B | 4.45%104.94B | 5.74%104.02B | 8.65%102.53B | 8.65%102.53B | 10.55%100.47B |
| Less: Treasury stock | 55.28%7.12B | 88.47%6.1B | --5.48B | 71.10%5.58B | 71.10%5.58B | 32.16%4.58B | 2.57%3.23B | 32.37%3.26B | 32.37%3.26B | -25.66%3.47B |
| Fixed asset revaluation reserve | -1.26%157M | -1.26%157M | --157M | -1.26%157M | -1.26%157M | 0.00%159M | 0.00%159M | 0.00%159M | 0.00%159M | 0.00%159M |
| Other reserves | 58.58%7.48B | 26.51%6.17B | --5.25B | -34.09%4.08B | -34.09%4.08B | 1.97%4.72B | -3.12%4.87B | 69.40%6.18B | 69.40%6.18B | 32.85%4.63B |
| Total stockholders'equity | 6.15%132.22B | 5.36%131.43B | --128.87B | 3.77%129.09B | 3.77%129.09B | 3.47%124.56B | 4.83%124.75B | 8.84%124.4B | 8.84%124.4B | 9.84%120.38B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | -94.31%197M | -85.64%485M | 7.94%3.62B | 7.94%3.62B | 9.25%3.46B |
| Total equity | 5.99%132.22B | 4.95%131.43B | --128.87B | 0.83%129.09B | 0.83%129.09B | 0.74%124.76B | 2.34%125.24B | 8.81%128.02B | 8.81%128.02B | 9.82%123.84B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |