Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -15.00%6.31B | -16.23%7.42B | -16.23%7.42B | -5.71%7.42B | 5.36%8.86B | --8.86B | 7.59%8.96B | -8.97%7.87B | -1.42%9.23B | -4.35%8.41B |
| -Cash and cash equivalents | -15.00%6.31B | -16.23%7.42B | -16.23%7.42B | -5.71%7.42B | 5.36%8.86B | --8.86B | 7.59%8.96B | -8.97%7.87B | -1.42%9.23B | -4.35%8.41B |
| Receivables | 23.40%3.7B | -6.78%3.98B | -6.78%3.98B | -17.16%3B | 12.96%4.27B | --4.27B | 1.80%3.49B | 5.53%3.62B | -6.20%2.83B | -13.75%3.78B |
| -Accounts receivable | 22.45%3.35B | -9.57%3.71B | -9.57%3.71B | -22.95%2.74B | 10.33%4.11B | --4.11B | -0.97%3.38B | 6.32%3.55B | -6.06%2.79B | -14.82%3.72B |
| -Gross accounts receivable | 22.45%3.35B | -9.57%3.71B | -9.57%3.71B | -22.95%2.74B | 10.33%4.11B | --4.11B | -0.97%3.38B | 6.32%3.55B | -6.06%2.79B | -14.82%3.72B |
| -Other receivables | 33.32%347.04M | 64.46%265.18M | 64.46%265.18M | 294.14%260.31M | 187.22%161.25M | --161.25M | 658.16%108.99M | -24.59%66.05M | -15.71%38.11M | 409.08%56.14M |
| Inventory | 11.75%6.54B | 11.55%5.8B | 11.55%5.8B | 1.73%5.85B | -4.57%5.2B | --5.2B | -0.01%5.71B | -1.75%5.75B | 2.73%5.96B | 8.11%5.45B |
| Other current assets | 55.64%1.11B | -19.64%749.04M | -19.64%749.04M | 6.90%716M | -30.84%932.12M | --932.12M | -6.42%1.11B | -49.40%669.75M | -34.73%1.01B | -29.10%1.35B |
| Total current assets | 3.97%17.66B | -6.80%17.95B | -6.80%17.95B | -5.16%16.99B | 1.45%19.26B | --19.26B | 3.31%19.28B | -6.97%17.91B | -3.54%19.03B | -5.62%18.99B |
| Non current assets | ||||||||||
| Net PPE | -5.55%16.22B | -3.44%16.77B | -3.44%16.77B | 1.58%17.17B | 12.02%17.37B | --17.37B | 12.00%17.14B | 14.59%16.9B | 13.19%15.9B | 10.81%15.5B |
| -Gross PP&E | -5.55%16.22B | 0.61%32.12B | 0.61%32.12B | 1.58%17.17B | 8.61%31.93B | --31.93B | 12.00%17.14B | 14.59%16.9B | 13.19%15.9B | 7.87%29.39B |
| -Accumulated depreciation | ---- | -5.43%-15.35B | -5.43%-15.35B | ---- | -4.81%-14.56B | ---14.56B | ---- | ---- | ---- | -4.75%-13.89B |
| Investment properties | -2.60%2.91B | -2.57%2.94B | -2.57%2.94B | -2.08%2.98B | -4.15%3.02B | --3.02B | -4.14%3.04B | -4.57%3.05B | -4.54%3.07B | -2.44%3.15B |
| Total investment | 55.80%7.37B | 35.40%5.29B | 35.40%5.29B | 50.05%4.73B | 68.93%3.91B | --3.91B | 41.21%3.11B | 52.19%3.15B | 27.21%2.73B | 9.67%2.31B |
| -Financial asset investment | 55.80%7.37B | 35.40%5.29B | 35.40%5.29B | 50.05%4.73B | 68.93%3.91B | --3.91B | 41.21%3.11B | 52.19%3.15B | 27.21%2.73B | 9.67%2.31B |
| -Including:Available-for-sale securities | 55.80%7.37B | 35.40%5.29B | 35.40%5.29B | 50.05%4.73B | 68.93%3.91B | --3.91B | 41.21%3.11B | 52.19%3.15B | 27.21%2.73B | 9.67%2.31B |
| Goodwill and other intangible assets | 3.01%148.59M | -5.58%164.2M | -5.58%164.2M | -32.41%144.26M | -31.20%173.91M | --173.91M | -33.16%185.59M | -27.73%213.42M | -23.57%232.44M | -23.39%252.79M |
| Deferred tax assets-non current | ---- | 14.84%43.9M | 14.84%43.9M | ---- | -53.89%38.22M | --38.22M | ---- | ---- | ---- | -40.09%82.9M |
| Other non current assets | 6.36%556.61M | 2.62%472.08M | 2.62%472.08M | 5.40%523.33M | -4.66%460.03M | --460.03M | -10.41%482.43M | -20.92%496.5M | -27.93%517.58M | -5.31%482.52M |
| Total non current assets | 6.45%27.2B | 2.87%25.69B | 2.87%25.69B | 7.30%25.55B | 14.61%24.97B | --24.97B | 11.46%23.96B | 13.73%23.81B | 9.88%22.44B | 7.28%21.79B |
| Total assets | 5.46%44.86B | -1.34%43.64B | -1.34%43.64B | 1.95%42.54B | 8.48%44.23B | --44.23B | 7.67%43.23B | 3.81%41.73B | 3.29%41.47B | 0.86%40.78B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -15.50%796M | -57.59%996M | -57.59%996M | -67.38%942M | 39.95%2.35B | --2.35B | 75.55%2.82B | 71.59%2.89B | 166.92%3.12B | 28.68%1.68B |
| -Current debt and capital lease obligation | -15.50%796M | -57.59%996M | -57.59%996M | -67.38%942M | 39.95%2.35B | --2.35B | 75.55%2.82B | 71.59%2.89B | 166.92%3.12B | 28.68%1.68B |
| -Including:Current debt | -15.50%796M | -57.59%996M | -57.59%996M | -67.38%942M | 39.95%2.35B | --2.35B | 75.55%2.82B | 71.59%2.89B | 166.92%3.12B | 28.68%1.68B |
| Payables | -1.87%2.03B | 6.43%2.49B | 6.43%2.49B | 13.09%2.07B | 4.35%2.34B | --2.34B | -5.50%2.13B | -15.65%1.83B | -4.54%2.15B | -39.50%2.25B |
| -accounts payable | 3.93%1.63B | -7.50%1.54B | -7.50%1.54B | 3.56%1.57B | -4.32%1.67B | --1.67B | -7.07%1.9B | -18.00%1.51B | -6.10%1.94B | -40.05%1.74B |
| -Total tax payable | -19.97%401.1M | 40.88%950.5M | 40.88%950.5M | 58.73%501.2M | 34.49%674.71M | --674.71M | 9.54%233.39M | -2.29%315.76M | 12.02%217.81M | -37.48%501.67M |
| Pension and other retirement benefit plans | 2.23%326.94M | 9.71%511.12M | 9.71%511.12M | -2.93%319.8M | -0.70%465.89M | --465.89M | 1.33%165.15M | -3.30%329.45M | 268.32%634.1M | -6.48%469.16M |
| Accrued and deferred income | ---- | 41.01%246.83M | 41.01%246.83M | ---- | 42.75%175.05M | --175.05M | ---- | ---- | ---- | -3.57%122.63M |
| Other current liabilities | -25.12%1.9B | -51.99%1.68B | -51.99%1.68B | -40.83%2.54B | 5.61%3.51B | --3.51B | -0.17%3.67B | 5.92%4.29B | -7.19%3.83B | 37.03%3.32B |
| Current liabilities | -13.89%5.05B | -32.90%5.93B | -32.90%5.93B | -37.15%5.87B | 12.80%8.84B | --8.84B | 14.11%8.79B | 13.28%9.34B | 26.06%9.74B | -2.87%7.84B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -20.45%2.49B | 10.21%4.04B | 10.21%4.04B | 191.51%3.13B | -10.46%3.67B | --3.67B | -13.64%2.49B | -64.62%1.07B | -71.33%1.06B | -22.03%4.1B |
| -Long term debt and capital lease obligation | -20.45%2.49B | 10.21%4.04B | 10.21%4.04B | 191.51%3.13B | -10.46%3.67B | --3.67B | -13.64%2.49B | -64.62%1.07B | -71.33%1.06B | -22.03%4.1B |
| -Including:Long term debt | -20.45%2.49B | 19.11%2.8B | 19.11%2.8B | 191.51%3.13B | -13.24%2.35B | --2.35B | -13.64%2.49B | -64.62%1.07B | -71.33%1.06B | -28.73%2.71B |
| -Including:Long term capital lease obligation | ---- | -5.65%1.24B | -5.65%1.24B | ---- | -5.04%1.32B | --1.32B | ---- | ---- | ---- | -4.53%1.39B |
| Long term pension and other post-retirement benefit plans | -4.03%2.03B | -3.10%2.11B | -3.10%2.11B | -4.61%2.11B | -1.92%2.17B | --2.17B | 1.81%2.22B | 1.83%2.21B | 2.24%2.22B | -1.68%2.22B |
| Non current deferred liabilities | 2.94%1.52B | 9.16%2.06B | 9.16%2.06B | 0.00%1.48B | 27.49%1.89B | --1.89B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
| Other non current liabilities | 35.90%2.81B | -6.33%361.1M | -6.33%361.1M | 6.53%2.06B | -10.82%385.52M | --385.52M | 4.10%1.91B | 6.28%1.94B | 0.44%1.86B | 7.65%432.28M |
| Total non current liabilities | 0.69%8.84B | 5.61%8.57B | 5.61%8.57B | 31.00%8.78B | -1.35%8.11B | --8.11B | -3.33%8.09B | -21.21%6.7B | -28.08%6.61B | -12.41%8.22B |
| Total liabilities | -5.15%13.89B | -14.47%14.5B | -14.47%14.5B | -8.67%14.65B | 5.55%16.95B | --16.95B | 5.03%16.88B | -4.24%16.04B | -3.36%16.35B | -8.00%16.06B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | --600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M |
| -common stock | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | --600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M |
| Additional paid-in capital | 0.00%28.08M | 0.00%28.08M | 0.00%28.08M | 0.00%28.08M | 1.18%28.08M | --28.08M | 1.18%28.08M | 36.34%28.08M | 34.75%27.75M | 34.75%27.75M |
| Retained earnings | 6.69%23.78B | 7.26%23.19B | 7.26%23.19B | 8.70%22.29B | 8.09%21.62B | --21.62B | 9.05%21.19B | 8.55%20.5B | 8.06%20.12B | 8.74%20B |
| Less: Treasury stock | 1.66%81.53M | 0.00%80.2M | 0.00%80.2M | 0.00%80.2M | 0.00%80.2M | --80.2M | 0.48%80.2M | 0.84%80.2M | 0.84%80.2M | 0.84%80.2M |
| Fixed asset revaluation reserve | -1.38%3.12B | -1.38%3.12B | -1.38%3.12B | 0.00%3.16B | 0.00%3.16B | --3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.49%3.16B |
| Other reserves | 98.20%3.2B | 18.48%1.98B | 18.48%1.98B | 32.86%1.61B | 120.76%1.67B | --1.67B | 66.63%1.18B | 94.24%1.21B | 52.30%1.03B | 14.48%755.42M |
| Total stockholders'equity | 10.97%30.64B | 6.80%28.83B | 6.80%28.83B | 8.58%27.61B | 10.34%27B | --27B | 9.35%26.08B | 9.52%25.43B | 8.09%24.87B | 7.59%24.47B |
| Noncontrolling interests | 16.28%328.06M | 9.00%310.27M | 9.00%310.27M | 8.70%282.12M | 14.88%284.66M | --284.66M | 18.10%267.91M | 13.05%259.53M | 11.56%252.55M | 8.75%247.78M |
| Total equity | 11.03%30.97B | 6.82%29.14B | 6.82%29.14B | 8.59%27.89B | 10.39%27.28B | --27.28B | 9.44%26.35B | 9.56%25.69B | 8.13%25.12B | 7.60%24.71B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |