Operating cash flow (Indirect Method)
Cash from operating activities
8.00%16.33B
-20.99%15.12B
71.67%19.13B
-17.75%11.15B
-34.14%13.55B
40.18%20.58B
11.07%14.68B
58.93%13.22B
-29.22%8.32B
13.46%11.75B
Net profit before non-cash adjustment
-4.68%17.77B
17.45%18.64B
39.07%15.87B
12.15%11.41B
-16.77%10.18B
20.96%12.23B
-7.11%10.11B
95.83%10.88B
-36.38%5.56B
-16.18%8.73B
Total adjustment of non-cash items
188.17%5.99B
-7.23%2.08B
157.46%2.24B
-196.51%-3.9B
15.02%4.04B
-2.36%3.52B
22.91%3.6B
-34.94%2.93B
174.34%4.5B
-14.08%1.64B
-Depreciation and amortization
1.26%6.5B
17.99%6.42B
23.02%5.44B
-0.76%4.42B
4.31%4.46B
-5.84%4.27B
14.74%4.54B
16.77%3.96B
14.93%3.39B
17.88%2.95B
-Reversal of impairment losses recognized in profit and loss
----
----
--0
--164M
--0
----
----
----
8,140.00%412M
-58.33%5M
-Share of associates
-5.64%-543M
-14.73%-514M
-202.70%-448M
-119.25%-148M
317.23%769M
39.49%-354M
20.08%-585M
3.56%-732M
24.18%-759M
-233.67%-1B
-Disposal profit
86.81%-143M
-1,717.91%-1.08B
103.88%67M
-57.48%-1.73B
-372.41%-1.1B
-139.18%-232M
-610.53%-97M
-98.90%19M
735.06%1.72B
-360.58%-271M
-Other non-cash items
106.53%179M
2.70%-2.74B
57.40%-2.82B
-7,503.45%-6.62B
49.42%-87M
32.81%-172M
18.21%-256M
-20.85%-313M
-564.10%-259M
90.39%-39M
Changes in working capital
-32.65%-7.44B
-652.51%-5.61B
-72.05%1.02B
641.94%3.63B
-113.87%-670M
399.07%4.83B
261.87%968M
65.75%-598M
-227.54%-1.75B
169.18%1.37B
-Change in receivables
-88.64%309M
--2.72B
----
----
-197.40%-6.68B
4,830.34%6.86B
43.36%-145M
88.90%-256M
-267.42%-2.31B
153.12%1.38B
-Change in inventory
-393.99%-832M
50.53%283M
104.74%188M
-252.38%-3.97B
7.38%2.6B
475.97%2.43B
68.23%-645M
16.50%-2.03B
-603.31%-2.43B
151.33%483M
-Change in prepaid assets
300.00%4M
104.76%1M
-333.33%-21M
325.00%9M
---4M
--0
0.00%8M
-60.00%8M
400.00%20M
-80.00%4M
-Change in payables
25.30%-7.27B
-217.41%-9.74B
-146.30%-3.07B
47.44%6.63B
187.35%4.49B
-4,613.16%-5.15B
-86.27%114M
-47.30%830M
531.51%1.58B
-115.10%-365M
-Provision for loans, leases and other losses
323.65%1.49B
-71.96%351M
1,291.11%1.25B
-53.61%90M
-39.56%194M
2,569.23%321M
-104.91%-13M
2.32%265M
-61.57%259M
178.51%674M
-Changes in other current assets
-607.42%-1.71B
-56.85%337M
201.03%781M
-304.50%-773M
3.56%378M
8.31%365M
200.00%337M
-420.95%-337M
118.13%105M
-1,602.94%-579M
-Changes in other current liabilities
32.04%577M
-76.79%437M
14.33%1.88B
199.52%1.65B
-27,683.33%-1.66B
-99.54%6M
42.30%1.31B
-10.75%922M
557.08%1.03B
79.25%-226M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-13.02%-573M
-59.94%-507M
-43.44%-317M
-2.31%-221M
-9.09%-216M
-10.61%-198M
-167.16%-179M
-4.69%-67M
-20.75%-64M
-20.45%-53M
Interest received (cash flow from operating activities)
4.57%526M
44.54%503M
12.99%348M
-5.81%308M
-7.63%327M
-3.54%354M
4.56%367M
18.18%351M
13.36%297M
19.63%262M
Tax refund paid
9.44%-6.27B
-96.48%-6.92B
5.25%-3.52B
13.70%-3.72B
-29.07%-4.31B
27.49%-3.34B
-127.15%-4.6B
20.80%-2.03B
35.68%-2.56B
-10.23%-3.98B
Other operating cash inflow (outflow)
-100.04%-1M
278,300.00%2.78B
0.00%-1M
0.00%-1M
-101.56%-1M
6,500.00%64M
-1M
0
0
0
Operating cash flow
-8.78%10.01B
-29.84%10.98B
108.14%15.64B
-19.66%7.52B
-46.42%9.35B
70.12%17.46B
-10.55%10.26B
91.54%11.47B
-24.93%5.99B
15.32%7.98B
Net PPE purchase and sale
36.32%-3B
-23.41%-4.7B
-163.74%-3.81B
34.44%-1.45B
7.04%-2.2B
-16.11%-2.37B
17.16%-2.04B
30.68%-2.47B
42.47%-3.56B
-75.90%-6.18B
Net intangibles purchase and sale
54.16%-248M
32.46%-541M
-141.99%-801M
11.02%-331M
29.28%-372M
49.47%-526M
-71.78%-1.04B
8.04%-606M
40.68%-659M
23.33%-1.11B
Net business purchase and sale
--0
94.41%-663M
-2,890.18%-11.87B
---397M
--0
----
56.21%-458M
87.14%-1.05B
-150.54%-8.14B
22.71%-3.25B
Net investment product transactions
-85.27%268M
351.36%1.82B
-30.99%403M
-73.55%584M
302.92%2.21B
329.29%548M
33.05%-239M
31.21%-357M
-165.78%-519M
139.71%789M
Advance cash and loans provided to other parties
34.21%-50M
-10.14%-76M
-25.45%-69M
38.20%-55M
-4.71%-89M
30.33%-85M
-7.02%-122M
16.18%-114M
-6.25%-136M
-0.79%-128M
Repayment of advance payments to other parties and cash income from loans
-6.41%73M
2.63%78M
-20.00%76M
-4.04%95M
-10.81%99M
-9.76%111M
-3.15%123M
7.63%127M
0.00%118M
12.38%118M
Net changes in other investments
-162.17%-212M
141.53%341M
-4,005.00%-821M
-105.39%-20M
127.61%371M
-53.43%163M
3,081.82%350M
-89.52%11M
-67.69%105M
162.02%325M
Investing cash flow
15.51%-3.16B
77.83%-3.75B
-976.74%-16.89B
-12,169.23%-1.57B
100.60%13M
37.01%-2.16B
22.94%-3.43B
65.19%-4.45B
-35.47%-12.78B
19.34%-9.44B
Net issuance payments of debt
-2.68%-881M
-106.22%-858M
72,531.58%13.8B
107.79%19M
69.54%-244M
64.76%-801M
-183.06%-2.27B
-112.75%-803M
68.00%6.3B
8.07%3.75B
Net common stock issuance
-16,816.67%-2.01B
180.00%12M
99.79%-15M
-41.01%-7.16B
---5.08B
--0
---10M
--0
--0
--0
Increase or decrease of lease financing
-13.49%-1.41B
6.71%-1.24B
-20.31%-1.33B
-9.21%-1.1B
-11.73%-1.01B
-8.78%-904M
-59.50%-831M
5.62%-521M
-12.88%-552M
-18.98%-489M
Cash dividends paid
-18.94%-5.6B
-68.70%-4.71B
-2.65%-2.79B
17.90%-2.72B
-84.77%-3.31B
9.17%-1.79B
-37.95%-1.97B
0.21%-1.43B
0.00%-1.43B
-5.29%-1.43B
Cash dividends for minorities
----
--0
---130M
--0
--0
--0
--0
----
----
----
Net other fund-raising expenses
-100.00%-2M
95.65%-1M
-2,200.00%-23M
50.00%-1M
0.00%-2M
0.00%-2M
-100.00%-2M
66.67%-1M
-50.00%-3M
60.00%-2M
Financing cash flow
-45.64%-9.9B
-171.43%-6.8B
186.77%9.51B
-13.66%-10.96B
-175.60%-9.65B
31.24%-3.5B
-84.69%-5.09B
-163.93%-2.76B
136.22%4.31B
7.86%1.83B
Beginning cash position
1.39%39.69B
26.18%39.15B
-13.73%31.03B
-0.66%35.97B
48.42%36.21B
7.84%24.39B
23.09%22.62B
-11.90%18.38B
1.65%20.86B
-12.98%20.52B
Current changes in cash
-800.92%-3.05B
-94.73%435M
264.63%8.26B
-1,698.57%-5.02B
-102.36%-279M
576.55%11.8B
-59.13%1.74B
271.99%4.27B
-772.36%-2.48B
111.96%369M
Effect of exchange rate changes
-44.44%60M
177.70%108M
-273.75%-139M
110.53%80M
192.31%38M
141.94%13M
-29.17%-31M
-1,100.00%-24M
93.33%-2M
-225.00%-30M
Cash adjustments other than cash changes
----
--1M
----
-150.00%-1M
--2M
----
--60M
----
----
-150.00%-1M
End cash Position
-7.53%36.7B
1.39%39.69B
26.18%39.15B
-13.73%31.03B
-0.66%35.97B
48.42%36.21B
7.84%24.39B
23.09%22.62B
-11.90%18.38B
1.65%20.86B
Free cash flow
16.38%6.55B
-48.87%5.63B
174.63%11.01B
-40.62%4.01B
-53.63%6.75B
103.13%14.56B
-14.26%7.17B
413.77%8.36B
141.04%1.63B
-65.33%675M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP