Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -9.58%3.93B | -18.59%4.27B | -19.16%3.8B | -19.16%3.8B | -11.29%4.35B | 33.63%5.24B | 35.05%4.7B | 35.05%4.7B | 23.55%4.85B | 72.54%4.9B |
| -Cash and cash equivalents | -9.58%3.93B | -18.59%4.27B | -19.16%3.8B | -19.16%3.8B | -11.29%4.35B | 33.63%5.24B | 35.05%4.7B | 35.05%4.7B | 23.55%4.85B | 72.54%4.9B |
| Receivables | 2.80%3.51B | -9.07%3.08B | -6.70%4.05B | -6.70%4.05B | -15.46%3.41B | -15.70%3.39B | -5.07%4.34B | -5.07%4.34B | -10.55%3.84B | 6.04%4.04B |
| -Accounts receivable | 2.80%3.51B | -9.07%3.08B | -7.33%3.07B | -7.33%3.07B | -15.46%3.41B | -15.70%3.39B | -4.83%3.31B | -4.83%3.31B | -10.55%3.84B | 6.04%4.04B |
| -Gross accounts receivable | 2.80%3.51B | -9.07%3.08B | -7.33%3.07B | -7.33%3.07B | -15.46%3.41B | -15.70%3.39B | -4.83%3.31B | -4.83%3.31B | -10.55%3.84B | 6.04%4.04B |
| -Other receivables | ---- | ---- | -4.70%984.01M | -4.70%984.01M | ---- | ---- | -5.84%1.03B | -5.84%1.03B | ---- | ---- |
| Inventory | -4.28%2.41B | 2.78%2.7B | 0.84%2.42B | 0.84%2.42B | 0.42%2.52B | 10.56%2.63B | -1.53%2.4B | -1.53%2.4B | -0.84%2.61B | -5.35%2.51B |
| Other current assets | -19.19%1.21B | -15.20%1.14B | -39.33%1.14B | -39.33%1.14B | 24.50%1.5B | -10.63%1.34B | 31.83%1.89B | 31.83%1.89B | 2.53%1.63B | -10.56%1.2B |
| Total current assets | -6.08%11.06B | -11.21%11.18B | -14.35%11.41B | -14.35%11.41B | -6.90%11.78B | 6.60%12.59B | 11.79%13.33B | 11.79%13.33B | 3.95%12.93B | 18.86%12.65B |
| Non current assets | ||||||||||
| Net PPE | -0.95%5.5B | 1.08%5.54B | 3.87%5.62B | 3.87%5.62B | 6.39%5.55B | 3.78%5.48B | 1.58%5.41B | 1.58%5.41B | -1.10%5.18B | -0.71%5.22B |
| -Gross PP&E | -0.95%5.5B | 1.08%5.54B | 2.46%15.72B | 2.46%15.72B | 6.39%5.55B | 3.76%5.48B | -0.80%15.34B | -0.80%15.34B | -1.10%5.18B | -0.71%5.22B |
| -Accumulated depreciation | ---- | ---- | -1.70%-10.1B | -1.70%-10.1B | ---- | ---- | 2.04%-9.93B | 2.04%-9.93B | ---- | ---- |
| Total investment | -48.35%85.57M | 5.99%177M | 144.25%169.84M | 144.25%169.84M | 165.15%165.65M | 172.31%167M | -56.00%69.54M | -56.00%69.54M | -58.44%64.22M | -59.09%62.48M |
| -Financial asset investment | -48.35%85.57M | 5.99%177M | 144.25%169.84M | 144.25%169.84M | 165.15%165.65M | 172.31%167M | -56.00%69.54M | -56.00%69.54M | -58.44%64.22M | -59.09%62.48M |
| -Including:Available-for-sale securities | -48.35%85.57M | 5.99%177M | 144.25%169.84M | 144.25%169.84M | 165.15%165.65M | 172.31%167M | -56.00%69.54M | -56.00%69.54M | -58.44%64.22M | -59.09%62.48M |
| Goodwill and other intangible assets | -16.81%177.18M | -18.42%186M | -21.34%187.96M | -21.34%187.96M | 131.51%212.98M | 157.76%228M | 122.86%238.94M | 122.86%238.94M | 124.73%254.69M | -26.98%92M |
| -Other intangible assets | ---- | ---- | -21.34%187.96M | -21.34%187.96M | ---- | ---- | 122.86%238.94M | 122.86%238.94M | ---- | ---- |
| Defined pension benefit | -6.58%937.3M | -6.55%927M | -6.54%917.72M | -6.54%917.72M | 41.56%1B | 41.66%992M | 41.94%981.9M | 41.94%981.9M | -4.82%716.95M | -4.58%708.77M |
| Deferred tax assets-non current | 26.57%76.9M | 19.76%200M | 111.32%160.16M | 111.32%160.16M | -63.89%60.76M | -29.95%167M | -63.51%75.79M | -63.51%75.79M | -31.62%82.05M | -23.53%168.26M |
| Other non current assets | 7.91%235.97M | 10.76%247M | 11.82%252.08M | 11.82%252.08M | -9.31%218.67M | -8.46%223M | -11.47%225.43M | -11.47%225.43M | -8.94%237.21M | -9.15%241.11M |
| Total non current assets | -2.79%7.01B | 0.26%7.28B | 4.36%7.31B | 4.36%7.31B | 11.13%7.21B | 9.75%7.26B | 3.80%7B | 3.80%7B | -1.57%6.54B | -4.01%6.49B |
| Total assets | -4.83%18.07B | -7.02%18.46B | -7.91%18.72B | -7.91%18.72B | -0.78%18.99B | 7.74%19.85B | 8.90%20.33B | 8.90%20.33B | 2.03%19.47B | 9.98%19.14B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -60.11%1.37B | -59.31%1.4B | -58.14%1.44B | -58.14%1.44B | 147.24%3.43B | 161.08%3.44B | 157.79%3.43B | 157.79%3.43B | -18.32%1.41B | 3.69%1.39B |
| -Current debt and capital lease obligation | -60.11%1.37B | -59.31%1.4B | -58.14%1.44B | -58.14%1.44B | 147.24%3.43B | 161.08%3.44B | 157.79%3.43B | 157.79%3.43B | -18.32%1.41B | 3.69%1.39B |
| -Including:Current debt | -64.97%1.13B | -64.20%1.16B | -63.17%1.19B | -63.17%1.19B | 159.25%3.21B | 177.09%3.23B | 177.73%3.24B | 177.73%3.24B | -21.58%1.23B | 6.14%1.24B |
| -Including:Current capital Lease obligation | 11.76%242.69M | 17.48%242M | 25.57%244.5M | 25.57%244.5M | 46.69%217.16M | 36.93%206M | 17.47%194.71M | 17.47%194.71M | 13.42%182.83M | -13.13%148.04M |
| Payables | -58.45%1.67B | -65.81%1.62B | -52.14%2.56B | -52.14%2.56B | -23.58%4.03B | 1.20%4.74B | 7.85%5.35B | 7.85%5.35B | -3.02%5.44B | 22.45%5.27B |
| -accounts payable | -68.39%1.07B | -75.01%1.04B | -62.24%1.73B | -62.24%1.73B | -25.83%3.4B | 2.89%4.17B | 8.09%4.58B | 8.09%4.58B | -5.27%4.72B | 24.92%4.58B |
| -Total tax payable | -45.25%85.31M | -33.09%93M | 31.82%327.72M | 31.82%327.72M | -21.75%155.8M | -6.93%139M | 29.03%248.61M | 29.03%248.61M | 327.49%76.47M | 47.08%199.11M |
| -Other payable | 8.86%512.96M | 13.62%484M | -3.67%504.13M | -3.67%504.13M | -3.17%471.22M | -10.65%426M | -1.73%523.31M | -1.73%523.31M | 5.77%640.58M | -2.44%486.65M |
| Current provisions | 16.22%273.74M | 7.55%299M | 130.33%346.47M | 130.33%346.47M | 23.05%235.54M | 6.65%278M | -59.21%150.42M | -59.21%150.42M | -65.91%157.69M | -72.06%191.41M |
| Pension and other retirement benefit plans | 1.99%502.1M | 17.99%223M | 4.99%595.93M | 4.99%595.93M | -15.62%492.28M | -14.56%189M | 13.24%567.63M | 13.24%567.63M | -1.22%262.54M | 83.78%583.42M |
| Accrued and deferred income | ---- | ---- | -19.54%159.56M | -19.54%159.56M | ---- | ---- | 1.83%198.3M | 1.83%198.3M | ---- | ---- |
| Other current liabilities | 194.93%1.68B | 100.33%2.45B | 69.34%899.14M | 69.34%899.14M | 1.41%569.81M | 5.97%1.23B | -0.61%530.97M | -0.61%530.97M | 25.04%708.8M | -3.44%561.89M |
| Current liabilities | -37.20%5.5B | -39.24%5.99B | -41.36%6B | -41.36%6B | 9.53%8.75B | 29.23%9.87B | 29.66%10.23B | 29.66%10.23B | -7.56%7.98B | 10.62%7.99B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 159.33%3.08B | 175.57%3.14B | 193.64%3.2B | 193.64%3.2B | -59.41%1.19B | -58.73%1.14B | -61.29%1.09B | -61.29%1.09B | 10.39%3.01B | 6.17%2.93B |
| -Long term debt and capital lease obligation | 159.33%3.08B | 175.57%3.14B | 193.64%3.2B | 193.64%3.2B | -59.41%1.19B | -58.73%1.14B | -61.29%1.09B | -61.29%1.09B | 10.39%3.01B | 6.17%2.93B |
| -Including:Long term debt | 808.24%2.11B | 660.22%2.12B | 547.91%2.14B | 547.91%2.14B | -90.52%231.9M | -87.67%279M | -85.69%329.8M | -85.69%329.8M | 2.07%2.4B | 2.32%2.45B |
| -Including:Long term capital lease obligation | 1.86%973.47M | 18.16%1.02B | 39.58%1.06B | 39.58%1.06B | 98.79%955.67M | 73.49%859M | 49.79%758.34M | 49.79%758.34M | 61.37%618.15M | 31.31%480.75M |
| Long term pension and other post-retirement benefit plans | 4.17%27.86M | 0.00%27M | -4.70%27.86M | -4.70%27.86M | 14.43%26.75M | 9.68%27M | 13.04%29.23M | 13.04%29.23M | -5.39%22.13M | -4.36%23.37M |
| Other non current liabilities | 0.04%4.8M | -25.00%6M | 0.02%4.8M | 0.02%4.8M | 0.00%4.8M | 66.81%8M | -37.96%4.8M | -37.96%4.8M | -38.00%4.8M | -37.99%4.8M |
| Total non current liabilities | 155.29%3.11B | 170.16%3.17B | 187.65%3.23B | 187.65%3.23B | -58.73%1.22B | -57.91%1.17B | -60.55%1.12B | -60.55%1.12B | 10.12%3.04B | 5.95%2.95B |
| Total liabilities | -13.67%8.61B | -16.99%9.16B | -18.73%9.23B | -18.73%9.23B | -8.89%9.97B | 5.92%11.04B | 5.75%11.35B | 5.75%11.35B | -3.28%11.03B | 9.32%10.95B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | -0.01%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
| -common stock | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | -0.01%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
| Additional paid-in capital | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M |
| Retained earnings | 7.59%7.2B | 8.49%7.04B | 8.97%7.24B | 8.97%7.24B | 10.53%6.7B | 10.52%6.49B | 14.57%6.65B | 14.57%6.65B | 14.44%6.3B | 16.16%6.06B |
| Less: Treasury stock | 1.18%50.1M | 0.00%49M | 1.44%49.8M | 1.44%49.8M | 1.60%49.51M | 0.98%49M | 1.44%49.09M | 1.44%49.09M | 1.30%48.99M | 0.94%48.73M |
| Other reserves | -37.66%101.47M | -42.07%95M | -46.37%89.26M | -46.37%89.26M | 789.79%162.76M | 690.48%164M | 597.75%166.45M | 597.75%166.45M | -223.20%-19M | -251.16%-23.6M |
| Total stockholders'equity | 4.95%9.46B | 5.47%9.3B | 5.78%9.49B | 5.78%9.49B | 10.05%9.02B | 10.10%8.82B | 13.17%8.98B | 13.17%8.98B | 9.89%8.44B | 10.87%8.2B |
| Total equity | 4.95%9.46B | 5.47%9.3B | 5.78%9.49B | 5.78%9.49B | 10.05%9.02B | 10.10%8.82B | 13.17%8.98B | 13.17%8.98B | 9.89%8.44B | 10.87%8.2B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |