Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -9.80%106.62B | 19.94B | 15.74B | 5.08%26B | 88.13%118.2B | 232.13%24.74B | 71.29%62.83B | 41.35%41.95B | 28.30%40.73B | 91.74%-1.12B |
| Net profit before non-cash adjustment | -21.77%15.71B | --15.62B | --947M | 200.66%3.51B | 2,770.08%20.08B | -1,346.07%-3.49B | -104.06%-752M | -654.66%-12.95B | -15.12%9.69B | 210.03%2.23B |
| Total adjustment of non-cash items | 23.52%107.83B | --24.76B | --18.25B | 9.37%29.3B | -17.71%87.3B | -9.20%26.79B | 27.01%106.1B | 17.59%29.9B | -3.31%16.35B | 92.24%30.34B |
| -Depreciation and amortization | -0.13%83.08B | --20.95B | --20.61B | -3.62%20.34B | 2.29%83.19B | 7.20%21.11B | -0.70%81.33B | 3.09%20.98B | -3.15%20.62B | -1.35%20.04B |
| -Reversal of impairment losses recognized in profit and loss | 88.61%6.51B | --842M | ---- | ---- | -24.59%3.45B | ---- | 61.78%4.58B | 110.03%3.31B | 43.84%794M | -41.54%380M |
| -Share of associates | 163.30%207M | --251M | --123M | 33.33%56M | -313.73%-327M | -23.64%42M | 1,430.00%153M | 174.34%113M | -87.71%36M | 61.07%-51M |
| -Disposal profit | -161.52%-3.24B | --1.81B | ---1.39B | -32.58%120M | 79.59%-1.24B | -40.67%178M | -72.46%-6.06B | -766.85%-4.75B | -974.67%-2B | 192.48%389M |
| -Other non-cash items | 856.82%21.27B | --905M | ---3.74B | 60.67%8.78B | -91.48%2.22B | -41.67%5.47B | 1,029.42%26.1B | 248.59%10.25B | 43.22%-3.1B | 284.73%9.58B |
| Changes in working capital | -256.42%-16.92B | ---20.43B | ---3.46B | -573.59%-6.82B | 125.44%10.82B | 102.97%1.44B | 34.95%-42.52B | 319.28%24.99B | 329.53%14.69B | -23.17%-33.69B |
| -Change in receivables | -66.86%5.25B | ---20.28B | ---3.67B | -30.85%4.69B | 1,643.18%15.83B | -40.88%6.78B | 79.78%-1.03B | -33.25%12.52B | 63.10%-8.79B | -398.65%-16.22B |
| -Change in inventory | -230.93%-3.71B | --863M | ---4.28B | -212.89%-4.52B | -91.48%2.84B | 344.92%4B | 218.61%33.29B | 2.28%11.84B | 323.75%14.58B | 179.39%8.51B |
| -Change in payables | -562.53%-14.04B | --1.56B | --4.18B | -4.18%-7.02B | 97.23%-2.12B | 88.93%-6.74B | -286.69%-76.47B | 117.96%4.18B | -92.28%1.63B | -115.64%-21.38B |
| -Provision for loans, leases and other losses | 22.96%-4.42B | ---2.57B | --310M | 101.58%41M | -439.17%-5.73B | -201.76%-2.6B | 113.58%1.69B | -221.16%-3.54B | 164.67%7.27B | -32.95%-4.6B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 14.71%1.58B | 637M | 48M | 6.74%760M | -35.87%1.38B | 5.48%712M | 41.11%2.15B | 1.96%52M | 213.64%1.38B | -71.88%45M |
| Interest paid (cash flow from operating activities) | -3.15%-11.65B | -2.17B | -3.52B | 12.04%-2.39B | -14.46%-11.29B | -38.80%-2.72B | -77.58%-9.86B | -53.71%-2.98B | -48.53%-2.27B | -151.61%-2.66B |
| Interest received (cash flow from operating activities) | 3.87%1.85B | 445M | 555M | -2.37%454M | 13.20%1.78B | 47.15%465M | 47.57%1.58B | 31.70%403M | 91.83%493M | 15.92%364M |
| Tax refund paid | -56.11%-15.72B | -4.56B | -2.33B | -36.46%-5.32B | -15.71%-10.07B | -19.21%-3.9B | 53.49%-8.7B | 48.55%-1.51B | 53.87%-2.16B | 68.89%-1.77B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -17.31%82.69B | --14.3B | --10.5B | 1.04%19.51B | 108.38%100B | 184.09%19.31B | 219.83%47.99B | 50.67%37.91B | 45.49%38.18B | 74.12%-5.14B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 14.17%-28.88B | ---6.91B | ---6.86B | 11.89%-5.72B | 10.63%-33.65B | 29.35%-6.49B | -175.71%-37.65B | -196.12%-10.58B | 2.32%-8.5B | -13.76%-9.39B |
| Net intangibles purchase and sale | 1.22%-10.68B | ---2.55B | ---2.34B | -3.67%-2.43B | 27.94%-10.81B | 30.68%-2.35B | -8.99%-15B | 9.91%-3.86B | 4.89%-3.46B | -28.41%-4.29B |
| Net business purchase and sale | -101.68%-171M | ---169M | ---- | ---- | 381.34%10.17B | ---- | 113.92%2.11B | ---9.87B | --11.98B | ---- |
| Net investment property transactions | 184.26%307M | ---- | ---- | ---- | -98.49%108M | ---- | 3,737.43%7.18B | 10,105.66%5.41B | ---- | ---- |
| Net investment product transactions | 3,870.97%16B | --5.03B | --884M | -256.01%-805M | 136.21%403M | 143.58%516M | -108.25%-1.11B | -59.95%-1.75B | -129.12%-728M | 222.84%2.54B |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | -98.56%76M | ---347M | ---396M | -86.25%506M | 1.30%5.29B | 187.05%3.68B | --5.23B | --3.79B | -88.21%96M | 107.11%59M |
| Net changes in other investments | -169.72%-251M | ---353M | --1.21B | -1,991.89%-774M | -96.16%360M | 61.05%-37M | 3,039.50%9.38B | 447.48%9.64B | -2,360.05%-10.41B | 27,572.97%10.24B |
| Investing cash flow | 16.12%-23.59B | ---5.3B | ---7.5B | -97.14%-9.23B | 5.85%-28.13B | 62.77%-4.68B | -1.90%-29.88B | -358.27%-7.22B | 62.22%-9.25B | 92.78%-837M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 2.06%-23.98B | --11.85B | --11.02B | -405.95%-5.66B | -155.26%-24.49B | -96.66%1.85B | -42.26%44.31B | 34.46%-30.53B | -89.63%3.74B | -67.56%15.78B |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | 99.85%-15M | -66.67%-5M | ---- | ---- |
| Increase or decrease of lease financing | -4.61%-23.15B | ---5.91B | ---5.56B | -7.40%-5.95B | 0.02%-22.12B | -2.90%-5.54B | -5.35%-22.13B | -5.50%-5.6B | -3.62%-5.64B | -4.34%-5.5B |
| Cash dividends paid | -0.05%-25.86B | ---12.94B | --0 | -0.04%-12.93B | -0.03%-25.85B | -0.03%-12.92B | 0.62%-25.84B | --0 | -0.03%-12.92B | --0 |
| Net other fund-raising expenses | 4,827.27%520M | ---4M | ---1M | -110.53%-2M | 42.11%-11M | 152.78%19M | -113.01%-19M | 2,600.00%25M | 86.44%-43M | -51.39%35M |
| Financing cash flow | 0.00%-72.47B | ---7B | --5.46B | -47.86%-24.54B | -1,873.05%-72.47B | -144.88%-16.59B | -118.51%-3.67B | 30.44%-36.1B | -185.52%-14.88B | -74.30%10.32B |
| Net cash flow | ||||||||||
| Beginning cash position | -0.77%123.53B | --118.92B | --108.67B | -0.77%123.53B | 16.69%124.49B | 16.69%124.49B | 6.25%106.68B | -1.21%128.34B | -1.35%113.24B | 4.22%110.39B |
| Current changes in cash | -2,147.39%-13.37B | --2B | --8.46B | -624.71%-14.26B | -104.12%-595M | -236.41%-1.97B | 161.38%14.44B | 77.44%-5.4B | -26.60%14.05B | -50.10%4.35B |
| Effect of exchange rate changes | 1,606.61%5.47B | --4.15B | --1.79B | -118.12%-606M | -110.78%-363M | 47.49%3.35B | 350.13%3.37B | 119.35%1.54B | 71.27%-1.15B | 355.77%711M |
| End cash Position | -6.40%115.62B | --125.06B | --118.92B | -13.66%108.67B | -0.77%123.53B | 14.02%125.86B | 16.69%124.49B | 16.69%124.49B | -1.21%128.34B | -1.35%113.24B |
| Free cash flow | -27.30%39.87B | --4.78B | --1.1B | 7.28%11.18B | 1,222.92%54.83B | 129.32%10.42B | 87.90%-4.88B | 382.52%23.36B | 90.00%26.22B | 40.79%-18.91B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |