Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -9.91%58.6B | 24.25%65.05B | 92.34%52.35B | -31.96%27.22B | -29.64%40.01B | 24.74%56.86B | 25.19%45.58B | -7.06%36.41B | -17.90%39.17B | 9.08%47.71B |
| Net profit before non-cash adjustment | 19.26%59.49B | 8.63%49.89B | 3.04%45.92B | 14.09%44.57B | -10.92%39.06B | 25.87%43.85B | 5.04%34.83B | -4.09%33.16B | -1.21%34.58B | -2.49%35B |
| Total adjustment of non-cash items | -5.23%15.34B | 459.47%16.19B | -67.53%2.89B | -40.19%8.91B | 54.40%14.9B | -19.44%9.65B | -3.11%11.98B | 18.33%12.36B | -11.93%10.45B | 24.44%11.87B |
| -Depreciation and amortization | -0.43%15.08B | 2.37%15.14B | 11.39%14.79B | 12.58%13.28B | 3.34%11.79B | -5.94%11.41B | 2.17%12.13B | 5.17%11.88B | 10.99%11.29B | -0.36%10.17B |
| -Disposal profit | ---1.1B | ---- | ---- | ---- | ---- | ---1.45B | ---- | ---- | ---- | ---- |
| -Other non-cash items | 29.81%1.36B | 108.83%1.05B | -172.47%-11.9B | -240.52%-4.37B | 1,080.13%3.11B | -105.84%-317M | -131.56%-154M | 157.89%488M | -149.85%-843M | 350.15%1.69B |
| Changes in working capital | -1,478.89%-16.23B | -129.05%-1.03B | 113.48%3.54B | -88.19%-26.26B | -514.65%-13.95B | 372.91%3.37B | 86.47%-1.23B | -55.70%-9.12B | -793.72%-5.86B | 149.88%844M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | -279.11%-8.51B | 272.75%4.75B | 36.56%-2.75B | -469.71%-4.33B | 137.88%1.17B |
| -Change in inventory | -64.91%2.35B | -57.99%6.69B | 166.22%15.93B | -32.72%-24.05B | -1,768.88%-18.12B | 149.08%1.09B | 110.89%436M | -3.62%-4B | -64.22%-3.86B | -15.57%-2.35B |
| -Change in payables | -88.31%-10.29B | 53.25%-5.47B | -495.97%-11.69B | 382.52%2.95B | -90.20%612M | 226.22%6.25B | -363.92%-4.95B | 11.96%-1.07B | -196.73%-1.21B | -68.52%1.25B |
| -Provision for loans, leases and other losses | -148.46%-1.23B | 464.73%2.53B | -58.97%448M | 89.25%1.09B | -33.83%577M | 285.14%872M | -281.15%-471M | -72.01%260M | 45.38%929M | 42.00%639M |
| -Changes in other current assets | -85.55%-4.92B | -70.70%-2.65B | 16.95%-1.55B | 24.17%-1.87B | -282.33%-2.47B | 40.66%-645M | -53.97%-1.09B | -264.57%-706M | 191.67%429M | 80.66%-468M |
| -Changes in other current liabilities | -0.38%-2.14B | -621.52%-2.13B | 109.34%409M | -180.38%-4.38B | 26.40%5.45B | 4,688.89%4.31B | 110.59%90M | -138.71%-850M | 265.39%2.2B | -57.91%601M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -35.24%-142M | -43.84%-105M | 7.59%-73M | -21.54%-79M | -30.00%-65M | -13.64%-50M | -2,100.00%-44M | 71.43%-2M | 78.13%-7M | 20.00%-32M |
| Interest received (cash flow from operating activities) | 20.07%4.41B | 34.59%3.67B | 60.06%2.73B | 17.99%1.71B | 7.92%1.45B | -13.05%1.34B | 11.11%1.54B | -3.95%1.39B | 1.48%1.44B | -7.36%1.42B |
| Tax refund paid | -25.40%-13.94B | 6.35%-11.11B | -25.47%-11.87B | 25.47%-9.46B | -49.03%-12.69B | 4.76%-8.52B | -2.02%-8.94B | 19.02%-8.77B | -10.40%-10.82B | -6.91%-9.8B |
| Other operating cash inflow (outflow) | 36,500.00%364M | -100.49%-1M | 204M | 0 | 0 | 67.49%-144M | -198.44%-443M | 254.33%450M | -50.00%127M | 254M |
| Operating cash flow | -14.27%49.3B | 32.66%57.5B | 123.59%43.35B | -32.44%19.39B | -42.02%28.7B | 31.30%49.49B | 27.87%37.69B | -1.45%29.48B | -24.37%29.91B | 9.67%39.55B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 11.60%-14.89B | 54.16%-16.84B | -41.61%-36.75B | -28.29%-25.95B | -60.42%-20.23B | -29.43%-12.61B | 29.44%-9.74B | 11.69%-13.81B | 23.84%-15.63B | -21.85%-20.53B |
| Net intangibles purchase and sale | 27.96%-402M | 8.97%-558M | 19.24%-613M | -24.02%-759M | 8.93%-612M | -3.23%-672M | 28.85%-651M | -41.42%-915M | 3.72%-647M | -9.09%-672M |
| Net business purchase and sale | -220.80%-11.07B | -419.10%-3.45B | ---665M | ---- | ---- | ---- | ---- | ---- | ---- | 125.61%1.64B |
| Net investment product transactions | -219.09%-4.75B | -108.18%-1.49B | 686.46%18.19B | 31.88%-3.1B | -88.80%-4.55B | -162.95%-2.41B | -50.34%3.83B | 97.01%7.71B | 96.44%3.92B | -67.82%1.99B |
| Net changes in other investments | 160.47%208M | -166.67%-344M | 53.43%-129M | -191.58%-277M | 25.78%-95M | 77.18%-128M | -100.36%-561M | -259.09%-280M | 203.53%176M | -107.32%-170M |
| Investing cash flow | -36.24%-30.91B | -13.61%-22.69B | 33.63%-19.97B | -18.05%-30.09B | -61.10%-25.49B | -122.07%-15.82B | 2.25%-7.12B | 40.21%-7.29B | 31.25%-12.19B | 0.21%-17.73B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --10B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | 0.01%-10.01B | 1.45%-10.01B | -0.87%-10.16B | 42.24%-10.07B | -174,240.00%-17.43B | ---10M | ---- | ---- | -46,138.46%-6.01B | ---13M |
| Increase or decrease of lease financing | -2.23%-1.6B | -9.87%-1.57B | -10.27%-1.43B | -63.30%-1.3B | ---793M | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -26.36%-12.55B | -17.73%-9.94B | -18.09%-8.44B | -0.93%-7.15B | -31.23%-7.08B | -9.37%-5.4B | -4.31%-4.93B | -3.98%-4.73B | -4.12%-4.55B | -7.69%-4.37B |
| Cash dividends for minorities | -53.68%-7.66B | -37.08%-4.99B | -129.09%-3.64B | 11.78%-1.59B | -295.60%-1.8B | 45.70%-455M | 37.65%-838M | -27.27%-1.34B | -50.86%-1.06B | -23.46%-700M |
| Net other fund-raising expenses | -9,800.00%-99M | 0.00%-1M | 99.92%-1M | -60,600.00%-1.21B | 99.86%-2M | -111.88%-1.41B | -763.64%-665M | 30.00%-77M | 19.12%-110M | 76.10%-136M |
| Financing cash flow | 17.25%-21.93B | -12.00%-26.5B | -11.03%-23.66B | 21.38%-21.31B | -272.94%-27.11B | -12.94%-7.27B | -4.65%-6.44B | 47.55%-6.15B | -124.75%-11.73B | 20.40%-5.22B |
| Net cash flow | ||||||||||
| Beginning cash position | 10.07%136.3B | 3.01%123.83B | -18.76%120.21B | -11.14%147.97B | 18.83%166.52B | 20.67%140.14B | 14.20%116.13B | 6.72%101.7B | 19.72%95.3B | 14.80%79.6B |
| Current changes in cash | -142.55%-3.54B | 3,017.19%8.31B | 99.11%-285M | -33.95%-32.01B | -190.52%-23.9B | 9.40%26.4B | 50.45%24.13B | 167.39%16.04B | -63.87%6B | 41.42%16.61B |
| Effect of exchange rate changes | -58.02%1.75B | 6.54%4.16B | -0.89%3.9B | -20.74%3.94B | 33,213.33%4.97B | 96.02%-15M | 76.81%-377M | -504.48%-1.63B | 144.37%402M | 38.83%-906M |
| Cash adjustments other than cash changes | ---1M | ---- | -100.32%-1M | -16.58%317M | 38,100.00%380M | -100.40%-1M | 1,080.95%248M | 2,200.00%21M | 50.00%-1M | -100.00%-2M |
| End cash Position | -1.32%134.51B | 10.07%136.3B | 3.01%123.83B | -18.76%120.21B | -11.14%147.97B | 18.83%166.52B | 20.67%140.14B | 14.20%116.13B | 6.72%101.7B | 19.72%95.3B |
| Free cash flow | -15.20%34.01B | 569.80%40.1B | 181.77%5.99B | -193.19%-7.32B | -78.30%7.86B | 32.63%36.21B | 89.50%27.3B | 6.95%14.41B | -25.59%13.47B | -0.10%18.1B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |