Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 9.56%4.23B | 21.48%4.22B | 10.49%3.95B | 10.49%3.95B | 7.11%3.86B | -4.98%3.47B | -0.37%3.57B | -0.37%3.57B | -4.22%3.41B | -11.56%3.61B |
| -Cash and cash equivalents | 9.56%4.23B | 21.48%4.22B | 10.49%3.95B | 10.49%3.95B | 7.11%3.86B | -4.98%3.47B | -0.37%3.57B | -0.37%3.57B | -4.22%3.41B | -11.56%3.61B |
| Receivables | -4.95%3.67B | -2.83%3.75B | 4.58%4.47B | 4.58%4.47B | -0.44%3.86B | 4.57%3.86B | -7.21%4.27B | -7.21%4.27B | -0.41%4.12B | -4.29%3.87B |
| -Accounts receivable | -4.95%3.67B | -2.83%3.75B | 4.58%4.47B | 4.58%4.47B | -0.44%3.86B | 4.57%3.86B | -7.21%4.27B | -7.21%4.27B | -0.41%4.12B | -4.29%3.87B |
| -Gross accounts receivable | -4.95%3.67B | -2.83%3.75B | 4.58%4.47B | 4.58%4.47B | -0.44%3.86B | 4.57%3.86B | -7.21%4.27B | -7.21%4.27B | -0.41%4.12B | -4.29%3.87B |
| Inventory | 2.38%4.43B | 6.83%4.5B | 5.03%4.04B | 5.03%4.04B | 9.26%4.32B | 2.74%4.22B | 6.25%3.85B | 6.25%3.85B | -0.24%4.02B | 5.10%3.96B |
| Other current assets | 2.65%3.75B | -16.24%3.93B | -7.14%4.03B | -7.14%4.03B | -11.32%3.65B | 11.10%4.69B | 20.61%4.34B | 20.61%4.34B | 8.89%4.1B | 9.63%4.12B |
| Total current assets | 2.41%16.07B | 1.01%16.4B | 2.83%16.49B | 2.83%16.49B | 0.90%15.69B | 3.62%16.24B | 4.04%16.04B | 4.04%16.04B | 1.02%15.65B | -0.58%15.55B |
| Non current assets | ||||||||||
| Net PPE | 0.27%3.06B | 1.55%3.06B | 3.66%3.1B | 3.66%3.1B | -0.35%3.05B | 6.04%3.01B | 3.71%2.99B | 3.71%2.99B | 6.30%3.08B | 6.70%3.06B |
| -Gross PP&E | 0.61%15.83B | 1.33%15.79B | 2.70%15.88B | 2.70%15.88B | 0.64%15.74B | 1.83%15.58B | 1.22%15.46B | 1.22%15.46B | 1.44%15.67B | 1.92%15.64B |
| -Accumulated depreciation | -0.69%-12.77B | -1.28%-12.73B | -2.47%-12.78B | -2.47%-12.78B | -0.88%-12.69B | -0.87%-12.57B | -0.64%-12.48B | -0.64%-12.48B | -0.32%-12.59B | -0.82%-12.57B |
| Total investment | 31.30%1.17B | 7.07%1.01B | 10.54%1B | 10.54%1B | 15.71%887.37M | 35.39%940.77M | 39.93%905.09M | 39.93%905.09M | 20.79%756.51M | 37.58%766.91M |
| -Financial asset investment | 31.30%1.17B | 7.07%1.01B | 10.54%1B | 10.54%1B | 15.71%887.37M | 35.39%940.77M | 39.93%905.09M | 39.93%905.09M | 20.79%756.51M | 37.58%766.91M |
| -Including:Available-for-sale securities | 31.30%1.17B | 7.07%1.01B | 10.54%1B | 10.54%1B | 15.71%887.37M | 35.39%940.77M | 39.93%905.09M | 39.93%905.09M | 20.79%756.51M | 37.58%766.91M |
| Long-term accounts receivable and other receivables | -10.59%19.24M | -8.70%19.18M | 5.62%21.69M | 5.62%21.69M | -1.38%21.52M | 0.18%21.01M | 0.23%20.54M | 0.23%20.54M | -14.38%21.04M | -11.15%21.82M |
| Goodwill and other intangible assets | -2.91%273.33M | 1.03%287.81M | -10.21%271.04M | -10.21%271.04M | -5.90%281.53M | -1.35%284.89M | 1.23%301.85M | 1.23%301.85M | 0.70%293.5M | 4.19%299.17M |
| Defined pension benefit | -8.06%849.47M | -8.04%842.56M | -8.10%836.51M | -8.10%836.51M | 26.84%923.96M | 26.97%916.19M | 26.91%910.23M | 26.91%910.23M | -13.92%733.65M | -13.99%728.44M |
| Deferred tax assets-non current | -3.87%104.51M | -1.82%107.36M | 4.02%111.26M | 4.02%111.26M | 2.05%108.72M | 15.18%109.35M | 10.18%106.97M | 10.18%106.97M | 1.95%101.59M | 4.57%106.53M |
| Other non current assets | -2.98%365.62M | 5.44%371.96M | -2.94%376.03M | -2.94%376.03M | 4.06%376.86M | -2.32%352.78M | -1.91%387.44M | -1.91%387.44M | -9.43%362.22M | -9.88%362.17M |
| Total non current assets | 3.29%5.84B | 1.03%5.7B | 1.68%5.71B | 1.68%5.71B | 5.69%5.65B | 12.23%5.64B | 11.16%5.62B | 11.16%5.62B | 3.02%5.34B | 5.06%5.35B |
| Total assets | 2.64%21.91B | 1.01%22.1B | 2.53%22.21B | 2.53%22.21B | 2.12%21.34B | 5.71%21.87B | 5.80%21.66B | 5.80%21.66B | 1.52%20.99B | 0.80%20.9B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 21.46%1.88B | 26.82%2.26B | 45.67%1.88B | 45.67%1.88B | 18.95%1.55B | 18.59%1.78B | -4.04%1.29B | -4.04%1.29B | -8.13%1.49B | -16.10%1.3B |
| -Current debt and capital lease obligation | 21.46%1.88B | 26.82%2.26B | 45.67%1.88B | 45.67%1.88B | 18.95%1.55B | 18.59%1.78B | -4.04%1.29B | -4.04%1.29B | -8.13%1.49B | -16.10%1.3B |
| -Including:Current debt | 21.65%1.85B | 27.03%2.22B | 46.94%1.85B | 46.94%1.85B | 20.25%1.52B | 18.86%1.75B | -3.58%1.26B | -3.58%1.26B | -7.66%1.45B | -15.48%1.26B |
| -Including:Current capital Lease obligation | 11.13%30.85M | 14.06%31.9M | -9.69%26.29M | -9.69%26.29M | -25.37%27.76M | 4.14%27.97M | -20.45%29.11M | -20.45%29.11M | -23.67%36.46M | -32.90%37.2M |
| Payables | 14.64%1.57B | -0.48%1.56B | 11.80%1.99B | 11.80%1.99B | -5.89%1.37B | 16.41%1.57B | 4.18%1.78B | 4.18%1.78B | -0.13%1.55B | 3.20%1.45B |
| -accounts payable | 9.39%904.22M | 2.52%971.49M | 11.27%1.01B | 11.27%1.01B | 15.73%826.57M | 11.73%947.6M | -0.36%904.7M | -0.36%904.7M | 0.20%978.4M | -14.79%714.19M |
| -Total tax payable | 151.86%136.31M | 139.82%70.32M | 81.96%358.79M | 81.96%358.79M | -20.62%54.12M | -13.76%29.32M | 47.05%197.18M | 47.05%197.18M | 129.19%35.06M | -2.73%68.19M |
| -Other payable | 8.25%524.61M | -12.18%522.56M | -8.01%620.3M | -8.01%620.3M | -27.49%484.64M | 27.08%595.01M | 1.72%674.29M | 1.72%674.29M | -4.21%538.29M | 34.35%668.33M |
| Accrued and deferred income | 13.94%623.95M | 22.05%434.4M | 42.69%658.16M | 42.69%658.16M | 22.70%547.63M | -0.36%355.91M | -0.94%461.25M | -0.94%461.25M | -4.10%343.98M | -14.52%446.31M |
| Other current liabilities | -26.18%1.79B | -6.33%2.13B | -30.03%1.67B | -30.03%1.67B | 0.53%2.42B | -15.52%2.27B | 2.01%2.39B | 2.01%2.39B | 3.89%2.46B | 3.42%2.41B |
| Current liabilities | -0.43%5.86B | 6.77%6.38B | 4.68%6.2B | 4.68%6.2B | 4.91%5.88B | 1.40%5.98B | 1.02%5.92B | 1.02%5.92B | -0.95%5.84B | -3.46%5.61B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -38.14%66.14M | -31.34%73.68M | -15.57%91.54M | -15.57%91.54M | -9.17%106.92M | 3,899.52%107.31M | 2,104.25%108.43M | 2,104.25%108.43M | 1,130.05%113.88M | 576.42%117.71M |
| -Long term debt and capital lease obligation | -38.14%66.14M | -31.34%73.68M | -15.57%91.54M | -15.57%91.54M | -9.17%106.92M | 3,899.52%107.31M | 2,104.25%108.43M | 2,104.25%108.43M | 1,130.05%113.88M | 576.42%117.71M |
| -Including:Long term capital lease obligation | -38.14%66.14M | -31.34%73.68M | -15.57%91.54M | -15.57%91.54M | -9.17%106.92M | 3,899.52%107.31M | 2,104.25%108.43M | 2,104.25%108.43M | 1,130.05%113.88M | 576.42%117.71M |
| Long term provisions | 0.69%134.68M | 0.70%134.45M | 0.70%134.22M | 0.70%134.22M | 0.73%133.75M | 0.75%133.52M | 0.76%133.28M | 0.76%133.28M | 0.77%133.03M | 0.77%132.78M |
| Long term pension and other post-retirement benefit plans | -2.17%386.75M | 0.50%388.91M | 9.59%402.47M | 9.59%402.47M | 4.68%395.34M | 14.77%386.98M | 14.96%367.25M | 14.96%367.25M | -6.26%387.81M | -5.02%377.67M |
| Non current deferred liabilities | 4.38%391.08M | -40.50%309.28M | -22.92%362.72M | -22.92%362.72M | -8.91%374.66M | 40.70%519.82M | 53.31%470.59M | 53.31%470.59M | 17.81%322.54M | 20.70%411.29M |
| Other non current liabilities | 0.02%229.65M | 4.66%237.6M | -2.99%234.78M | -2.99%234.78M | -3.00%229.6M | -3.11%227.03M | 4.59%242.01M | 4.59%242.01M | 4.62%239.48M | 4.69%236.7M |
| Total non current liabilities | -2.58%1.21B | -16.78%1.14B | -7.25%1.23B | -7.25%1.23B | -2.81%1.24B | 27.73%1.37B | 32.82%1.32B | 32.82%1.32B | 13.15%1.2B | 14.59%1.28B |
| Total liabilities | -0.80%7.07B | 2.36%7.53B | 2.51%7.42B | 2.51%7.42B | 3.48%7.12B | 5.46%7.35B | 5.63%7.24B | 5.63%7.24B | 1.19%7.04B | -0.56%6.88B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
| -common stock | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
| Additional paid-in capital | 0.09%1.35B | 0.11%1.35B | 0.11%1.35B | 0.11%1.35B | 0.11%1.35B | 0.12%1.35B | 0.12%1.35B | 0.12%1.35B | 0.12%1.35B | 0.12%1.35B |
| Retained earnings | 5.61%11.55B | 5.09%11.42B | 3.73%11.43B | 3.73%11.43B | 1.30%10.94B | 1.51%10.87B | 1.90%11.02B | 1.90%11.02B | 1.79%10.88B | 1.88%10.8B |
| Less: Treasury stock | 3.04%540.22M | 14.38%530.95M | 14.38%530.95M | 14.38%530.95M | 12.94%524.28M | -2.16%464.21M | -2.16%464.21M | -2.16%464.21M | -2.16%464.21M | -2.15%464.21M |
| Other reserves | 1.63%1.22B | -29.30%1.08B | 1.04%1.27B | 1.04%1.27B | 10.70%1.2B | 68.78%1.52B | 84.67%1.26B | 84.67%1.26B | 2.66%938.07M | -0.90%1.09B |
| Total stockholders'equity | 4.38%14.76B | 0.29%14.49B | 2.50%14.7B | 2.50%14.7B | 1.42%14.14B | 5.82%14.45B | 5.87%14.34B | 5.87%14.34B | 1.67%13.88B | 1.47%13.94B |
| Noncontrolling interests | 3.00%81.55M | 8.62%81.64M | 11.03%82.13M | 11.03%82.13M | 9.18%79.17M | 9.73%75.16M | 8.89%73.97M | 8.89%73.97M | 5.54%75.59M | 4.71%72.52M |
| Total equity | 4.37%14.84B | 0.33%14.57B | 2.54%14.78B | 2.54%14.78B | 1.46%14.22B | 5.84%14.52B | 5.89%14.41B | 5.89%14.41B | 1.69%13.95B | 1.48%14.01B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |