Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -83.35%559K | -2.72%3.36M | 208.40%3.45M | 217.05%1.12M | -28.67%-956K | -104.58%-743K | 337.83%16.24M | 169.89%3.71M | 70.87%-5.31M | -194.30%-18.22M |
| Net profit before non-cash adjustment | -1,928.19%-26.33M | 130.64%1.44M | -366.99%-4.7M | 109.02%1.76M | -288.87%-19.5M | -496.76%-5.02M | 108.93%1.26M | -888.00%-14.16M | -263.21%-1.43M | 143.55%878K |
| Total adjustment of non-cash items | 585.25%29.04M | -55.06%4.24M | 157,083.33%9.43M | -99.96%6K | 1,143.48%16.99M | 132.70%1.37M | -1,157.72%-4.18M | -78.24%395K | 176.61%1.82M | -450.96%-2.37M |
| -Depreciation and amortization | 5.86%1.3M | -8.15%1.23M | -11.28%1.34M | -10.46%1.51M | -7.17%1.68M | -9.44%1.81M | 154.06%2M | 55.42%788K | -23.18%507K | -20.29%660K |
| -Reversal of impairment losses recognized in profit and loss | 488.89%106K | 63.64%18K | -97.89%11K | --521K | --0 | -95.91%9K | 173.33%220K | -161.98%-300K | --484K | --0 |
| -Share of associates | --0 | -93.39%528K | 239.29%7.99M | -137.37%-5.74M | 2,686.03%15.35M | 109.19%551K | -4,323.24%-6M | -72.74%142K | 200.58%521K | ---518K |
| -Disposal profit | 915.49%24.72M | 1,459.78%2.43M | -752.38%-179K | 8.70%-21K | 90.46%-23K | ---241K | --0 | -11,500.00%-116K | 99.93%-1K | ---1.48M |
| -Net exchange gains and losses | -48.97%518K | -40.50%1.02M | -59.48%1.71M | 11,928.57%4.21M | 128.46%35K | -1,950.00%-123K | 98.18%-6K | -6.45%-330K | 68.78%-310K | -547.30%-993K |
| -Deferred income tax | -52.05%140K | -18.44%292K | 280.85%358K | 246.88%94K | -8.47%-64K | 67.40%-59K | -159.34%-181K | -48.22%305K | 119.78%589K | --268K |
| -Other non-cash items | 276.98%2.26M | 28.78%-1.28M | -215.67%-1.79M | -14,300.00%-568K | 100.68%4K | -170.37%-584K | -129.79%-216K | -476.00%-94K | 108.25%25K | 20.89%-303K |
| Changes in working capital | 7.11%-2.16M | -81.19%-2.32M | -97.99%-1.28M | -141.47%-647K | -46.32%1.56M | -84.83%2.91M | 9.62%19.15M | 407.12%17.47M | 65.99%-5.69M | -244.93%-16.73M |
| -Change in receivables | 124.83%293K | -5,719.05%-1.18M | -96.81%21K | 245.15%659K | -110.05%-454K | 127.21%4.52M | -88.76%1.99M | 548.01%17.68M | 80.19%-3.95M | -303.69%-19.92M |
| -Change in inventory | -281.58%-2.36M | 37.28%-619K | -25.89%-987K | -292.00%-784K | -136.36%-200K | 6,975.00%550K | -101.55%-8K | 254.03%516K | -381.51%-335K | 308.77%119K |
| -Change in payables | 82.18%-95K | -95.96%-533K | 51.94%-272K | -125.56%-566K | 203.41%2.21M | -112.48%-2.14M | 2,402.42%17.15M | 46.86%-745K | -145.61%-1.4M | 2,064.79%3.07M |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | -200.00%-20K | 11.11%20K | 460.00%18K | ---5K | --0 |
| -Changes in other current assets | -27.27%8K | 125.58%11K | -197.73%-43K | --44K | --0 | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -34.91%-371K | -623.68%-275K | -38K | 0 | 70.21%-157K | -215.57%-527K | -221.15%-167K | 88.89%-52K | ||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -93.90%188K | -9.70%3.08M | 205.00%3.41M | 217.05%1.12M | -28.67%-956K | -104.62%-743K | 405.41%16.08M | 158.13%3.18M | 70.04%-5.47M | -174.40%-18.27M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -6,439.39%-2.09M | -71.30%33K | 116.59%115K | -445.67%-693K | 71.84%-127K | 86.99%-451K | -111.53%-3.47M | -313.89%-1.64M | -1,177.42%-396K | 55.07%-31K |
| Net intangibles purchase and sale | --56K | --0 | ---- | ---- | ---- | ---- | ---- | 99.34%-60K | ---9.14M | --0 |
| Net business purchase and sale | --0 | 207.70%825K | ---766K | --0 | ---- | ---- | -309.64%-23.99M | -3.30%11.45M | 396.25%11.84M | ---4M |
| Net investment property transactions | --0 | ---114K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | --12.38M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---44.48M | --0 | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --1.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -15.25%100K | --118K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -38.06%83K | 197.78%134K | 25.00%45K | -53.25%36K | 24.19%77K | -78.17%62K | 129.03%284K | -8.82%124K | -56.83%136K | 38.16%315K |
| Investing cash flow | 957.23%10.53M | 1.94%996K | 102.16%977K | -90,180.00%-45.14M | 87.15%-50K | 98.57%-389K | -375.34%-27.18M | 304.67%9.87M | 165.72%2.44M | -2,433.96%-3.71M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 32.54%-2.17M | -543.60%-3.22M | -3.52%-500K | -173.97%-483K | -52.02%653K | 3,502.50%1.36M | 99.01%-40K | -199.02%-4.05M | --4.09M | --0 |
| Net common stock issuance | ---- | ---- | ---- | --42.94M | --0 | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -4.29%-1.02M | 13.36%-979K | 3.34%-1.13M | 6.78%-1.17M | -44.47%-1.25M | 40.18%-868K | -36,175.00%-1.45M | ---4K | --0 | ---- |
| Issuance fees | ---- | ---- | ---- | ---272K | --0 | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -23.36%-1.26M | -564.29%-1.02M | -22.22%-154K | 11.89%-126K | -5.93%-143K | ---135K | --0 | 81.37%-30K | ---161K | --0 |
| Net other fund-raising expenses | -80.08%634K | --3.18M | ---- | ---- | ---- | ---- | ---- | 406.61%4.5M | -107.10%-1.47M | 262.77%20.67M |
| Financing cash flow | -87.44%-3.82M | -14.24%-2.04M | -104.36%-1.78M | 5,595.43%40.89M | -307.82%-744K | 124.01%358K | -460.14%-1.49M | -83.18%414K | -88.09%2.46M | 262.77%20.67M |
| Net cash flow | ||||||||||
| Beginning cash position | 35.49%7.79M | 80.36%5.75M | -50.02%3.19M | -19.82%6.38M | -4.19%7.95M | -60.44%8.3M | 175.55%20.98M | -8.20%7.61M | -14.45%8.29M | -66.43%9.7M |
| Current changes in cash | 238.14%6.9M | -21.72%2.04M | 183.13%2.61M | -79.14%-3.14M | -126.10%-1.75M | 93.85%-774K | -193.46%-12.59M | 2,450.09%13.47M | 56.53%-573K | 93.13%-1.32M |
| Effect of exchange rate changes | --200K | --0 | 16.67%-45K | -131.03%-54K | -59.15%174K | 548.42%426K | 5.00%-95K | 6.54%-100K | -28.92%-107K | -791.67%-83K |
| End cash Position | 91.14%14.89M | 35.49%7.79M | 80.36%5.75M | -50.02%3.19M | -19.82%6.38M | -4.19%7.95M | -60.44%8.3M | 175.55%20.98M | -8.20%7.61M | -14.45%8.29M |
| Free cash flow | -165.47%-1.91M | -5.14%2.92M | 662.78%3.07M | 136.08%403K | 22.16%-1.12M | -111.38%-1.44M | 826.89%12.62M | 109.07%1.36M | 18.01%-15.01M | -172.04%-18.3M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |