Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -58.57%3.77B | 8.09%9.09B | 20.89%8.41B | -13.39%6.96B | 2.25%8.03B | -25.81%7.86B | -19.86%10.59B | 1.39%13.21B | -0.77%13.03B | -2.34%13.13B |
| Net profit before non-cash adjustment | -77.57%763M | -39.05%3.4B | 17.37%5.58B | -14.98%4.76B | 2.72%5.59B | -22.95%5.45B | -30.49%7.07B | -5.18%10.17B | -5.42%10.73B | 13.73%11.34B |
| Total adjustment of non-cash items | 2.71%3.79B | 35.87%3.69B | -11.72%2.72B | 17.83%3.08B | 9.19%2.61B | -7.21%2.39B | -21.20%2.58B | 3.58%3.27B | 6.18%3.16B | -22.34%2.98B |
| -Depreciation and amortization | 1.91%4.44B | 12.45%4.35B | 7.95%3.87B | 8.96%3.59B | -7.69%3.29B | -9.01%3.57B | 0.46%3.92B | -0.56%3.9B | 5.01%3.92B | -8.10%3.74B |
| -Reversal of impairment losses recognized in profit and loss | --423M | ---- | -39.64%67M | -39.01%111M | --182M | ---- | 115.13%327M | 230.43%152M | -59.65%46M | --114M |
| -Share of associates | 98.42%-5M | 43.27%-316M | 19.04%-557M | 10.53%-688M | -2.40%-769M | -27.50%-751M | 29.71%-589M | -10.99%-838M | 1.95%-755M | -10.32%-770M |
| -Disposal profit | 247.83%68M | 47.73%-46M | -95.56%-88M | -164.29%-45M | 168.63%70M | -212.09%-102M | 116.67%91M | -6.67%42M | 275.00%45M | -20.00%12M |
| -Other non-cash items | -278.86%-1.13B | 48.17%-298M | -600.00%-575M | 171.43%115M | 49.53%-161M | 72.69%-319M | -6,970.59%-1.17B | 117.35%17M | 14.78%-98M | -125.50%-115M |
| Changes in working capital | -139.63%-791M | 1,748.15%2B | 112.29%108M | -405.17%-879M | -1,187.50%-174M | -98.30%16M | 510.48%940M | 73.28%-229M | 27.68%-857M | -231.01%-1.19B |
| -Change in receivables | -115.70%-314M | 2,600.00%2B | 90.31%-80M | -146.17%-826M | 393.28%1.79B | -165.80%-610M | 25.61%927M | 284.50%738M | 78.75%-400M | -747.75%-1.88B |
| -Change in inventory | -366.20%-945M | 411.40%355M | -153.77%-114M | 111.29%212M | -552.53%-1.88B | 295.24%415M | 113.22%105M | -14.08%-794M | -615.56%-696M | 196.43%135M |
| -Change in payables | 231.76%336M | -223.79%-255M | 159.37%206M | -218.35%-347M | -159.89%-109M | 300.00%182M | 60.94%-91M | -328.43%-233M | -82.47%102M | 58,100.00%582M |
| -Provision for loans, leases and other losses | 226.92%132M | -208.33%-104M | 17.07%96M | 241.67%82M | -17.24%24M | 3,000.00%29M | -101.67%-1M | -56.20%60M | 785.00%137M | -766.67%-20M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -1,764.29%-261M | -7.69%-14M | 31.58%-13M | -137.50%-19M | 42.86%-8M | -75.00%-14M | -8M | 0 | 61.90%-8M | 61.82%-21M |
| Interest received (cash flow from operating activities) | -34.19%562M | 9.49%854M | 103.66%780M | 43.45%383M | -4.98%267M | -15.62%281M | 28.08%333M | 24.40%260M | 11.17%209M | 22.08%188M |
| Tax refund paid | 41.09%-1.06B | -122.69%-1.81B | 35.33%-811M | 32.22%-1.25B | -80.66%-1.85B | 56.05%-1.02B | 8.88%-2.33B | 24.35%-2.56B | -22.55%-3.38B | 2.06%-2.76B |
| Other operating cash inflow (outflow) | 0 | 0 | -200.00%-1M | 200.00%1M | -100.41%-1M | 24,500.00%244M | 0.00%-1M | -1M | 0 | 0.00%-1M |
| Operating cash flow | -63.04%3B | -2.88%8.12B | 37.85%8.37B | -5.79%6.07B | -12.28%6.44B | -14.45%7.34B | -21.37%8.58B | 10.78%10.92B | -6.53%9.85B | -1.75%10.54B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -117.70%-9.44B | 37.60%-4.33B | -69.56%-6.95B | -61.07%-4.1B | -2.83%-2.54B | 36.02%-2.47B | 20.42%-3.87B | -39.61%-4.86B | 18.92%-3.48B | -10.99%-4.29B |
| Net intangibles purchase and sale | -78.85%-372M | -13.04%-208M | -70.37%-184M | 21.74%-108M | -122.58%-138M | 67.54%-62M | 74.53%-191M | -41.24%-750M | -179.47%-531M | 8.65%-190M |
| Net investment product transactions | -73.47%2.09B | 614.28%7.89B | -110.14%-1.53B | 32.28%-730M | -3,617.24%-1.08B | 98.73%-29M | -27.08%-2.28B | 0.89%-1.79B | -11.75%-1.81B | -575.59%-1.62B |
| Net changes in other investments | 2,285.71%153M | -107.78%-7M | 234.33%90M | 34.31%-67M | -537.50%-102M | -111.43%-16M | 400.00%140M | 137.33%28M | -172.82%-75M | 71.67%103M |
| Investing cash flow | -326.38%-7.56B | 138.96%3.34B | -71.43%-8.57B | -29.53%-5B | -49.65%-3.86B | 58.33%-2.58B | 15.98%-6.19B | -25.08%-7.37B | 1.72%-5.89B | -63.17%-6B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --24.17B | ---- | ---- | ---- | -200.00%-1.5B | --1.5B | ---- | ---- | -10.37%-415M | -25.75%-376M |
| Net common stock issuance | -863.75%-23.98B | -248,700.00%-2.49B | -114.29%-1M | 100.47%7M | -8,923.53%-1.5B | 100.86%17M | ---1.97B | --0 | ---1M | --0 |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.57%-10M | -16.67%-14M | -33.33%-12M |
| Cash dividends paid | 19.56%-2.79B | 22.08%-3.47B | -92.65%-4.46B | -34.55%-2.31B | -46.17%-1.72B | 29.58%-1.18B | 10.89%-1.67B | -36.69%-1.87B | -30.82%-1.37B | -25.96%-1.05B |
| Cash dividends for minorities | 73.33%-100M | -346.43%-375M | -133.33%-84M | -38.46%-36M | 55.93%-26M | -195.00%-59M | 37.50%-20M | 3.03%-32M | -26.92%-33M | -4.00%-26M |
| Net other fund-raising expenses | -225.37%-436M | 12.99%-134M | -52.48%-154M | -271.19%-101M | 227.78%59M | 300.00%18M | -800.00%-9M | 0.00%-1M | 0.00%-1M | 66.67%-1M |
| Financing cash flow | 51.51%-3.14B | -37.78%-6.47B | -92.18%-4.7B | 47.87%-2.44B | -1,662.00%-4.69B | 108.17%300M | -91.60%-3.67B | -4.47%-1.92B | -25.43%-1.84B | -25.26%-1.46B |
| Net cash flow | ||||||||||
| Beginning cash position | 22.17%30.24B | -14.85%24.75B | -2.86%29.07B | -3.97%29.93B | 18.73%31.16B | -5.06%26.25B | 4.71%27.65B | 9.22%26.4B | 11.48%24.18B | 32.58%21.69B |
| Current changes in cash | -254.05%-7.7B | 201.88%5B | -256.32%-4.9B | 34.66%-1.38B | -141.60%-2.11B | 494.93%5.06B | -178.75%-1.28B | -23.42%1.63B | -31.04%2.13B | -47.63%3.08B |
| Effect of exchange rate changes | -52.65%232M | -16.10%490M | 12.31%584M | -40.23%520M | 683.89%870M | -26.27%-149M | 69.35%-118M | -477.45%-385M | 117.26%102M | -5.91%-591M |
| Cash adjustments other than cash changes | ---- | 0.00%1M | 200.00%1M | ---1M | ---- | --1M | ---- | ---- | ---- | ---2M |
| End cash Position | -24.68%22.77B | 22.17%30.24B | -14.85%24.75B | -2.86%29.07B | -3.97%29.93B | 18.73%31.16B | -5.06%26.25B | 4.71%27.65B | 9.22%26.4B | 11.48%24.18B |
| Free cash flow | -306.12%-6.93B | 304.33%3.36B | -51.32%832M | -54.45%1.71B | -21.04%3.75B | 5.72%4.75B | -13.12%4.5B | -10.93%5.17B | -3.20%5.81B | -9.42%6B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |