Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -67.61%1.64B | 132.08%5.07B | -49.65%2.18B | 13.60%4.34B | -29.45%3.82B | 15.76%5.41B | 4.47%4.68B | -15.27%4.48B | 15.34%5.28B | 3.01%4.58B |
| Net profit before non-cash adjustment | 301.58%587.16M | 91.05%-291.28M | -548.86%-3.25B | 451.89%724.76M | -86.76%131.32M | -35.65%991.58M | -3.32%1.54B | -22.22%1.59B | 1.93%2.05B | 71.01%2.01B |
| Total adjustment of non-cash items | -27.98%3.19B | -27.21%4.43B | 56.42%6.09B | -3.40%3.89B | 0.26%4.03B | 11.89%4.02B | 2.42%3.59B | 7.98%3.51B | 0.78%3.25B | -6.30%3.22B |
| -Depreciation and amortization | -2.42%3.22B | -15.13%3.3B | 1.15%3.89B | -0.71%3.85B | 1.80%3.88B | 11.99%3.81B | 8.49%3.4B | 3.59%3.13B | 0.66%3.03B | 8.97%3.01B |
| -Reversal of impairment losses recognized in profit and loss | 0.60%857.89M | -61.28%852.77M | --2.2B | --0 | ---- | ---- | ---- | ---- | ---- | --19.03M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.51%16.9M |
| -Disposal profit | -1,645.20%-1.47B | -160.68%-84.12M | 35.66%138.61M | 146.26%102.18M | -55.86%41.49M | 29.50%94.01M | -3.88%72.59M | 274.16%75.52M | -297.01%-43.36M | -18.61%22.01M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 268.58%88.15M |
| -Other non-cash items | 61.18%576.67M | 342.92%357.77M | -146.26%-147.28M | -154.28%-59.81M | -4.88%110.18M | -1.64%115.83M | -60.22%117.77M | 11.96%296.06M | 278.64%264.43M | -89.80%69.84M |
| Changes in working capital | -329.65%-2.14B | 243.19%930.17M | -134.02%-649.63M | 18.49%-277.59M | -184.34%-340.57M | 188.62%403.83M | 26.99%-455.68M | -4,385.20%-624.12M | 97.87%-13.92M | -287.88%-652.62M |
| -Change in receivables | -264.26%-628M | 3,952.59%382.32M | 106.36%9.43M | 71.35%-148.27M | -141.16%-517.42M | 1,438.77%1.26B | 80.76%-93.9M | -79.68%-488.17M | -17.42%-271.69M | -314.80%-231.38M |
| -Change in inventory | -292.95%-349.59M | 414.43%181.18M | 92.05%-57.62M | -1,074.00%-724.71M | 116.00%74.41M | 37.05%-464.97M | -26.86%-738.65M | -89.74%-582.25M | -1.29%-306.86M | -855.70%-302.95M |
| -Change in payables | -311.64%-900.98M | 259.99%425.71M | -141.64%-266.09M | 811.23%639.02M | 87.44%-89.85M | -387.19%-715.16M | 34.39%249.02M | -38.04%185.29M | 545.57%299.05M | 81.02%-67.12M |
| -Provision for loans, leases and other losses | -274.16%-137.1M | 86.07%-36.64M | -253.76%-262.96M | -151.85%-74.33M | -49.09%143.37M | 59.95%281.63M | -29.16%176.07M | 1,442.85%248.55M | --16.11M | ---- |
| -Changes in other current assets | -437.94%-120.49M | 69.06%-22.4M | -335.75%-72.39M | -37.24%30.71M | 8.27%48.93M | 193.74%45.19M | -486.79%-48.21M | -95.00%12.46M | 587.41%249.47M | -146.83%-51.18M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -18.31%-435.41M | -32.69%-368.04M | -50.00%-277.37M | 7.56%-184.91M | 30.75%-200.02M | -10.83%-288.85M | -13.54%-260.64M | -14.62%-229.55M | 5.86%-200.27M | -1.12%-212.73M |
| Interest received (cash flow from operating activities) | 1.13%114.36M | 27.37%113.08M | 13.74%88.78M | 27.50%78.06M | -18.83%61.22M | -1.61%75.42M | 3.07%76.66M | 4.25%74.38M | 3.32%71.35M | 16.37%69.06M |
| Tax refund paid | 77.75%-15.68M | 57.80%-70.5M | -305.87%-167.08M | 90.44%-41.17M | -34.53%-430.44M | 39.25%-319.95M | 10.31%-526.66M | 11.17%-587.17M | -68.07%-661.04M | 15.29%-393.31M |
| Other operating cash inflow (outflow) | -49,071,800.00%-490.72M | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 50.00%-1K | -2K |
| Operating cash flow | -82.83%814.56M | 159.42%4.74B | -56.36%1.83B | 28.94%4.19B | -33.40%3.25B | 23.06%4.88B | 6.21%3.97B | -16.89%3.73B | 11.12%4.49B | 5.54%4.04B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 57.88%-2.29B | -45.09%-5.43B | -14.92%-3.75B | 19.78%-3.26B | -9.62%-4.06B | 10.01%-3.71B | 7.10%-4.12B | -4.45%-4.43B | 3.06%-4.24B | -25.21%-4.38B |
| Net investment product transactions | 544.05%1.74B | 372.25%270.88M | 167.57%57.36M | -607.19%-84.88M | 14.35%-12M | 51.88%-14.01M | 15.49%-29.12M | -55.03%-34.46M | -182.14%-22.23M | 64.23%-7.88M |
| Advance cash and loans provided to other parties | ---5.4M | --0 | 1.64%-8.03M | -20.18%-8.16M | 5.52%-6.79M | -259.35%-7.19M | 61.90%-2M | 73.48%-5.25M | -315.09%-19.8M | 47.00%-4.77M |
| Repayment of advance payments to other parties and cash income from loans | -22.82%5.07M | 7.83%6.57M | 5.09%6.09M | -2.46%5.8M | -7.43%5.94M | -29.13%6.42M | -25.33%9.06M | -15.79%12.13M | 9.01%14.4M | -80.47%13.21M |
| Net changes in other investments | ---- | 200.00%1K | 0.00%-1K | -200.00%-1K | 200.00%1K | -101.82%-1K | --55K | ---- | -244.30%-11.99M | 169.14%8.31M |
| Investing cash flow | 89.44%-544.5M | -39.75%-5.16B | -10.26%-3.69B | 17.89%-3.35B | -9.53%-4.08B | 10.13%-3.72B | 7.18%-4.14B | -4.13%-4.46B | 1.96%-4.28B | -25.84%-4.37B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 38.41%292.87M | -71.92%211.61M | 177.02%753.64M | -136.42%-978.54M | 3,934.58%2.69B | -61.38%66.6M | -93.00%172.45M | 192.81%2.46B | -13.15%841.65M | 216.63%969.12M |
| Net common stock issuance | 99.98%-45K | -159,117.39%-183.1M | 8.73%-115K | -147.06%-126K | 76.17%-51K | 76.33%-214K | -393.99%-904K | 74.93%-183K | 65.45%-730K | -84.22%-2.11M |
| Increase or decrease of lease financing | -12.02%-141.64M | 10.20%-126.43M | -19.38%-140.8M | 12.60%-117.94M | -7.66%-134.94M | 14.55%-125.34M | -9.86%-146.67M | 52.28%-133.51M | -39.67%-279.8M | -12.27%-200.33M |
| Cash dividends paid | -26,414.92%-126.21M | 99.64%-476K | 0.27%-131.17M | 25.20%-131.52M | 32.69%-175.83M | 14.97%-261.2M | 6.72%-307.19M | -7.27%-329.31M | 6.76%-307M | -49.86%-329.25M |
| Cash dividends for minorities | 71.56%-16.15M | 67.79%-56.8M | -30.29%-176.37M | -28.78%-135.36M | 33.15%-105.11M | 2.68%-157.22M | -0.51%-161.55M | -83.02%-160.73M | -230.48%-87.82M | -62.49%-26.57M |
| Net other fund-raising expenses | 0.00%-2K | 33.33%-2K | -50.00%-3K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 50.00%-2K | -100.00%-4K | 33.33%-2K |
| Financing cash flow | 105.69%8.83M | -150.86%-155.21M | 122.38%305.18M | -160.04%-1.36B | 575.75%2.27B | -7.55%-477.37M | -124.11%-443.86M | 1,006.91%1.84B | -59.52%166.3M | 132.96%410.85M |
| Net cash flow | ||||||||||
| Beginning cash position | -8.98%3.87B | -24.58%4.25B | -4.58%5.63B | 37.67%5.9B | 15.40%4.29B | -13.67%3.71B | 35.60%4.3B | 13.36%3.17B | -1.11%2.8B | -13.67%2.83B |
| Current changes in cash | 149.09%278.88M | 63.50%-568.12M | -199.55%-1.56B | -135.96%-519.58M | 112.10%1.45B | 210.00%681.29M | -155.64%-619.33M | 197.33%1.11B | 346.77%374.36M | 109.43%83.79M |
| Effect of exchange rate changes | -113.19%-24.62M | 8.28%186.7M | -30.79%172.42M | 46.92%249.14M | 255.34%169.57M | -447.66%-109.16M | 91.92%31.4M | 4,774.57%16.36M | 99.70%-350K | -168.74%-115.34M |
| Cash adjustments other than cash changes | 0.00%1K | 0.00%1K | 0.00%1K | --1K | ---- | ---1K | ---- | ---- | --1K | ---- |
| End cash Position | 6.58%4.12B | -8.98%3.87B | -24.58%4.25B | -4.58%5.63B | 37.67%5.9B | 15.40%4.29B | -13.67%3.71B | 35.60%4.3B | 13.36%3.17B | -1.11%2.8B |
| Free cash flow | -129.36%-1.69B | 61.57%-738.23M | -308.32%-1.92B | 209.37%922.16M | -173.07%-843.13M | 706.66%1.15B | 73.95%-190.19M | -399.65%-729.98M | 171.85%243.61M | -201.91%-339.06M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |