Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 44.20%8.57T | 44.20%8.57T | 31.04%7.32T | 13.78%5.95T | 13.78%5.95T | 21.91%5.59T | 18.16%5.23T | --5.23T | 9.32%4.58T | 17.50%4.42T |
| -Cash and cash equivalents | 44.20%8.57T | 44.20%8.57T | 31.04%7.32T | 13.78%5.95T | 13.78%5.95T | 21.91%5.59T | 18.16%5.23T | --5.23T | 9.32%4.58T | 17.50%4.42T |
| -Accounts receivable | 18.19%1.35T | 18.19%1.35T | 37.15%1.25T | 52.19%1.14T | 52.19%1.14T | 6.76%911.63B | -37.50%750.14B | --750.14B | -31.47%853.87B | -17.96%1.2T |
| -Other receivables | 65.60%133.93B | 65.60%133.93B | ---- | -25.27%80.88B | -25.27%80.88B | ---- | -12.33%108.23B | --108.23B | ---- | 22.52%123.45B |
| Inventory | -11.60%4.53T | -11.60%4.53T | 37.92%5.15T | 58.39%5.12T | 58.39%5.12T | -2.78%3.73T | -19.86%3.24T | --3.24T | -9.51%3.84T | 14.42%4.04T |
| Prepaid assets | -25.61%802.59B | -25.61%802.59B | 52.14%1.32T | 83.92%1.08T | 83.92%1.08T | -0.11%867.1B | -19.74%586.6B | --586.6B | -12.20%868.02B | 12.14%730.91B |
| Total current assets | 14.77%15.39T | 14.77%15.39T | 35.05%15.04T | 34.85%13.41T | 34.85%13.41T | 9.37%11.14T | -5.77%9.94T | --9.94T | -4.94%10.18T | 10.50%10.55T |
| Non current assets | ||||||||||
| Net PPE | -1.80%16.13T | -1.80%16.13T | -4.21%18.39T | -6.68%16.42T | -6.68%16.42T | -3.69%19.19T | -3.06%17.6T | --17.6T | -1.11%19.93T | -2.14%18.15T |
| -Gross PP&E | 2.57%38.17T | 2.57%38.17T | -4.21%18.39T | 0.97%37.22T | 0.97%37.22T | -3.69%19.19T | 2.80%36.86T | --36.86T | -1.11%19.93T | 2.85%35.85T |
| -Accumulated depreciation | -6.01%-22.05T | -6.01%-22.05T | ---- | -7.97%-20.8T | -7.97%-20.8T | ---- | -8.81%-19.26T | ---19.26T | ---- | -8.53%-17.7T |
| Prepaid assets-Non current | -16.44%487.72B | -16.44%487.72B | 49.41%695.02B | 48.27%583.71B | 48.27%583.71B | 10.72%465.16B | -5.44%393.68B | --393.68B | -1.07%420.11B | -5.73%416.34B |
| Total investment | 2.43%2.33T | 2.43%2.33T | -1.81%2.22T | -10.52%2.28T | -10.52%2.28T | -4.39%2.26T | 4.49%2.54T | --2.54T | 13.81%2.36T | 31.99%2.43T |
| -Long-term equity investment | 2.43%2.33T | 2.43%2.33T | -1.81%2.22T | -10.52%2.28T | -10.52%2.28T | -4.39%2.26T | 4.49%2.54T | --2.54T | 13.81%2.36T | 31.99%2.43T |
| Goodwill and other intangible assets | 7.47%5.43T | 7.47%5.43T | 0.00%3.08T | -0.10%5.05T | -0.10%5.05T | -0.20%3.08T | -1.32%5.06T | --5.06T | -3.95%3.08T | -0.45%5.13T |
| -Goodwill | 0.00%3.08T | 0.00%3.08T | 0.00%3.08T | 0.00%3.08T | 0.00%3.08T | -0.20%3.08T | -0.20%3.08T | --3.08T | -3.95%3.08T | -3.95%3.08T |
| -Other intangible assets | 19.12%2.35T | 19.12%2.35T | ---- | -0.26%1.97T | -0.26%1.97T | ---- | -3.01%1.98T | --1.98T | ---- | 5.36%2.04T |
| Other non current assets | 5,969.83%2.37T | 5,969.83%2.37T | ---- | --39.06B | --39.06B | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 8.39%27.88T | 8.39%27.88T | -3.60%25.58T | -5.35%25.72T | -5.35%25.72T | -3.37%26.53T | -1.95%27.17T | --27.17T | -1.42%27.46T | -1.33%27.71T |
| Total assets | 10.57%43.27T | 10.57%43.27T | 7.82%40.62T | 5.42%39.13T | 5.42%39.13T | 0.07%37.67T | -3.00%37.12T | --37.12T | -2.40%37.64T | 1.67%38.27T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 46.99%9T | 46.99%9T | -13.62%6.26T | -12.36%6.12T | -12.36%6.12T | 10.88%7.25T | 0.36%6.98T | --6.98T | -2.79%6.53T | -4.39%6.96T |
| -Including:Current debt | 45.08%8.82T | 45.08%8.82T | -15.55%6.09T | -12.41%6.08T | -12.41%6.08T | 10.91%7.21T | 0.45%6.94T | --6.94T | -3.02%6.5T | -4.61%6.91T |
| -Including:Current capital Lease obligation | 339.92%174.13B | 339.92%174.13B | 342.70%173.54B | -3.59%39.58B | -3.59%39.58B | 5.47%39.2B | -12.22%41.06B | --41.06B | 66.24%37.17B | 45.93%46.77B |
| Payables | 18.27%2.17T | 18.27%2.17T | 12.83%3.33T | 16.14%1.84T | 16.14%1.84T | -0.35%2.95T | -15.18%1.58T | --1.58T | 9.69%2.96T | 16.90%1.87T |
| -accounts payable | 51.86%1.33T | 51.86%1.33T | 7.70%2.41T | 5.72%877.3B | 5.72%877.3B | -6.34%2.23T | -23.28%829.8B | --829.8B | -2.53%2.39T | 43.32%1.08T |
| -Total tax payable | -9.53%436.74B | -9.53%436.74B | 13.95%164.92B | 56.34%482.75B | 56.34%482.75B | 182.53%144.73B | 0.50%308.78B | --308.78B | -79.43%51.23B | -22.42%307.25B |
| -Dividends payable | ---- | ---- | 75.90%261.28B | ---- | ---- | -28.47%148.54B | ---- | ---- | --207.66B | ---- |
| -Other payable | -15.30%404.79B | -15.30%404.79B | 17.49%493.08B | 7.65%477.92B | 7.65%477.92B | 34.01%419.69B | -6.94%443.95B | --443.95B | --313.18B | 7.11%477.05B |
| Current provisions | ---- | ---- | ---- | 0.00%40.89B | 0.00%40.89B | ---- | --40.89B | --40.89B | ---- | ---- |
| Current liabilities | 35.34%12.09T | 35.34%12.09T | -5.97%9.58T | -6.77%8.93T | -6.77%8.93T | 7.38%10.19T | -3.05%9.58T | --9.58T | -2.92%9.49T | -0.88%9.88T |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -76.99%403.43B | -76.99%403.43B | 263.56%2.15T | 86.09%1.75T | 86.09%1.75T | -74.63%592.07B | -59.99%942.29B | --942.29B | -33.23%2.33T | -24.00%2.36T |
| -Including:Long term debt | -77.64%377.89B | -77.64%377.89B | 304.61%2.11T | 98.16%1.69T | 98.16%1.69T | -76.63%520.91B | -61.79%852.81B | --852.81B | -36.01%2.23T | -27.71%2.23T |
| -Including:Long term capital lease obligation | -59.85%25.54B | -59.85%25.54B | -36.92%44.88B | -28.92%63.61B | -28.92%63.61B | -32.09%71.15B | -27.28%89.48B | --89.48B | 783.63%104.77B | 998.56%123.04B |
| Long-term accounts payable and other payables | -68.63%136.17B | -68.63%136.17B | -20.03%501.61B | -31.17%434.14B | -31.17%434.14B | 4.43%627.21B | 4.49%630.71B | --630.71B | 0.00%600.61B | -2.48%603.59B |
| Long term provisions | 9.48%46.59B | 9.48%46.59B | ---- | 11.02%42.55B | 11.02%42.55B | 7.07%40.26B | 3.42%38.33B | --38.33B | -0.01%37.6B | -5.07%37.06B |
| Total non current liabilities | -37.13%2.73T | -37.13%2.73T | 40.92%4.67T | 19.75%4.33T | 19.75%4.33T | -36.19%3.31T | -30.80%3.62T | --3.62T | -22.49%5.19T | -16.03%5.23T |
| Total liabilities | 11.66%14.82T | 11.66%14.82T | 5.54%14.26T | 0.50%13.27T | 0.50%13.27T | -8.03%13.51T | -12.65%13.2T | --13.2T | -10.88%14.69T | -6.70%15.11T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | --3.58T | 0.00%3.58T | 0.00%3.58T |
| -common stock | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | 0.00%3.58T | --3.58T | 0.00%3.58T | 0.00%3.58T |
| Total stockholders'equity | 9.12%15.6T | 9.12%15.6T | 7.53%14.63T | 5.56%14.3T | 5.56%14.3T | 5.41%13.61T | 5.00%13.54T | --13.54T | 7.67%12.91T | 11.20%12.9T |
| Noncontrolling interests | 11.12%12.85T | 11.12%12.85T | 11.12%11.73T | 11.51%11.57T | 11.51%11.57T | 5.07%10.56T | 1.17%10.37T | --10.37T | -0.51%10.05T | 4.24%10.25T |
| Total equity | 10.01%28.45T | 10.01%28.45T | 9.10%26.36T | 8.14%25.86T | 8.14%25.86T | 5.26%24.16T | 3.30%23.92T | --23.92T | 3.93%22.95T | 8.00%23.15T |
| Currency Unit | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |