CN Stock MarketDetailed Quotes

SAIC Motor Corporation (600104)

Watchlist
  • 13.07
  • 0.000.00%
Trading May 15 09:55 CST
150.24BMarket Cap14.87P/E (TTM)

SAIC Motor Corporation (600104) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
-0.31%140.42B
4.57%656.24B
8.95%468.99B
5.23%299.59B
-1.55%140.86B
-15.73%627.59B
-17.74%430.48B
-12.82%284.69B
-1.95%143.07B
0.09%744.71B
Operating revenue
0.61%138.52B
5.22%646.15B
9.91%461.22B
6.23%294.34B
-0.94%137.68B
-15.44%614.07B
-17.39%419.65B
-12.43%277.09B
-1.19%138.98B
0.72%726.2B
Other operating revenue
----
-9.00%14.14B
----
-35.01%6.35B
----
0.07%15.54B
----
47.72%9.76B
----
0.61%15.53B
Interest income
-32.65%1.81B
-25.48%9.65B
-28.39%7.42B
-31.22%5.01B
-31.59%2.68B
-26.62%12.95B
-23.62%10.36B
-18.83%7.28B
-16.54%3.92B
-15.00%17.65B
Commission income
-81.87%90.02M
-21.99%440.18M
-27.05%344.98M
-23.74%241.52M
200.31%496.5M
-34.10%564.28M
-73.79%472.91M
-72.97%316.71M
-70.44%165.33M
-62.94%856.33M
Premiums earned
-81.87%90.02M
-21.99%440.18M
-27.05%344.98M
-23.74%241.52M
200.31%496.5M
-34.10%564.28M
-73.79%472.91M
-72.97%316.71M
-70.44%165.33M
-62.94%856.33M
Total operating cost
-2.21%137.25B
3.78%648.94B
7.65%466.98B
3.77%297.5B
-2.08%140.34B
-14.60%625.28B
-15.53%433.78B
-10.81%286.69B
-0.63%143.32B
-0.34%732.19B
Operating cost
-4.54%120.75B
4.40%580.94B
9.38%421.74B
5.77%269.86B
-0.80%126.49B
-15.34%556.45B
-15.69%385.58B
-10.73%255.13B
0.53%127.5B
0.86%657.3B
Operating tax surcharges
24.05%1.43B
14.41%5.64B
13.01%3.75B
8.47%2.44B
29.17%1.16B
-0.68%4.93B
-2.84%3.32B
3.54%2.25B
-2.13%895.4M
-6.14%4.96B
Operating expense
2.15%4.38B
4.07%20.9B
-5.60%14.11B
-11.55%8.62B
-5.45%4.28B
-18.98%20.08B
-27.26%14.95B
-23.19%9.74B
-21.59%4.53B
-17.87%24.78B
Administration expense
4.31%4.66B
6.37%22.45B
0.11%14.9B
0.88%9.48B
-7.14%4.46B
-12.92%21.11B
-11.23%14.88B
-13.72%9.39B
-12.85%4.81B
-5.46%24.24B
Financial expense
640.83%1.76B
-108.70%-265.82M
-164.07%-1.14B
-242.87%-1.78B
-133.91%-324.78M
2,049.20%3.05B
821.31%1.78B
1,126.51%1.25B
219.28%957.7M
79.50%-156.68M
-Interest expense (Financial expense)
-30.99%658.65M
-5.52%3.59B
-6.05%2.86B
4.05%2.07B
0.61%954.45M
10.13%3.8B
26.22%3.04B
23.26%1.99B
11.97%948.65M
27.39%3.45B
-Interest Income (Financial expense)
41.85%-292.52M
34.71%-1.87B
26.29%-1.69B
27.61%-1.17B
23.33%-503.06M
1.38%-2.86B
-13.63%-2.3B
-32.56%-1.62B
21.31%-656.13M
-5.66%-2.9B
Research and development
3.65%4.02B
2.57%18.1B
9.42%12.61B
6.40%8.17B
-1.76%3.88B
-3.90%17.65B
-5.87%11.53B
-3.51%7.67B
3.61%3.95B
1.86%18.37B
Credit Impairment Loss
-89.25%-211.62M
72.49%-1.09B
35.50%-572.1M
-53.94%-418.78M
63.07%-111.82M
-13.14%-3.97B
12.29%-886.98M
27.70%-272.05M
19.87%-302.78M
-68.27%-3.51B
Asset Impairment Loss
-591.06%-100.06M
-79.61%-5.68B
-1,383.01%-2.95B
-10,056.03%-816.54M
-108.74%-14.48M
28.86%-3.16B
79.58%-198.92M
97.32%-8.04M
313.82%165.66M
-205.03%-4.45B
Other net revenue
-48.57%2.23B
124.72%18.13B
-0.20%14.09B
-22.46%8.26B
27.13%4.34B
-39.89%8.07B
17.84%14.11B
25.51%10.65B
-12.31%3.42B
-19.35%13.42B
Fair value change income
-132.15%-503.79M
180.43%6.61B
291.34%7.24B
536.51%3.62B
8,284.28%1.57B
141.95%2.36B
221.33%1.85B
-28.02%568.29M
-96.44%18.69M
1,366.91%973.55M
Invest income
-7.36%2.04B
87.15%13.43B
-27.37%7.46B
-52.48%4.03B
-19.95%2.2B
-51.99%7.18B
-5.24%10.27B
35.93%8.48B
-9.69%2.75B
1.68%14.95B
-Including: Investment income associates
-24.91%1.16B
535.12%5.78B
35.04%4.41B
19.05%2.63B
-30.15%1.54B
-112.38%-1.33B
-55.69%3.26B
-51.62%2.21B
-3.02%2.2B
-1.10%10.72B
Exchange income
-30.47%10.14M
49.31%53.64M
58.10%41.17M
72.64%29.53M
97.97%14.58M
-14.19%35.93M
-15.22%26.04M
-17.76%17.11M
0.83%7.36M
-14.89%41.87M
Asset deal income
1,013.92%84.03M
16.51%429.73M
1,125.20%209.86M
57.11%-7.46M
-279.40%-9.19M
-71.08%368.84M
-120.25%-20.47M
-115.24%-17.39M
-95.61%5.13M
-33.12%1.28B
Other revenue
31.64%913.33M
-16.73%4.38B
-13.51%2.66B
-3.02%1.82B
-9.81%693.81M
27.24%5.26B
27.20%3.07B
-5.90%1.88B
17.60%769.28M
14.82%4.13B
Operating profit
11.19%5.4B
145.10%25.43B
48.90%16.1B
19.68%10.34B
53.48%4.86B
-59.99%10.38B
-50.33%10.81B
-36.41%8.64B
-43.23%3.17B
-0.33%25.94B
Add:Non operating Income
-71.20%28.39M
-13.85%602.37M
-52.51%225.23M
-44.34%217.25M
-64.45%98.57M
33.44%699.21M
41.79%474.27M
50.89%390.33M
29.97%277.25M
-75.77%523.97M
Less:Non operating expense
306.02%23.52M
99.46%1.13B
-93.54%18.8M
-80.15%49.51M
-89.07%5.79M
15.70%564.35M
156.30%290.87M
309.14%249.47M
340.94%53.01M
329.10%487.76M
Total profit
9.21%5.41B
136.98%24.91B
48.29%16.31B
19.67%10.51B
46.06%4.95B
-59.53%10.51B
-49.99%11B
-36.30%8.78B
-41.33%3.39B
-7.47%25.97B
Less:Income tax cost
12.28%1.06B
59.59%7.47B
68.05%4.31B
63.00%2.19B
76.28%947.01M
-20.89%4.68B
-51.25%2.56B
-62.24%1.34B
-67.49%537.21M
13.09%5.91B
Net profit
8.48%4.35B
199.04%17.44B
42.29%12B
11.85%8.32B
40.37%4.01B
-70.92%5.83B
-49.59%8.43B
-27.27%7.44B
-30.85%2.85B
-12.18%20.06B
Net profit from continuing operation
8.48%4.35B
199.04%17.44B
42.29%12B
11.85%8.32B
40.37%4.01B
-70.92%5.83B
-49.59%8.43B
-27.27%7.44B
-30.85%2.85B
-12.18%20.06B
Less:Minority Profit
34.30%1.32B
76.10%7.34B
155.50%3.9B
184.15%2.3B
603.65%982.22M
-30.02%4.17B
-71.34%1.53B
-74.22%809.85M
-89.61%139.59M
-11.46%5.95B
Net profit of parent company owners
0.09%3.03B
506.45%10.11B
17.28%8.1B
-9.21%6.02B
11.40%3.02B
-88.19%1.67B
-39.45%6.91B
-6.45%6.63B
-2.48%2.71B
-12.48%14.11B
Earning per share
Basic earning per share
0.38%0.265
510.34%0.885
17.28%0.706
-9.01%0.525
11.86%0.264
-88.17%0.145
-39.31%0.602
-6.33%0.577
-2.48%0.236
-12.43%1.226
Other composite income
-424.05%-3.86B
-63.99%1.28B
-84.90%771.25M
307.94%2.56B
265.08%1.19B
249.35%3.54B
893.90%5.11B
-388.12%-1.23B
-76.26%326.46M
34.80%-2.37B
Other composite income of parent company owners
-429.56%-3.77B
-66.48%1.19B
-88.94%554.86M
310.14%2.44B
210.14%1.14B
252.81%3.54B
739.20%5.02B
-133.56%-1.16B
-63.63%368.62M
28.62%-2.32B
Other composite income of minority owners
-294.67%-94.66M
7,312.56%87.97M
145.30%216.39M
272.47%124.48M
215.36%48.63M
97.69%-1.22M
-37.83%88.21M
-129.54%-72.18M
-111.65%-42.15M
86.40%-52.91M
Total composite income
-90.71%482.91M
99.65%18.72B
-5.68%12.77B
75.37%10.88B
63.44%5.2B
-46.99%9.38B
-15.83%13.54B
-37.79%6.21B
-42.20%3.18B
-7.89%17.69B
Total composite income of parent company owners
-117.80%-741.55M
116.74%11.29B
-27.42%8.66B
54.66%8.46B
35.17%4.17B
-55.79%5.21B
12.28%11.93B
-17.01%5.47B
-18.80%3.08B
-8.40%11.79B
Total composite income of minority owners
18.78%1.22B
78.27%7.43B
154.94%4.11B
228.83%2.43B
957.98%1.03B
-29.41%4.17B
-70.47%1.61B
-78.21%737.67M
-94.29%97.44M
-6.86%5.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue -0.31%140.42B4.57%656.24B8.95%468.99B5.23%299.59B-1.55%140.86B-15.73%627.59B-17.74%430.48B-12.82%284.69B-1.95%143.07B0.09%744.71B
Operating revenue 0.61%138.52B5.22%646.15B9.91%461.22B6.23%294.34B-0.94%137.68B-15.44%614.07B-17.39%419.65B-12.43%277.09B-1.19%138.98B0.72%726.2B
Other operating revenue -----9.00%14.14B-----35.01%6.35B----0.07%15.54B----47.72%9.76B----0.61%15.53B
Interest income -32.65%1.81B-25.48%9.65B-28.39%7.42B-31.22%5.01B-31.59%2.68B-26.62%12.95B-23.62%10.36B-18.83%7.28B-16.54%3.92B-15.00%17.65B
Commission income -81.87%90.02M-21.99%440.18M-27.05%344.98M-23.74%241.52M200.31%496.5M-34.10%564.28M-73.79%472.91M-72.97%316.71M-70.44%165.33M-62.94%856.33M
Premiums earned -81.87%90.02M-21.99%440.18M-27.05%344.98M-23.74%241.52M200.31%496.5M-34.10%564.28M-73.79%472.91M-72.97%316.71M-70.44%165.33M-62.94%856.33M
Total operating cost -2.21%137.25B3.78%648.94B7.65%466.98B3.77%297.5B-2.08%140.34B-14.60%625.28B-15.53%433.78B-10.81%286.69B-0.63%143.32B-0.34%732.19B
Operating cost -4.54%120.75B4.40%580.94B9.38%421.74B5.77%269.86B-0.80%126.49B-15.34%556.45B-15.69%385.58B-10.73%255.13B0.53%127.5B0.86%657.3B
Operating tax surcharges 24.05%1.43B14.41%5.64B13.01%3.75B8.47%2.44B29.17%1.16B-0.68%4.93B-2.84%3.32B3.54%2.25B-2.13%895.4M-6.14%4.96B
Operating expense 2.15%4.38B4.07%20.9B-5.60%14.11B-11.55%8.62B-5.45%4.28B-18.98%20.08B-27.26%14.95B-23.19%9.74B-21.59%4.53B-17.87%24.78B
Administration expense 4.31%4.66B6.37%22.45B0.11%14.9B0.88%9.48B-7.14%4.46B-12.92%21.11B-11.23%14.88B-13.72%9.39B-12.85%4.81B-5.46%24.24B
Financial expense 640.83%1.76B-108.70%-265.82M-164.07%-1.14B-242.87%-1.78B-133.91%-324.78M2,049.20%3.05B821.31%1.78B1,126.51%1.25B219.28%957.7M79.50%-156.68M
-Interest expense (Financial expense) -30.99%658.65M-5.52%3.59B-6.05%2.86B4.05%2.07B0.61%954.45M10.13%3.8B26.22%3.04B23.26%1.99B11.97%948.65M27.39%3.45B
-Interest Income (Financial expense) 41.85%-292.52M34.71%-1.87B26.29%-1.69B27.61%-1.17B23.33%-503.06M1.38%-2.86B-13.63%-2.3B-32.56%-1.62B21.31%-656.13M-5.66%-2.9B
Research and development 3.65%4.02B2.57%18.1B9.42%12.61B6.40%8.17B-1.76%3.88B-3.90%17.65B-5.87%11.53B-3.51%7.67B3.61%3.95B1.86%18.37B
Credit Impairment Loss -89.25%-211.62M72.49%-1.09B35.50%-572.1M-53.94%-418.78M63.07%-111.82M-13.14%-3.97B12.29%-886.98M27.70%-272.05M19.87%-302.78M-68.27%-3.51B
Asset Impairment Loss -591.06%-100.06M-79.61%-5.68B-1,383.01%-2.95B-10,056.03%-816.54M-108.74%-14.48M28.86%-3.16B79.58%-198.92M97.32%-8.04M313.82%165.66M-205.03%-4.45B
Other net revenue -48.57%2.23B124.72%18.13B-0.20%14.09B-22.46%8.26B27.13%4.34B-39.89%8.07B17.84%14.11B25.51%10.65B-12.31%3.42B-19.35%13.42B
Fair value change income -132.15%-503.79M180.43%6.61B291.34%7.24B536.51%3.62B8,284.28%1.57B141.95%2.36B221.33%1.85B-28.02%568.29M-96.44%18.69M1,366.91%973.55M
Invest income -7.36%2.04B87.15%13.43B-27.37%7.46B-52.48%4.03B-19.95%2.2B-51.99%7.18B-5.24%10.27B35.93%8.48B-9.69%2.75B1.68%14.95B
-Including: Investment income associates -24.91%1.16B535.12%5.78B35.04%4.41B19.05%2.63B-30.15%1.54B-112.38%-1.33B-55.69%3.26B-51.62%2.21B-3.02%2.2B-1.10%10.72B
Exchange income -30.47%10.14M49.31%53.64M58.10%41.17M72.64%29.53M97.97%14.58M-14.19%35.93M-15.22%26.04M-17.76%17.11M0.83%7.36M-14.89%41.87M
Asset deal income 1,013.92%84.03M16.51%429.73M1,125.20%209.86M57.11%-7.46M-279.40%-9.19M-71.08%368.84M-120.25%-20.47M-115.24%-17.39M-95.61%5.13M-33.12%1.28B
Other revenue 31.64%913.33M-16.73%4.38B-13.51%2.66B-3.02%1.82B-9.81%693.81M27.24%5.26B27.20%3.07B-5.90%1.88B17.60%769.28M14.82%4.13B
Operating profit 11.19%5.4B145.10%25.43B48.90%16.1B19.68%10.34B53.48%4.86B-59.99%10.38B-50.33%10.81B-36.41%8.64B-43.23%3.17B-0.33%25.94B
Add:Non operating Income -71.20%28.39M-13.85%602.37M-52.51%225.23M-44.34%217.25M-64.45%98.57M33.44%699.21M41.79%474.27M50.89%390.33M29.97%277.25M-75.77%523.97M
Less:Non operating expense 306.02%23.52M99.46%1.13B-93.54%18.8M-80.15%49.51M-89.07%5.79M15.70%564.35M156.30%290.87M309.14%249.47M340.94%53.01M329.10%487.76M
Total profit 9.21%5.41B136.98%24.91B48.29%16.31B19.67%10.51B46.06%4.95B-59.53%10.51B-49.99%11B-36.30%8.78B-41.33%3.39B-7.47%25.97B
Less:Income tax cost 12.28%1.06B59.59%7.47B68.05%4.31B63.00%2.19B76.28%947.01M-20.89%4.68B-51.25%2.56B-62.24%1.34B-67.49%537.21M13.09%5.91B
Net profit 8.48%4.35B199.04%17.44B42.29%12B11.85%8.32B40.37%4.01B-70.92%5.83B-49.59%8.43B-27.27%7.44B-30.85%2.85B-12.18%20.06B
Net profit from continuing operation 8.48%4.35B199.04%17.44B42.29%12B11.85%8.32B40.37%4.01B-70.92%5.83B-49.59%8.43B-27.27%7.44B-30.85%2.85B-12.18%20.06B
Less:Minority Profit 34.30%1.32B76.10%7.34B155.50%3.9B184.15%2.3B603.65%982.22M-30.02%4.17B-71.34%1.53B-74.22%809.85M-89.61%139.59M-11.46%5.95B
Net profit of parent company owners 0.09%3.03B506.45%10.11B17.28%8.1B-9.21%6.02B11.40%3.02B-88.19%1.67B-39.45%6.91B-6.45%6.63B-2.48%2.71B-12.48%14.11B
Earning per share
Basic earning per share 0.38%0.265510.34%0.88517.28%0.706-9.01%0.52511.86%0.264-88.17%0.145-39.31%0.602-6.33%0.577-2.48%0.236-12.43%1.226
Other composite income -424.05%-3.86B-63.99%1.28B-84.90%771.25M307.94%2.56B265.08%1.19B249.35%3.54B893.90%5.11B-388.12%-1.23B-76.26%326.46M34.80%-2.37B
Other composite income of parent company owners -429.56%-3.77B-66.48%1.19B-88.94%554.86M310.14%2.44B210.14%1.14B252.81%3.54B739.20%5.02B-133.56%-1.16B-63.63%368.62M28.62%-2.32B
Other composite income of minority owners -294.67%-94.66M7,312.56%87.97M145.30%216.39M272.47%124.48M215.36%48.63M97.69%-1.22M-37.83%88.21M-129.54%-72.18M-111.65%-42.15M86.40%-52.91M
Total composite income -90.71%482.91M99.65%18.72B-5.68%12.77B75.37%10.88B63.44%5.2B-46.99%9.38B-15.83%13.54B-37.79%6.21B-42.20%3.18B-7.89%17.69B
Total composite income of parent company owners -117.80%-741.55M116.74%11.29B-27.42%8.66B54.66%8.46B35.17%4.17B-55.79%5.21B12.28%11.93B-17.01%5.47B-18.80%3.08B-8.40%11.79B
Total composite income of minority owners 18.78%1.22B78.27%7.43B154.94%4.11B228.83%2.43B957.98%1.03B-29.41%4.17B-70.47%1.61B-78.21%737.67M-94.29%97.44M-6.86%5.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PwC Zhongtian Certified Public Accountants (Special General Partnership)------PwC Zhongtian Certified Public Accountants (Special General Partnership)------PwC Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More