CN Stock MarketDetailed Quotes

SAIC Motor Corporation (600104)

Watchlist

10.35
-0.05-0.48%

15min DelayTrading Sep 1 09:30 CST

118.98BMarket Cap12.87P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SAIC Motor Corporation (600104) Income Statement

Quarterly·All

YOY

Hide blank lines

Currency: CNY

2026/H1

2026/Q1

2025/FY

2025/Q9

2025/H1

2025/Q1

2024/FY

2024/Q9

2024/H1

2024/Q1

2023/FY

2023/Q9

2023/H1

2023/Q1

2022/FY

2022/Q9

2022/H1

2022/Q1

2021/FY

2021/Q9

Total Operating Revenue

-0.31%298.65B

-0.31%140.42B

+4.57%656.24B

+8.95%468.99B

+5.23%299.59B

-1.55%140.86B

-15.73%627.59B

-17.74%430.48B

-12.82%284.69B

-1.95%143.07B

+0.09%744.71B

-0.77%523.34B

+3.34%326.55B

-20.03%145.92B

-4.59%744.06B

-4.58%527.41B

-13.69%315.99B

-3.50%182.47B

+5.08%779.85B

+10.84%552.71B

Operating Revenue

+0.22%294.99B

+0.61%138.52B

+5.22%646.15B

+9.91%461.22B

+6.23%294.34B

-0.94%137.68B

-15.44%614.07B

-17.39%419.65B

-12.43%277.09B

-1.19%138.98B

+0.72%726.20B

-0.44%507.97B

+3.73%316.41B

-20.43%140.66B

-5.12%720.99B

-5.23%510.24B

-14.47%305.02B

-4.14%176.78B

+5.10%759.91B

+11.09%538.37B

Other Operating Revenues

+24.35%7.89B

----

-9.00%14.14B

----

-35.01%6.35B

----

+0.07%15.54B

----

+47.72%9.76B

----

+0.61%15.53B

----

+10.02%6.61B

----

+10.76%15.44B

----

-23.87%6.01B

----

+8.49%13.94B

----

Interest Income

-30.53%3.48B

-32.65%1.81B

-25.48%9.65B

-28.39%7.42B

-31.22%5.01B

-31.59%2.68B

-26.62%12.95B

-23.62%10.36B

-18.83%7.28B

-16.54%3.92B

-15.00%17.65B

-12.23%13.57B

-8.99%8.97B

-8.10%4.70B

+17.14%20.76B

+21.78%15.46B

+16.62%9.86B

+21.94%5.11B

+3.18%17.73B

+0.60%12.69B

Commission Income

-23.40%184.99M

-81.87%90.02M

-21.99%440.18M

-27.05%344.98M

-23.74%241.52M

+200.31%496.50M

-34.10%564.28M

-73.79%472.91M

-72.97%316.71M

-70.44%165.33M

-62.94%856.33M

+5.31%1.80B

+5.16%1.17B

-3.85%559.27M

+4.83%2.31B

+4.09%1.71B

+8.43%1.11B

+18.51%581.64M

+15.49%2.20B

+17.93%1.65B

Total Operating Cost

-0.99%294.57B

-2.21%137.25B

+3.78%648.94B

+7.65%466.98B

+3.77%297.50B

-2.08%140.34B

-14.60%625.28B

-15.53%433.78B

-10.81%286.69B

-0.63%143.32B

-0.34%732.19B

-0.74%513.55B

+3.45%321.45B

-19.56%144.24B

-4.68%734.68B

-4.19%517.37B

-12.97%310.73B

-2.67%179.32B

+5.65%770.75B

+9.88%539.99B

Cost of Sales

-3.50%260.41B

-4.54%120.75B

+4.40%580.94B

+9.38%421.74B

+5.77%269.86B

-0.80%126.49B

-15.34%556.45B

-15.69%385.58B

-10.73%255.13B

+0.53%127.50B

+0.86%657.30B

-0.79%457.35B

+3.48%285.81B

-20.84%126.83B

-5.10%651.70B

-4.91%461.01B

-14.02%276.20B

-3.94%160.21B

+4.41%686.74B

+11.08%484.80B

Operating Tax Surcharges

+23.96%3.02B

+24.05%1.43B

+14.41%5.64B

+13.01%3.75B

+8.47%2.44B

+29.17%1.16B

-0.68%4.93B

-2.84%3.32B

+3.54%2.25B

-2.13%895.40M

-6.14%4.96B

-14.27%3.41B

-14.49%2.17B

-36.16%914.88M

-4.53%5.29B

+7.89%3.98B

+9.15%2.54B

+26.65%1.43B

-3.81%5.54B

+4.49%3.69B

Operating Expense

+14.27%9.84B

+2.15%4.38B

+4.07%20.90B

-5.60%14.11B

-11.55%8.62B

-5.45%4.28B

-18.98%20.08B

-27.26%14.95B

-23.19%9.74B

-21.59%4.53B

-17.87%24.78B

-0.85%20.55B

+2.94%12.68B

-11.23%5.78B

+2.27%30.18B

+7.14%20.72B

-3.87%12.32B

+1.85%6.51B

+15.47%29.51B

-23.39%19.34B

Administrative Expenses

+4.91%9.94B

+4.31%4.66B

+6.37%22.45B

+0.11%14.90B

+0.88%9.48B

-7.14%4.46B

-12.92%21.11B

-11.23%14.88B

-13.72%9.39B

-12.85%4.81B

-5.46%24.24B

+7.05%16.77B

+9.67%10.89B

-9.50%5.52B

+6.38%25.64B

-0.38%15.66B

-1.79%9.93B

+15.01%6.09B

+10.47%24.10B

+18.74%15.72B

Research and Development

-0.68%8.11B

+3.65%4.02B

+2.57%18.10B

+9.42%12.61B

+6.40%8.17B

-1.76%3.88B

-3.90%17.65B

-5.87%11.53B

-3.51%7.67B

+3.61%3.95B

+1.86%18.37B

-3.30%12.25B

+3.72%7.95B

-0.25%3.81B

-8.33%18.03B

+0.51%12.66B

-1.23%7.67B

+11.84%3.82B

+46.83%19.67B

+41.55%12.60B

Financial Expense

+253.97%2.75B

+640.83%1.76B

-108.70%-265.82M

-164.07%-1.14B

-242.87%-1.78B

-133.91%-324.78M

+2049.20%3.05B

+821.31%1.78B

+1126.51%1.25B

+219.28%957.70M

+79.50%-156.68M

+194.36%193.49M

+59.13%-121.60M

+9885.98%299.96M

-235.49%-764.41M

-163.39%-205.06M

-180.00%-297.52M

-47.19%3.00M

+9.14%564.18M

-52.52%323.47M

-Interest Financial Expense

-39.13%1.26B

-30.99%658.65M

-5.52%3.59B

-6.05%2.86B

+4.05%2.07B

+0.61%954.45M

+10.13%3.80B

+26.22%3.04B

+23.26%1.99B

+11.97%948.65M

+27.39%3.45B

+32.17%2.41B

+45.37%1.62B

+55.27%847.23M

+28.49%2.71B

+20.28%1.82B

-2.52%1.11B

+11.26%545.65M

-3.38%2.11B

-7.61%1.52B

-Interest Financial Income

+46.90%-623.78M

+41.85%-292.52M

+34.71%-1.87B

+26.29%-1.69B

+27.61%-1.17B

+23.33%-503.06M

+1.38%-2.86B

-13.63%-2.30B

-32.56%-1.62B

+21.31%-656.13M

-5.66%-2.90B

+7.04%-2.02B

+12.01%-1.22B

-33.94%-833.83M

-14.02%-2.75B

-24.64%-2.17B

-21.48%-1.39B

-22.91%-622.56M

-4.47%-2.41B

-13.63%-1.74B

Credit Impairment Loss

+103.12%13.08M

-89.25%-211.62M

+72.49%-1.09B

+35.50%-572.10M

-53.94%-418.78M

+63.07%-111.82M

-13.14%-3.97B

+12.29%-886.98M

+27.70%-272.05M

+19.87%-302.78M

-68.27%-3.51B

-11.64%-1.01B

-115.17%-376.31M

-246.06%-377.86M

-800.79%-2.08B

-212.78%-905.77M

-120.10%-174.89M

-125.72%-109.19M

+79.28%-231.25M

+364.91%803.16M

Asset Impairment Loss

+24.09%-619.82M

-591.06%-100.06M

-79.61%-5.68B

-1383.01%-2.95B

-10056.03%-816.54M

-108.74%-14.48M

+28.86%-3.16B

+79.58%-198.92M

+97.32%-8.04M

+313.82%165.66M

-205.03%-4.45B

-150.06%-973.96M

-10.56%-300.50M

+40.37%-77.47M

-48.26%-1.46B

+2.80%-389.48M

-12.52%-271.80M

+6.90%-129.93M

+69.17%-983.36M

+44.67%-400.70M

Fair Value Change Income

-107.36%-266.33M

-132.15%-503.79M

+180.43%6.61B

+291.34%7.24B

+536.51%3.62B

+8284.28%1.57B

+141.95%2.36B

+221.33%1.85B

-28.02%568.29M

-96.44%18.69M

+1366.91%973.55M

+205.53%575.62M

+303.18%789.50M

+230.81%524.47M

-104.42%-76.84M

-165.78%-545.47M

-121.71%-388.56M

+20.76%-400.93M

-54.41%1.74B

+97.06%829.23M

Investment income

+15.64%4.66B

-7.36%2.04B

+87.15%13.43B

-27.37%7.46B

-52.48%4.03B

-19.95%2.20B

-51.99%7.18B

-5.24%10.27B

+35.93%8.48B

-9.69%2.75B

+1.68%14.95B

+0.70%10.84B

-6.98%6.24B

-47.60%3.05B

-45.87%14.70B

-42.09%10.76B

-35.63%6.71B

-14.53%5.82B

+29.29%27.16B

+14.96%18.58B

-Investment Income Associates

+2.14%2.68B

-24.91%1.16B

+535.12%5.78B

+35.04%4.41B

+19.05%2.63B

-30.15%1.54B

-112.38%-1.33B

-55.69%3.26B

-51.62%2.21B

-3.02%2.20B

-1.10%10.72B

-2.23%7.37B

+1.67%4.56B

-49.14%2.27B

-37.58%10.84B

-40.69%7.54B

-47.25%4.49B

-18.24%4.47B

+21.27%17.37B

+20.80%12.71B

Exchange Income

-29.19%20.91M

-30.47%10.14M

+49.31%53.64M

+58.10%41.17M

+72.64%29.53M

+97.97%14.58M

-14.19%35.93M

-15.22%26.04M

-17.76%17.11M

+0.83%7.36M

-14.89%41.87M

-12.54%30.71M

+3.37%20.80M

+7.01%7.30M

+65.11%49.19M

+39.39%35.12M

+19.43%20.12M

-31.17%6.82M

+51.73%29.79M

+69.73%25.19M

Asset Deal Income

+2639.44%189.45M

+1013.92%84.03M

+16.51%429.73M

+1125.20%209.86M

+57.11%-7.46M

-279.40%-9.19M

-71.08%368.84M

-120.25%-20.47M

-115.24%-17.39M

-95.61%5.13M

-33.12%1.28B

+765.59%101.09M

+433.57%114.14M

+578.86%116.81M

+135.45%1.91B

-102.90%-15.19M

-106.19%-34.22M

-39.41%-24.39M

+829.91%810.06M

+1589.72%523.38M

Other Revenues

+12.34%2.05B

+31.64%913.33M

-16.73%4.38B

-13.51%2.66B

-3.02%1.82B

-9.81%693.81M

+27.24%5.26B

+27.20%3.07B

-5.90%1.88B

+17.60%769.28M

+14.82%4.13B

+55.54%2.42B

+104.18%2.00B

-0.19%654.14M

-5.87%3.60B

-17.69%1.55B

-24.37%977.70M

+3.96%655.38M

+48.21%3.82B

+52.42%1.89B

Operating Profit

-2.08%10.13B

+11.19%5.40B

+145.10%25.43B

+48.90%16.10B

+19.68%10.34B

+53.48%4.86B

-59.99%10.38B

-50.33%10.81B

-36.41%8.64B

-43.23%3.17B

-0.33%25.94B

+6.00%21.77B

+12.30%13.59B

-37.84%5.58B

-37.22%26.02B

-41.30%20.53B

-49.11%12.10B

-25.61%8.97B

+16.40%41.45B

+45.76%34.98B

Add:Non-operating Income

-51.50%105.37M

-71.20%28.39M

-13.85%602.37M

-52.51%225.23M

-44.34%217.25M

-64.45%98.57M

+33.44%699.21M

+41.79%474.27M

+50.89%390.33M

+29.97%277.25M

-75.77%523.97M

-7.27%334.49M

+117.23%258.68M

+238.08%213.32M

+360.86%2.16B

-20.22%360.71M

-50.66%119.08M

-69.62%63.10M

-37.40%469.24M

+2.92%452.12M

Less:Non-operating Expense

-6.55%46.27M

+306.02%23.52M

+99.46%1.13B

-93.54%18.80M

-80.15%49.51M

-89.07%5.79M

+15.70%564.35M

+156.30%290.87M

+309.14%249.47M

+340.94%53.01M

+329.10%487.76M

+133.00%113.49M

+60.02%60.98M

-52.76%12.02M

-68.28%113.67M

-68.73%48.71M

-39.04%38.11M

-9.96%25.45M

-23.02%358.33M

+29.96%155.79M

Gross Profit

-3.08%10.19B

+9.21%5.41B

+136.98%24.91B

+48.29%16.31B

+19.67%10.51B

+46.06%4.95B

-59.53%10.51B

-49.99%11.00B

-36.30%8.78B

-41.33%3.39B

-7.47%25.97B

+5.48%21.99B

+13.18%13.78B

-35.86%5.78B

-32.45%28.07B

-40.90%20.85B

-49.15%12.18B

-26.40%9.01B

+15.79%41.56B

+45.06%35.27B

Less:Income tax

+0.95%2.21B

+12.28%1.06B

+59.59%7.47B

+68.05%4.31B

+63.00%2.19B

+76.28%947.01M

-20.89%4.68B

-51.25%2.56B

-62.24%1.34B

-67.49%537.21M

+13.09%5.91B

+41.74%5.26B

+46.32%3.56B

+4.53%1.65B

-31.35%5.23B

-45.11%3.71B

-50.46%2.43B

-41.81%1.58B

+13.61%7.62B

+129.49%6.76B

Net Profit

-4.14%7.97B

+8.48%4.35B

+199.04%17.44B

+42.29%12.00B

+11.85%8.32B

+40.37%4.01B

-70.92%5.83B

-49.59%8.43B

-27.27%7.44B

-30.85%2.85B

-12.18%20.06B

-2.37%16.73B

+4.91%10.23B

-44.45%4.13B

-32.70%22.84B

-39.91%17.14B

-48.81%9.75B

-22.00%7.43B

+16.29%33.94B

+33.43%28.52B

Net Profit from Continuing Operations

-4.14%7.97B

+8.48%4.35B

+199.04%17.44B

+42.29%12.00B

+11.85%8.32B

+40.37%4.01B

-70.92%5.83B

-49.59%8.43B

-27.27%7.44B

-30.85%2.85B

-12.18%20.06B

-2.37%16.73B

+4.91%10.23B

-44.45%4.13B

-32.70%22.84B

-39.91%17.14B

-48.81%9.75B

-22.00%7.43B

+16.29%33.94B

+33.43%28.52B

Less:Minority Profit

+22.63%2.82B

+34.30%1.32B

+76.10%7.34B

+155.50%3.90B

+184.15%2.30B

+603.65%982.22M

-30.02%4.17B

-71.34%1.53B

-74.22%809.85M

-89.61%139.59M

-11.46%5.95B

+18.62%5.32B

+10.67%3.14B

-29.77%1.34B

-28.52%6.73B

-45.06%4.49B

-50.46%2.84B

-28.56%1.91B

+7.44%9.41B

+72.87%8.17B

Net Profit of Parent Company Owners

-14.38%5.15B

+0.09%3.03B

+506.45%10.11B

+17.28%8.10B

-9.21%6.02B

+11.40%3.02B

-88.19%1.67B

-39.45%6.91B

-6.45%6.63B

-2.48%2.71B

-12.48%14.11B

-9.82%11.41B

+2.54%7.09B

-49.55%2.78B

-34.30%16.12B

-37.84%12.65B

-48.10%6.91B

-19.44%5.52B

+20.08%24.53B

+22.24%20.35B

Basic EPS

-14.10%0.45

+0.38%0.27

+510.34%0.89

+17.28%0.71

-9.01%0.53

+11.86%0.26

-88.17%0.15

-39.31%0.60

-6.33%0.58

-2.48%0.24

-12.43%1.23

-9.74%0.99

+2.67%0.62

-49.37%0.24

-33.96%1.40

-37.49%1.10

-47.83%0.60

-19.12%0.48

+21.00%2.12

+23.28%1.76

Diluted EPS

----

--1.40

----

Other Composite Income

-188.45%-2.27B

-424.05%-3.86B

-63.99%1.28B

-84.90%771.25M

+307.94%2.56B

+265.08%1.19B

+249.35%3.54B

+893.90%5.11B

-388.12%-1.23B

-76.26%326.46M

+34.80%-2.37B

+88.56%-643.26M

+90.60%-252.51M

+199.79%1.38B

-356.99%-3.64B

-383.72%-5.62B

-179.65%-2.69B

-173.73%-1.38B

+50.49%1.42B

+384.03%1.98B

Other Composite Income of Parent Company Owners

-191.49%-2.23B

-429.56%-3.77B

-66.48%1.19B

-88.94%554.86M

+310.14%2.44B

+210.14%1.14B

+252.81%3.54B

+739.20%5.02B

-133.56%-1.16B

-63.63%368.62M

+28.62%-2.32B

+84.42%-785.15M

+78.94%-496.81M

+186.55%1.01B

-443.70%-3.25B

-371.58%-5.04B

-174.80%-2.36B

-162.27%-1.17B

+10.15%945.48M

+354.82%1.86B

Other Composite Income of Minority Owners

-128.83%-35.89M

-294.67%-94.66M

+7312.56%87.97M

+145.30%216.39M

+272.47%124.48M

+215.36%48.63M

+97.69%-1.22M

-37.83%88.21M

-129.54%-72.18M

-111.65%-42.15M

+86.40%-52.91M

+124.37%141.88M

+175.05%244.31M

+274.61%361.68M

-182.71%-389.06M

-562.84%-582.21M

-250.34%-325.53M

-1720.64%-207.14M

+470.73%470.37M

+311.11%125.79M

Total Composite Income

-47.55%5.71B

-90.71%482.91M

+99.65%18.72B

-5.68%12.77B

+75.37%10.88B

+63.44%5.20B

-46.99%9.38B

-15.83%13.54B

-37.79%6.21B

-42.20%3.18B

-7.89%17.69B

+39.71%16.09B

+41.21%9.97B

-9.07%5.50B

-45.69%19.20B

-62.24%11.52B

-68.49%7.06B

-46.89%6.05B

+17.35%35.36B

+47.52%30.50B

Total Composite Income of Parent Company Owners

-65.45%2.92B

-117.80%-741.55M

+116.74%11.29B

-27.42%8.66B

+54.66%8.46B

+35.17%4.17B

-55.79%5.21B

+12.28%11.93B

-17.01%5.47B

-18.80%3.08B

-8.40%11.79B

+39.59%10.62B

+44.79%6.59B

-12.62%3.80B

-49.50%12.87B

-65.73%7.61B

-72.37%4.55B

-50.22%4.34B

+19.68%25.48B

+39.49%22.21B

Total Composite Income of Minority Owners

+14.86%2.79B

+18.78%1.22B

+78.27%7.43B

+154.94%4.11B

+228.83%2.43B

+957.98%1.03B

-29.41%4.17B

-70.47%1.61B

-78.21%737.67M

-94.29%97.44M

-6.86%5.90B

+39.93%5.47B

+34.73%3.39B

-0.05%1.71B

-35.86%6.34B

-52.91%3.91B

-57.74%2.51B

-36.02%1.71B

+11.76%9.88B

+74.40%8.29B

Deadline

Jun 30, 2026

Mar 31, 2026

Dec 31, 2025

Sep 30, 2025

Jun 30, 2025

Mar 31, 2025

Dec 31, 2024

Sep 30, 2024

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Sep 30, 2021

Accounting Standard

CAS (2007)

	2026/H1	2026/Q1	2025/FY	2025/Q9	2025/H1	2025/Q1	2024/FY	2024/Q9	2024/H1	2024/Q1	2023/FY	2023/Q9	2023/H1	2023/Q1	2022/FY	2022/Q9	2022/H1	2022/Q1	2021/FY	2021/Q9

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.