CN Stock MarketDetailed Quotes

SAIC Motor Corporation (600104)

Watchlist
  • 10.52
  • +0.18+1.74%
Market Closed Jul 16 15:00 CST
120.93BMarket Cap11.97P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SAIC Motor Corporation (600104) Income Statement

Quarterly·All
YOY yoy
Hide blank lines yoy
Currency: CNY
2026/Q1
2025/FY
2025/Q9
2025/H1
2025/Q1
2024/FY
2024/Q9
2024/H1
2024/Q1
2023/FY
2023/Q9
2023/H1
2023/Q1
2022/FY
2022/Q9
2022/H1
2022/Q1
2021/FY
2021/Q9
2021/H1
Total Operating Revenue
-0.31%140.42B
+4.57%656.24B
+8.95%468.99B
+5.23%299.59B
-1.55%140.86B
-15.73%627.59B
-17.74%430.48B
-12.82%284.69B
-1.95%143.07B
+0.09%744.71B
-0.77%523.34B
+3.34%326.55B
-20.03%145.92B
-4.59%744.06B
-4.58%527.41B
-13.69%315.99B
-3.50%182.47B
+5.08%779.85B
+10.84%552.71B
+29.03%366.10B
Operating Revenue
+0.61%138.52B
+5.22%646.15B
+9.91%461.22B
+6.23%294.34B
-0.94%137.68B
-15.44%614.07B
-17.39%419.65B
-12.43%277.09B
-1.19%138.98B
+0.72%726.20B
-0.44%507.97B
+3.73%316.41B
-20.43%140.66B
-5.12%720.99B
-5.23%510.24B
-14.47%305.02B
-4.14%176.78B
+5.10%759.91B
+11.09%538.37B
+29.90%356.61B
Other Operating Revenues
----
-9.00%14.14B
----
-35.01%6.35B
----
+0.07%15.54B
----
+47.72%9.76B
----
+0.61%15.53B
----
+10.02%6.61B
----
+10.76%15.44B
----
-23.87%6.01B
----
+8.49%13.94B
----
+16.90%7.89B
Interest Income
-32.65%1.81B
-25.48%9.65B
-28.39%7.42B
-31.22%5.01B
-31.59%2.68B
-26.62%12.95B
-23.62%10.36B
-18.83%7.28B
-16.54%3.92B
-15.00%17.65B
-12.23%13.57B
-8.99%8.97B
-8.10%4.70B
+17.14%20.76B
+21.78%15.46B
+16.62%9.86B
+21.94%5.11B
+3.18%17.73B
+0.60%12.69B
+1.51%8.46B
Commission Income
-81.87%90.02M
-21.99%440.18M
-27.05%344.98M
-23.74%241.52M
+200.31%496.50M
-34.10%564.28M
-73.79%472.91M
-72.97%316.71M
-70.44%165.33M
-62.94%856.33M
+5.31%1.80B
+5.16%1.17B
-3.85%559.27M
+4.83%2.31B
+4.09%1.71B
+8.43%1.11B
+18.51%581.64M
+15.49%2.20B
+17.93%1.65B
+15.39%1.03B
Total Operating Cost
-2.21%137.25B
+3.78%648.94B
+7.65%466.98B
+3.77%297.50B
-2.08%140.34B
-14.60%625.28B
-15.53%433.78B
-10.81%286.69B
-0.63%143.32B
-0.34%732.19B
-0.74%513.55B
+3.45%321.45B
-19.56%144.24B
-4.68%734.68B
-4.19%517.37B
-12.97%310.73B
-2.67%179.32B
+5.65%770.75B
+9.88%539.99B
+27.64%357.02B
Cost of Sales
-4.54%120.75B
+4.40%580.94B
+9.38%421.74B
+5.77%269.86B
-0.80%126.49B
-15.34%556.45B
-15.69%385.58B
-10.73%255.13B
+0.53%127.50B
+0.86%657.30B
-0.79%457.35B
+3.48%285.81B
-20.84%126.83B
-5.10%651.70B
-4.91%461.01B
-14.02%276.20B
-3.94%160.21B
+4.41%686.74B
+11.08%484.80B
+30.38%321.23B
Operating Tax Surcharges
+24.05%1.43B
+14.41%5.64B
+13.01%3.75B
+8.47%2.44B
+29.17%1.16B
-0.68%4.93B
-2.84%3.32B
+3.54%2.25B
-2.13%895.40M
-6.14%4.96B
-14.27%3.41B
-14.49%2.17B
-36.16%914.88M
-4.53%5.29B
+7.89%3.98B
+9.15%2.54B
+26.65%1.43B
-3.81%5.54B
+4.49%3.69B
+14.07%2.32B
Operating Expense
+2.15%4.38B
+4.07%20.90B
-5.60%14.11B
-11.55%8.62B
-5.45%4.28B
-18.98%20.08B
-27.26%14.95B
-23.19%9.74B
-21.59%4.53B
-17.87%24.78B
-0.85%20.55B
+2.94%12.68B
-11.23%5.78B
+2.27%30.18B
+7.14%20.72B
-3.87%12.32B
+1.85%6.51B
+15.47%29.51B
-23.39%19.34B
-10.25%12.81B
Administrative Expenses
+4.31%4.66B
+6.37%22.45B
+0.11%14.90B
+0.88%9.48B
-7.14%4.46B
-12.92%21.11B
-11.23%14.88B
-13.72%9.39B
-12.85%4.81B
-5.46%24.24B
+7.05%16.77B
+9.67%10.89B
-9.50%5.52B
+6.38%25.64B
-0.38%15.66B
-1.79%9.93B
+15.01%6.09B
+10.47%24.10B
+18.74%15.72B
+20.10%10.11B
Research and Development
+3.65%4.02B
+2.57%18.10B
+9.42%12.61B
+6.40%8.17B
-1.76%3.88B
-3.90%17.65B
-5.87%11.53B
-3.51%7.67B
+3.61%3.95B
+1.86%18.37B
-3.30%12.25B
+3.72%7.95B
-0.25%3.81B
-8.33%18.03B
+0.51%12.66B
-1.23%7.67B
+11.84%3.82B
+46.83%19.67B
+41.55%12.60B
+32.89%7.76B
Financial Expense
+640.83%1.76B
-108.70%-265.82M
-164.07%-1.14B
-242.87%-1.78B
-133.91%-324.78M
+2049.20%3.05B
+821.31%1.78B
+1126.51%1.25B
+219.28%957.70M
+79.50%-156.68M
+194.36%193.49M
+59.13%-121.60M
+9885.98%299.96M
-235.49%-764.41M
-163.39%-205.06M
-180.00%-297.52M
-47.19%3.00M
+9.14%564.18M
-52.52%323.47M
-21.92%371.89M
-Interest Financial Expense
-30.99%658.65M
-5.52%3.59B
-6.05%2.86B
+4.05%2.07B
+0.61%954.45M
+10.13%3.80B
+26.22%3.04B
+23.26%1.99B
+11.97%948.65M
+27.39%3.45B
+32.17%2.41B
+45.37%1.62B
+55.27%847.23M
+28.49%2.71B
+20.28%1.82B
-2.52%1.11B
+11.26%545.65M
-3.38%2.11B
-7.61%1.52B
+2.95%1.14B
-Interest Financial Income
+41.85%-292.52M
+34.71%-1.87B
+26.29%-1.69B
+27.61%-1.17B
+23.33%-503.06M
+1.38%-2.86B
-13.63%-2.30B
-32.56%-1.62B
+21.31%-656.13M
-5.66%-2.90B
+7.04%-2.02B
+12.01%-1.22B
-33.94%-833.83M
-14.02%-2.75B
-24.64%-2.17B
-21.48%-1.39B
-22.91%-622.56M
-4.47%-2.41B
-13.63%-1.74B
-18.58%-1.15B
Credit Impairment Loss
-89.25%-211.62M
+72.49%-1.09B
+35.50%-572.10M
-53.94%-418.78M
+63.07%-111.82M
-13.14%-3.97B
+12.29%-886.98M
+27.70%-272.05M
+19.87%-302.78M
-68.27%-3.51B
-11.64%-1.01B
-115.17%-376.31M
-246.06%-377.86M
-800.79%-2.08B
-212.78%-905.77M
-120.10%-174.89M
-125.72%-109.19M
+79.28%-231.25M
+364.91%803.16M
+1067.18%869.90M
Asset Impairment Loss
-591.06%-100.06M
-79.61%-5.68B
-1383.01%-2.95B
-10056.03%-816.54M
-108.74%-14.48M
+28.86%-3.16B
+79.58%-198.92M
+97.32%-8.04M
+313.82%165.66M
-205.03%-4.45B
-150.06%-973.96M
-10.56%-300.50M
+40.37%-77.47M
-48.26%-1.46B
+2.80%-389.48M
-12.52%-271.80M
+6.90%-129.93M
+69.17%-983.36M
+44.67%-400.70M
+53.95%-241.56M
Fair Value Change Income
-132.15%-503.79M
+180.43%6.61B
+291.34%7.24B
+536.51%3.62B
+8284.28%1.57B
+141.95%2.36B
+221.33%1.85B
-28.02%568.29M
-96.44%18.69M
+1366.91%973.55M
+205.53%575.62M
+303.18%789.50M
+230.81%524.47M
-104.42%-76.84M
-165.78%-545.47M
-121.71%-388.56M
+20.76%-400.93M
-54.41%1.74B
+97.06%829.23M
+111.86%1.79B
Investment income
-7.36%2.04B
+87.15%13.43B
-27.37%7.46B
-52.48%4.03B
-19.95%2.20B
-51.99%7.18B
-5.24%10.27B
+35.93%8.48B
-9.69%2.75B
+1.68%14.95B
+0.70%10.84B
-6.98%6.24B
-47.60%3.05B
-45.87%14.70B
-42.09%10.76B
-35.63%6.71B
-14.53%5.82B
+29.29%27.16B
+14.96%18.58B
+43.01%10.42B
-Investment Income Associates
-24.91%1.16B
+535.12%5.78B
+35.04%4.41B
+19.05%2.63B
-30.15%1.54B
-112.38%-1.33B
-55.69%3.26B
-51.62%2.21B
-3.02%2.20B
-1.10%10.72B
-2.23%7.37B
+1.67%4.56B
-49.14%2.27B
-37.58%10.84B
-40.69%7.54B
-47.25%4.49B
-18.24%4.47B
+21.27%17.37B
+20.80%12.71B
+109.71%8.50B
Exchange Income
-30.47%10.14M
+49.31%53.64M
+58.10%41.17M
+72.64%29.53M
+97.97%14.58M
-14.19%35.93M
-15.22%26.04M
-17.76%17.11M
+0.83%7.36M
-14.89%41.87M
-12.54%30.71M
+3.37%20.80M
+7.01%7.30M
+65.11%49.19M
+39.39%35.12M
+19.43%20.12M
-31.17%6.82M
+51.73%29.79M
+69.73%25.19M
+44.54%16.85M
Asset Deal Income
+1013.92%84.03M
+16.51%429.73M
+1125.20%209.86M
+57.11%-7.46M
-279.40%-9.19M
-71.08%368.84M
-120.25%-20.47M
-115.24%-17.39M
-95.61%5.13M
-33.12%1.28B
+765.59%101.09M
+433.57%114.14M
+578.86%116.81M
+135.45%1.91B
-102.90%-15.19M
-106.19%-34.22M
-39.41%-24.39M
+829.91%810.06M
+1589.72%523.38M
+5228.52%552.44M
Other Revenues
+31.64%913.33M
-16.73%4.38B
-13.51%2.66B
-3.02%1.82B
-9.81%693.81M
+27.24%5.26B
+27.20%3.07B
-5.90%1.88B
+17.60%769.28M
+14.82%4.13B
+55.54%2.42B
+104.18%2.00B
-0.19%654.14M
-5.87%3.60B
-17.69%1.55B
-24.37%977.70M
+3.96%655.38M
+48.21%3.82B
+52.42%1.89B
+47.25%1.29B
Operating Profit
+11.19%5.40B
+145.10%25.43B
+48.90%16.10B
+19.68%10.34B
+53.48%4.86B
-59.99%10.38B
-50.33%10.81B
-36.41%8.64B
-43.23%3.17B
-0.33%25.94B
+6.00%21.77B
+12.30%13.59B
-37.84%5.58B
-37.22%26.02B
-41.30%20.53B
-49.11%12.10B
-25.61%8.97B
+16.40%41.45B
+45.76%34.98B
+91.43%23.77B
Add:Non-operating Income
-71.20%28.39M
-13.85%602.37M
-52.51%225.23M
-44.34%217.25M
-64.45%98.57M
+33.44%699.21M
+41.79%474.27M
+50.89%390.33M
+29.97%277.25M
-75.77%523.97M
-7.27%334.49M
+117.23%258.68M
+238.08%213.32M
+360.86%2.16B
-20.22%360.71M
-50.66%119.08M
-69.62%63.10M
-37.40%469.24M
+2.92%452.12M
-31.72%241.37M
Less:Non-operating Expense
+306.02%23.52M
+99.46%1.13B
-93.54%18.80M
-80.15%49.51M
-89.07%5.79M
+15.70%564.35M
+156.30%290.87M
+309.14%249.47M
+340.94%53.01M
+329.10%487.76M
+133.00%113.49M
+60.02%60.98M
-52.76%12.02M
-68.28%113.67M
-68.73%48.71M
-39.04%38.11M
-9.96%25.45M
-23.02%358.33M
+29.96%155.79M
-18.38%62.51M
Gross Profit
+9.21%5.41B
+136.98%24.91B
+48.29%16.31B
+19.67%10.51B
+46.06%4.95B
-59.53%10.51B
-49.99%11.00B
-36.30%8.78B
-41.33%3.39B
-7.47%25.97B
+5.48%21.99B
+13.18%13.78B
-35.86%5.78B
-32.45%28.07B
-40.90%20.85B
-49.15%12.18B
-26.40%9.01B
+15.79%41.56B
+45.06%35.27B
+88.67%23.95B
Less:Income tax
+12.28%1.06B
+59.59%7.47B
+68.05%4.31B
+63.00%2.19B
+76.28%947.01M
-20.89%4.68B
-51.25%2.56B
-62.24%1.34B
-67.49%537.21M
+13.09%5.91B
+41.74%5.26B
+46.32%3.56B
+4.53%1.65B
-31.35%5.23B
-45.11%3.71B
-50.46%2.43B
-41.81%1.58B
+13.61%7.62B
+129.49%6.76B
+187.42%4.91B
Net Profit
+8.48%4.35B
+199.04%17.44B
+42.29%12.00B
+11.85%8.32B
+40.37%4.01B
-70.92%5.83B
-49.59%8.43B
-27.27%7.44B
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
+4.91%10.23B
-44.45%4.13B
-32.70%22.84B
-39.91%17.14B
-48.81%9.75B
-22.00%7.43B
+16.29%33.94B
+33.43%28.52B
+73.32%19.04B
Net Profit from Continuing Operations
+8.48%4.35B
+199.04%17.44B
+42.29%12.00B
+11.85%8.32B
+40.37%4.01B
-70.92%5.83B
-49.59%8.43B
-27.27%7.44B
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
+4.91%10.23B
-44.45%4.13B
-32.70%22.84B
-39.91%17.14B
-48.81%9.75B
-22.00%7.43B
+16.29%33.94B
+33.43%28.52B
+73.32%19.04B
Less:Minority Profit
+34.30%1.32B
+76.10%7.34B
+155.50%3.90B
+184.15%2.30B
+603.65%982.22M
-30.02%4.17B
-71.34%1.53B
-74.22%809.85M
-89.61%139.59M
-11.46%5.95B
+18.62%5.32B
+10.67%3.14B
-29.77%1.34B
-28.52%6.73B
-45.06%4.49B
-50.46%2.84B
-28.56%1.91B
+7.44%9.41B
+72.87%8.17B
+120.94%5.73B
Net Profit of Parent Company Owners
+0.09%3.03B
+506.45%10.11B
+17.28%8.10B
-9.21%6.02B
+11.40%3.02B
-88.19%1.67B
-39.45%6.91B
-6.45%6.63B
-2.48%2.71B
-12.48%14.11B
-9.82%11.41B
+2.54%7.09B
-49.55%2.78B
-34.30%16.12B
-37.84%12.65B
-48.10%6.91B
-19.44%5.52B
+20.08%24.53B
+22.24%20.35B
+58.61%13.31B
Basic EPS
+0.38%0.27
+510.34%0.89
+17.28%0.71
-9.01%0.53
+11.86%0.26
-88.17%0.15
-39.31%0.60
-6.33%0.58
-2.48%0.24
-12.43%1.23
-9.74%0.99
+2.67%0.62
-49.37%0.24
-33.96%1.40
-37.49%1.10
-47.83%0.60
-19.12%0.48
+21.00%2.12
+23.28%1.76
+60.17%1.15
Diluted EPS
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.40
----
----
----
----
----
----
Other Composite Income
-424.05%-3.86B
-63.99%1.28B
-84.90%771.25M
+307.94%2.56B
+265.08%1.19B
+249.35%3.54B
+893.90%5.11B
-388.12%-1.23B
-76.26%326.46M
+34.80%-2.37B
+88.56%-643.26M
+90.60%-252.51M
+199.79%1.38B
-356.99%-3.64B
-383.72%-5.62B
-179.65%-2.69B
-173.73%-1.38B
+50.49%1.42B
+384.03%1.98B
+407.03%3.37B
Other Composite Income of Parent Company Owners
-429.56%-3.77B
-66.48%1.19B
-88.94%554.86M
+310.14%2.44B
+210.14%1.14B
+252.81%3.54B
+739.20%5.02B
-133.56%-1.16B
-63.63%368.62M
+28.62%-2.32B
+84.42%-785.15M
+78.94%-496.81M
+186.55%1.01B
-443.70%-3.25B
-371.58%-5.04B
-174.80%-2.36B
-162.27%-1.17B
+10.15%945.48M
+354.82%1.86B
+411.36%3.15B
Other Composite Income of Minority Owners
-294.67%-94.66M
+7312.56%87.97M
+145.30%216.39M
+272.47%124.48M
+215.36%48.63M
+97.69%-1.22M
-37.83%88.21M
-129.54%-72.18M
-111.65%-42.15M
+86.40%-52.91M
+124.37%141.88M
+175.05%244.31M
+274.61%361.68M
-182.71%-389.06M
-562.84%-582.21M
-250.34%-325.53M
-1720.64%-207.14M
+470.73%470.37M
+311.11%125.79M
+355.33%216.53M
Total Composite Income
-90.71%482.91M
+99.65%18.72B
-5.68%12.77B
+75.37%10.88B
+63.44%5.20B
-46.99%9.38B
-15.83%13.54B
-37.79%6.21B
-42.20%3.18B
-7.89%17.69B
+39.71%16.09B
+41.21%9.97B
-9.07%5.50B
-45.69%19.20B
-62.24%11.52B
-68.49%7.06B
-46.89%6.05B
+17.35%35.36B
+47.52%30.50B
+126.64%22.41B
Total Composite Income of Parent Company Owners
-117.80%-741.55M
+116.74%11.29B
-27.42%8.66B
+54.66%8.46B
+35.17%4.17B
-55.79%5.21B
+12.28%11.93B
-17.01%5.47B
-18.80%3.08B
-8.40%11.79B
+39.59%10.62B
+44.79%6.59B
-12.62%3.80B
-49.50%12.87B
-65.73%7.61B
-72.37%4.55B
-50.22%4.34B
+19.68%25.48B
+39.49%22.21B
+123.11%16.47B
Total Composite Income of Minority Owners
+18.78%1.22B
+78.27%7.43B
+154.94%4.11B
+228.83%2.43B
+957.98%1.03B
-29.41%4.17B
-70.47%1.61B
-78.21%737.67M
-94.29%97.44M
-6.86%5.90B
+39.93%5.47B
+34.73%3.39B
-0.05%1.71B
-35.86%6.34B
-52.91%3.91B
-57.74%2.51B
-36.02%1.71B
+11.76%9.88B
+74.40%8.29B
+137.04%5.95B
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
2026/Q12025/FY2025/Q92025/H12025/Q12024/FY2024/Q92024/H12024/Q12023/FY2023/Q92023/H12023/Q12022/FY2022/Q92022/H12022/Q12021/FY2021/Q92021/H1

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.