Tsingtao Brewery (600600) Income Statement & Earnings

52.23
-0.77-1.45%

Not Open Jun 30 15:00 CST

71.25BMarket Cap15.23P/E (TTM)

Tsingtao Brewery (600600) Income Statement

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

Total operating revenue

-1.54%10.29B

1.04%32.47B

1.41%29.37B

2.11%20.49B

2.91%10.45B

-5.30%32.14B

-6.52%28.96B

-7.06%20.07B

-5.19%10.15B

5.49%33.94B

Operating revenue

-1.54%10.29B

1.04%32.47B

1.41%29.37B

2.11%20.49B

2.91%10.45B

-5.30%32.14B

-6.52%28.96B

-7.06%20.07B

-5.19%10.15B

5.49%33.94B

Other operating revenue

----

15.18%643.83M

----

15.38%277.11M

----

5.32%558.97M

----

6.10%240.17M

----

11.92%530.73M

Total operating cost

-3.27%8.01B

-0.63%26.91B

-0.53%22.73B

0.03%15.64B

1.27%8.28B

-6.85%27.08B

-8.52%22.85B

-10.08%15.64B

-8.54%8.18B

3.75%29.07B

Operating cost

-3.40%5.89B

-1.69%18.89B

-1.89%16.55B

-1.55%11.54B

0.84%6.1B

-7.72%19.21B

-9.67%16.87B

-10.72%11.72B

-8.46%6.05B

2.46%20.82B

Operating tax surcharges

-0.07%630.65M

1.26%2.36B

2.72%2.06B

4.04%1.4B

3.58%631.08M

-2.45%2.33B

-4.69%2B

-5.45%1.34B

-2.84%609.26M

-0.17%2.39B

Operating expense

-9.61%1.18B

-2.58%4.48B

-0.62%3.4B

0.83%2.19B

0.55%1.31B

-2.25%4.6B

-1.79%3.42B

-9.16%2.17B

-12.16%1.3B

12.12%4.71B

Administration expense

7.59%359.21M

4.06%1.46B

2.39%961.35M

2.47%682.99M

-3.18%333.87M

-7.40%1.41B

-8.31%938.92M

1.76%666.5M

7.89%344.83M

3.10%1.52B

Financial expense

32.84%-71.58M

29.27%-401.59M

27.64%-314.03M

28.59%-207.79M

24.52%-106.59M

-24.20%-567.77M

-28.97%-433.97M

-30.42%-291M

-38.09%-141.21M

-8.63%-457.12M

-Interest expense (Financial expense)

68.86%3.76M

-46.67%11.65M

-51.68%7.77M

-56.63%4.85M

-62.49%2.23M

32.90%21.84M

140.29%16.07M

162.33%11.17M

108.62%5.94M

77.86%16.43M

-Interest Income (Financial expense)

26.58%-82.61M

31.33%-423.52M

30.63%-328.53M

29.60%-222.32M

27.27%-112.52M

-21.80%-616.77M

-26.29%-473.59M

-33.41%-315.78M

-34.24%-154.7M

-10.16%-506.38M

Research and development

12.40%20.18M

18.57%121.85M

38.10%78.36M

48.65%43.71M

0.65%17.95M

2.12%102.77M

60.64%56.74M

32.70%29.41M

66.70%17.83M

59.86%100.64M

Credit Impairment Loss

1.44%-145.05K

-575.31%-1.62M

-188.10%-657.95K

-358.96%-505.69K

-113.24%-147.16K

102.38%340.93K

219.84%746.84K

-72.56%195.28K

2,019.74%1.11M

-228.37%-14.31M

Asset Impairment Loss

---7.69M

54.87%-16.15M

--0

----

56.82%-35.78M

-193.27%-3.5M

-154.42%-3.03M

---1.74M

-217.16%-82.85M

Other net revenue

26.17%174.58M

-16.80%655.25M

-18.96%501.24M

-16.68%401.29M

-24.78%138.37M

-9.98%787.55M

4.86%618.49M

20.16%481.64M

-6.01%183.96M

2.55%874.83M

Fair value change income

1,758.32%81.65M

-46.65%106.45M

-63.19%54.64M

-61.01%53.5M

-91.99%4.39M

-13.35%199.52M

-9.89%148.44M

7.64%137.22M

-12.01%54.87M

40.10%230.26M

Invest income

28.40%19.76M

-38.05%72.97M

-32.88%56.23M

-32.85%41.24M

-55.83%15.39M

-31.53%117.79M

-37.37%83.78M

-34.00%61.41M

-15.79%34.83M

1.26%172.04M

-Including: Investment income associates

58.71%15.15M

-46.79%25.68M

28.23%34.76M

33.35%26.65M

2.20%9.54M

205.55%48.27M

9.56%27.11M

7.83%19.98M

82.56%9.34M

-20.51%15.8M

Asset deal income

-95.25%1.52M

2,492.52%110.63M

872.08%109.46M

59,256.43%112.11M

99,750.89%31.97M

-97.61%4.27M

-44.47%11.26M

-101.71%-189.51K

-100.32%-32.08K

1,976.25%178.58M

Other revenue

-8.39%79.49M

-23.62%382.97M

-25.47%281.55M

-31.84%194.95M

-8.58%86.78M

28.20%501.41M

38.89%377.76M

68.56%286.03M

15.55%94.92M

-28.01%391.12M

Operating profit

6.37%2.45B

6.42%6.22B

6.12%7.14B

6.89%5.25B

6.78%2.3B

1.85%5.84B

2.10%6.73B

6.73%4.91B

9.96%2.16B

14.72%5.74B

Add:Non operating Income

-30.71%4.14M

6.25%77.72M

188.77%36.81M

251.95%14.83M

360.13%5.97M

223.31%73.14M

4.20%12.75M

-46.57%4.21M

-66.36%1.3M

11.20%22.62M

Less:Non operating expense

191.00%3.04M

-86.29%4.77M

-70.12%2.83M

-69.53%2.02M

353.39%1.05M

166.60%34.77M

44.28%9.47M

9.58%6.62M

-77.21%230.73K

-13.80%13.04M

Total profit

6.19%2.45B

6.96%6.29B

6.58%7.17B

7.20%5.26B

6.96%2.31B

2.35%5.88B

2.06%6.73B

6.64%4.91B

9.86%2.16B

14.79%5.75B

Less:Income tax cost

8.52%617.64M

13.23%1.57B

10.66%1.77B

8.47%1.29B

6.62%569.16M

-0.61%1.39B

0.27%1.6B

5.85%1.19B

8.85%533.81M

16.38%1.4B

Net profit

5.43%1.83B

5.02%4.72B

5.30%5.4B

6.79%3.97B

7.07%1.74B

3.30%4.49B

2.63%5.13B

6.89%3.72B

10.19%1.62B

14.28%4.35B

Net profit from continuing operation

5.43%1.83B

5.02%4.72B

5.30%5.4B

6.79%3.97B

7.07%1.74B

3.30%4.49B

2.63%5.13B

6.89%3.72B

10.19%1.62B

14.28%4.35B

Less:Minority Profit

17.98%32.86M

-11.91%129.32M

-8.85%127.88M

-12.37%69.64M

6.16%27.85M

82.70%146.79M

53.83%140.3M

42.87%79.48M

18.82%26.24M

-14.61%80.35M

Net profit of parent company owners

5.23%1.8B

5.60%4.59B

5.70%5.27B

7.21%3.9B

7.08%1.71B

1.81%4.34B

1.67%4.99B

6.31%3.64B

10.06%1.6B

15.02%4.27B

Earning per share

Basic earning per share

5.18%1.319

5.39%3.363

5.45%3.867

7.11%2.862

6.72%1.254

1.66%3.191

1.52%3.667

6.20%2.672

9.71%1.175

14.73%3.139

Diluted earning per share

5.18%1.319

5.52%3.363

5.63%3.866

7.11%2.862

7.00%1.254

1.76%3.187

1.58%3.66

6.24%2.672

9.94%1.172

14.81%3.132

Other composite income

-8,019.43%-7.94M

98.92%-781.69K

23.80%-2.99M

-1,313.91%-2.6M

-111.48%-97.78K

-1,379.85%-72.11M

-159.96%-3.92M

-96.32%214.5K

-38.02%852.09K

73.41%-4.87M

Other composite income of parent company owners

-40,376.51%-7.42M

99.72%-201.35K

48.61%-1.89M

-1,372.28%-2.24M

-103.61%-18.33K

-1,277.73%-72.48M

-148.20%-3.67M

-97.55%176.14K

-87.14%508.03K

---5.26M

Other composite income of minority owners

-553.57%-519.27K

-255.79%-580.33K

-341.08%-1.1M

-1,045.97%-362.96K

-123.09%-79.45K

-4.05%372.51K

76.85%-249.84K

102.84%38.37K

113.36%344.06K

118.02%388.22K

Total composite income

4.98%1.82B

6.72%4.72B

5.33%5.4B

6.72%3.97B

7.00%1.74B

1.76%4.42B

2.41%5.13B

6.72%3.72B

10.15%1.62B

14.71%4.34B

Total composite income of parent company owners

4.80%1.79B

7.38%4.59B

5.74%5.27B

7.15%3.9B

7.05%1.71B

0.23%4.27B

1.44%4.99B

6.09%3.64B

9.80%1.6B

15.38%4.26B

Total composite income of minority owners

16.45%32.34M

-12.52%128.74M

-9.47%126.78M

-12.87%69.28M

4.49%27.78M

82.28%147.17M

55.39%140.05M

46.49%79.51M

36.28%26.58M

-12.18%80.74M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

PwC Zhongtian Certified Public Accountants (Special General Partnership)

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023
Total operating revenue	-1.54%10.29B	1.04%32.47B	1.41%29.37B	2.11%20.49B	2.91%10.45B	-5.30%32.14B	-6.52%28.96B	-7.06%20.07B	-5.19%10.15B	5.49%33.94B
Operating revenue	-1.54%10.29B	1.04%32.47B	1.41%29.37B	2.11%20.49B	2.91%10.45B	-5.30%32.14B	-6.52%28.96B	-7.06%20.07B	-5.19%10.15B	5.49%33.94B
Other operating revenue	----	15.18%643.83M	----	15.38%277.11M	----	5.32%558.97M	----	6.10%240.17M	----	11.92%530.73M
Total operating cost	-3.27%8.01B	-0.63%26.91B	-0.53%22.73B	0.03%15.64B	1.27%8.28B	-6.85%27.08B	-8.52%22.85B	-10.08%15.64B	-8.54%8.18B	3.75%29.07B
Operating cost	-3.40%5.89B	-1.69%18.89B	-1.89%16.55B	-1.55%11.54B	0.84%6.1B	-7.72%19.21B	-9.67%16.87B	-10.72%11.72B	-8.46%6.05B	2.46%20.82B
Operating tax surcharges	-0.07%630.65M	1.26%2.36B	2.72%2.06B	4.04%1.4B	3.58%631.08M	-2.45%2.33B	-4.69%2B	-5.45%1.34B	-2.84%609.26M	-0.17%2.39B
Operating expense	-9.61%1.18B	-2.58%4.48B	-0.62%3.4B	0.83%2.19B	0.55%1.31B	-2.25%4.6B	-1.79%3.42B	-9.16%2.17B	-12.16%1.3B	12.12%4.71B
Administration expense	7.59%359.21M	4.06%1.46B	2.39%961.35M	2.47%682.99M	-3.18%333.87M	-7.40%1.41B	-8.31%938.92M	1.76%666.5M	7.89%344.83M	3.10%1.52B
Financial expense	32.84%-71.58M	29.27%-401.59M	27.64%-314.03M	28.59%-207.79M	24.52%-106.59M	-24.20%-567.77M	-28.97%-433.97M	-30.42%-291M	-38.09%-141.21M	-8.63%-457.12M
-Interest expense (Financial expense)	68.86%3.76M	-46.67%11.65M	-51.68%7.77M	-56.63%4.85M	-62.49%2.23M	32.90%21.84M	140.29%16.07M	162.33%11.17M	108.62%5.94M	77.86%16.43M
-Interest Income (Financial expense)	26.58%-82.61M	31.33%-423.52M	30.63%-328.53M	29.60%-222.32M	27.27%-112.52M	-21.80%-616.77M	-26.29%-473.59M	-33.41%-315.78M	-34.24%-154.7M	-10.16%-506.38M
Research and development	12.40%20.18M	18.57%121.85M	38.10%78.36M	48.65%43.71M	0.65%17.95M	2.12%102.77M	60.64%56.74M	32.70%29.41M	66.70%17.83M	59.86%100.64M
Credit Impairment Loss	1.44%-145.05K	-575.31%-1.62M	-188.10%-657.95K	-358.96%-505.69K	-113.24%-147.16K	102.38%340.93K	219.84%746.84K	-72.56%195.28K	2,019.74%1.11M	-228.37%-14.31M
Asset Impairment Loss	---7.69M	54.87%-16.15M	--0	----	----	56.82%-35.78M	-193.27%-3.5M	-154.42%-3.03M	---1.74M	-217.16%-82.85M
Other net revenue	26.17%174.58M	-16.80%655.25M	-18.96%501.24M	-16.68%401.29M	-24.78%138.37M	-9.98%787.55M	4.86%618.49M	20.16%481.64M	-6.01%183.96M	2.55%874.83M
Fair value change income	1,758.32%81.65M	-46.65%106.45M	-63.19%54.64M	-61.01%53.5M	-91.99%4.39M	-13.35%199.52M	-9.89%148.44M	7.64%137.22M	-12.01%54.87M	40.10%230.26M
Invest income	28.40%19.76M	-38.05%72.97M	-32.88%56.23M	-32.85%41.24M	-55.83%15.39M	-31.53%117.79M	-37.37%83.78M	-34.00%61.41M	-15.79%34.83M	1.26%172.04M
-Including: Investment income associates	58.71%15.15M	-46.79%25.68M	28.23%34.76M	33.35%26.65M	2.20%9.54M	205.55%48.27M	9.56%27.11M	7.83%19.98M	82.56%9.34M	-20.51%15.8M
Asset deal income	-95.25%1.52M	2,492.52%110.63M	872.08%109.46M	59,256.43%112.11M	99,750.89%31.97M	-97.61%4.27M	-44.47%11.26M	-101.71%-189.51K	-100.32%-32.08K	1,976.25%178.58M
Other revenue	-8.39%79.49M	-23.62%382.97M	-25.47%281.55M	-31.84%194.95M	-8.58%86.78M	28.20%501.41M	38.89%377.76M	68.56%286.03M	15.55%94.92M	-28.01%391.12M
Operating profit	6.37%2.45B	6.42%6.22B	6.12%7.14B	6.89%5.25B	6.78%2.3B	1.85%5.84B	2.10%6.73B	6.73%4.91B	9.96%2.16B	14.72%5.74B
Add:Non operating Income	-30.71%4.14M	6.25%77.72M	188.77%36.81M	251.95%14.83M	360.13%5.97M	223.31%73.14M	4.20%12.75M	-46.57%4.21M	-66.36%1.3M	11.20%22.62M
Less:Non operating expense	191.00%3.04M	-86.29%4.77M	-70.12%2.83M	-69.53%2.02M	353.39%1.05M	166.60%34.77M	44.28%9.47M	9.58%6.62M	-77.21%230.73K	-13.80%13.04M
Total profit	6.19%2.45B	6.96%6.29B	6.58%7.17B	7.20%5.26B	6.96%2.31B	2.35%5.88B	2.06%6.73B	6.64%4.91B	9.86%2.16B	14.79%5.75B
Less:Income tax cost	8.52%617.64M	13.23%1.57B	10.66%1.77B	8.47%1.29B	6.62%569.16M	-0.61%1.39B	0.27%1.6B	5.85%1.19B	8.85%533.81M	16.38%1.4B
Net profit	5.43%1.83B	5.02%4.72B	5.30%5.4B	6.79%3.97B	7.07%1.74B	3.30%4.49B	2.63%5.13B	6.89%3.72B	10.19%1.62B	14.28%4.35B
Net profit from continuing operation	5.43%1.83B	5.02%4.72B	5.30%5.4B	6.79%3.97B	7.07%1.74B	3.30%4.49B	2.63%5.13B	6.89%3.72B	10.19%1.62B	14.28%4.35B
Less:Minority Profit	17.98%32.86M	-11.91%129.32M	-8.85%127.88M	-12.37%69.64M	6.16%27.85M	82.70%146.79M	53.83%140.3M	42.87%79.48M	18.82%26.24M	-14.61%80.35M
Net profit of parent company owners	5.23%1.8B	5.60%4.59B	5.70%5.27B	7.21%3.9B	7.08%1.71B	1.81%4.34B	1.67%4.99B	6.31%3.64B	10.06%1.6B	15.02%4.27B
Earning per share
Basic earning per share	5.18%1.319	5.39%3.363	5.45%3.867	7.11%2.862	6.72%1.254	1.66%3.191	1.52%3.667	6.20%2.672	9.71%1.175	14.73%3.139
Diluted earning per share	5.18%1.319	5.52%3.363	5.63%3.866	7.11%2.862	7.00%1.254	1.76%3.187	1.58%3.66	6.24%2.672	9.94%1.172	14.81%3.132
Other composite income	-8,019.43%-7.94M	98.92%-781.69K	23.80%-2.99M	-1,313.91%-2.6M	-111.48%-97.78K	-1,379.85%-72.11M	-159.96%-3.92M	-96.32%214.5K	-38.02%852.09K	73.41%-4.87M
Other composite income of parent company owners	-40,376.51%-7.42M	99.72%-201.35K	48.61%-1.89M	-1,372.28%-2.24M	-103.61%-18.33K	-1,277.73%-72.48M	-148.20%-3.67M	-97.55%176.14K	-87.14%508.03K	---5.26M
Other composite income of minority owners	-553.57%-519.27K	-255.79%-580.33K	-341.08%-1.1M	-1,045.97%-362.96K	-123.09%-79.45K	-4.05%372.51K	76.85%-249.84K	102.84%38.37K	113.36%344.06K	118.02%388.22K
Total composite income	4.98%1.82B	6.72%4.72B	5.33%5.4B	6.72%3.97B	7.00%1.74B	1.76%4.42B	2.41%5.13B	6.72%3.72B	10.15%1.62B	14.71%4.34B
Total composite income of parent company owners	4.80%1.79B	7.38%4.59B	5.74%5.27B	7.15%3.9B	7.05%1.71B	0.23%4.27B	1.44%4.99B	6.09%3.64B	9.80%1.6B	15.38%4.26B
Total composite income of minority owners	16.45%32.34M	-12.52%128.74M	-9.47%126.78M	-12.87%69.28M	4.49%27.78M	82.28%147.17M	55.39%140.05M	46.49%79.51M	36.28%26.58M	-12.18%80.74M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)	--	--	--	Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)	--	--	--	PwC Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

The U.S.-Iran 'Doha talks' have devolved into a war of words! Trump took to social media to loudly proclaim that Iran had proactively sought Show More

牛牛課堂

Jun 15 14:46

美伊和平曙光初現！全球市場「拆彈式狂歡」：誰在帶頭衝鋒，升势還能跑多遠？

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.