Tsingtao Brewery (600600) Income Statement & Earnings

61.45
-0.40-0.65%

Market Closed Jan 16 15:00 CST

83.83BMarket Cap18.11P/E (TTM)

Tsingtao Brewery (600600) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

1.41%29.37B

2.11%20.49B

2.91%10.45B

-5.30%32.14B

-6.52%28.96B

-7.06%20.07B

-5.19%10.15B

5.49%33.94B

6.42%30.98B

12.03%21.59B

Operating revenue

1.41%29.37B

2.11%20.49B

2.91%10.45B

-5.30%32.14B

-6.52%28.96B

-7.06%20.07B

-5.19%10.15B

5.49%33.94B

6.42%30.98B

12.03%21.59B

Other operating revenue

----

15.38%277.11M

----

5.32%558.97M

----

6.10%240.17M

----

11.92%530.73M

----

10.58%226.36M

Total operating cost

-0.53%22.73B

0.03%15.64B

1.27%8.28B

-6.85%27.08B

-8.52%22.85B

-10.08%15.64B

-8.54%8.18B

3.75%29.07B

3.55%24.98B

9.27%17.39B

Operating cost

-1.89%16.55B

-1.55%11.54B

0.84%6.1B

-7.72%19.21B

-9.67%16.87B

-10.72%11.72B

-8.46%6.05B

2.46%20.82B

3.56%18.67B

10.02%13.13B

Operating tax surcharges

2.72%2.06B

4.04%1.4B

3.58%631.08M

-2.45%2.33B

-4.69%2B

-5.45%1.34B

-2.84%609.26M

-0.17%2.39B

1.64%2.1B

7.69%1.42B

Operating expense

-0.62%3.4B

0.83%2.19B

0.55%1.31B

-2.25%4.6B

-1.79%3.42B

-9.16%2.17B

-12.16%1.3B

12.12%4.71B

8.04%3.48B

12.31%2.39B

Administration expense

2.39%961.35M

2.47%682.99M

-3.18%333.87M

-7.40%1.41B

-8.31%938.92M

1.76%666.5M

7.89%344.83M

3.10%1.52B

-6.00%1.02B

-7.27%654.98M

Financial expense

27.64%-314.03M

28.59%-207.79M

24.52%-106.59M

-24.20%-567.77M

-28.97%-433.97M

-30.42%-291M

-38.09%-141.21M

-8.63%-457.12M

-5.44%-336.5M

-20.33%-223.13M

-Interest expense (Financial expense)

-51.68%7.77M

-56.63%4.85M

-62.49%2.23M

32.90%21.84M

140.29%16.07M

162.33%11.17M

108.62%5.94M

77.86%16.43M

4.26%6.69M

-8.90%4.26M

-Interest Income (Financial expense)

30.63%-328.53M

29.60%-222.32M

27.27%-112.52M

-21.80%-616.77M

-26.29%-473.59M

-33.41%-315.78M

-34.24%-154.7M

-10.16%-506.38M

-9.29%-375M

-15.69%-236.69M

Research and development

38.10%78.36M

48.65%43.71M

0.65%17.95M

2.12%102.77M

60.64%56.74M

32.70%29.41M

66.70%17.83M

59.86%100.64M

16.93%35.32M

30.34%22.16M

Credit Impairment Loss

-188.10%-657.95K

-358.96%-505.69K

-113.24%-147.16K

102.38%340.93K

219.84%746.84K

-72.56%195.28K

2,019.74%1.11M

-228.37%-14.31M

-98.20%233.5K

-60.68%711.67K

Asset Impairment Loss

--0

----

56.82%-35.78M

-193.27%-3.5M

-154.42%-3.03M

---1.74M

-217.16%-82.85M

42.83%-1.19M

-23.55%-1.19M

Other net revenue

-18.96%501.24M

-16.68%401.29M

-24.78%138.37M

-9.98%787.55M

4.86%618.49M

20.16%481.64M

-6.01%183.96M

2.55%874.83M

-20.45%589.81M

-17.82%400.83M

Fair value change income

-63.19%54.64M

-61.01%53.5M

-91.99%4.39M

-13.35%199.52M

-9.89%148.44M

7.64%137.22M

-12.01%54.87M

40.10%230.26M

2.34%164.73M

14.96%127.48M

Invest income

-32.88%56.23M

-32.85%41.24M

-55.83%15.39M

-31.53%117.79M

-37.37%83.78M

-34.00%61.41M

-15.79%34.83M

1.26%172.04M

-6.27%133.78M

-16.54%93.04M

-Including: Investment income associates

28.23%34.76M

33.35%26.65M

2.20%9.54M

205.55%48.27M

9.56%27.11M

7.83%19.98M

82.56%9.34M

-20.51%15.8M

-8.47%24.74M

-3.67%18.53M

Asset deal income

872.08%109.46M

59,256.43%112.11M

99,750.89%31.97M

-97.61%4.27M

-44.47%11.26M

-101.71%-189.51K

-100.32%-32.08K

1,976.25%178.58M

267.35%20.28M

-46.59%11.09M

Other revenue

-25.47%281.55M

-31.84%194.95M

-8.58%86.78M

28.20%501.41M

38.89%377.76M

68.56%286.03M

15.55%94.92M

-28.01%391.12M

-38.04%271.98M

-30.39%169.7M

Operating profit

6.12%7.14B

6.89%5.25B

6.78%2.3B

1.85%5.84B

2.10%6.73B

6.73%4.91B

9.96%2.16B

14.72%5.74B

14.99%6.59B

19.68%4.6B

Add:Non operating Income

188.77%36.81M

251.95%14.83M

360.13%5.97M

223.31%73.14M

4.20%12.75M

-46.57%4.21M

-66.36%1.3M

11.20%22.62M

-24.76%12.23M

83.41%7.89M

Less:Non operating expense

-70.12%2.83M

-69.53%2.02M

353.39%1.05M

166.60%34.77M

44.28%9.47M

9.58%6.62M

-77.21%230.73K

-13.80%13.04M

-22.45%6.57M

33.68%6.04M

Total profit

6.58%7.17B

7.20%5.26B

6.96%2.31B

2.35%5.88B

2.06%6.73B

6.64%4.91B

9.86%2.16B

14.79%5.75B

14.94%6.6B

19.74%4.6B

Less:Income tax cost

10.66%1.77B

8.47%1.29B

6.62%569.16M

-0.61%1.39B

0.27%1.6B

5.85%1.19B

8.85%533.81M

16.38%1.4B

16.34%1.6B

19.86%1.12B

Net profit

5.30%5.4B

6.79%3.97B

7.07%1.74B

3.30%4.49B

2.63%5.13B

6.89%3.72B

10.19%1.62B

14.28%4.35B

14.49%5B

19.70%3.48B

Net profit from continuing operation

5.30%5.4B

6.79%3.97B

7.07%1.74B

3.30%4.49B

2.63%5.13B

6.89%3.72B

10.19%1.62B

14.28%4.35B

14.49%5B

19.70%3.48B

Less:Minority Profit

-8.85%127.88M

-12.37%69.64M

6.16%27.85M

82.70%146.79M

53.83%140.3M

42.87%79.48M

18.82%26.24M

-14.61%80.35M

-7.95%91.2M

-1.05%55.63M

Net profit of parent company owners

5.70%5.27B

7.21%3.9B

7.08%1.71B

1.81%4.34B

1.67%4.99B

6.31%3.64B

10.06%1.6B

15.02%4.27B

15.02%4.91B

20.11%3.43B

Earning per share

Basic earning per share

5.45%3.867

7.11%2.862

6.72%1.254

1.66%3.191

1.52%3.667

6.20%2.672

9.71%1.175

14.73%3.139

14.70%3.612

19.81%2.516

Diluted earning per share

5.63%3.866

7.11%2.862

7.00%1.254

1.76%3.187

1.58%3.66

6.24%2.672

9.94%1.172

14.81%3.132

14.82%3.603

19.82%2.515

Other composite income

23.80%-2.99M

-1,313.91%-2.6M

-111.48%-97.78K

-1,379.85%-72.11M

-159.96%-3.92M

-96.32%214.5K

-38.02%852.09K

73.41%-4.87M

152.59%6.54M

202.67%5.82M

Other composite income of parent company owners

48.61%-1.89M

-1,372.28%-2.24M

-103.61%-18.33K

-1,277.73%-72.48M

-148.20%-3.67M

-97.55%176.14K

-87.14%508.03K

---5.26M

161.05%7.62M

--7.17M

Other composite income of minority owners

-341.08%-1.1M

-1,045.97%-362.96K

-123.09%-79.45K

-4.05%372.51K

76.85%-249.84K

102.84%38.37K

113.36%344.06K

118.02%388.22K

-2,696.14%-1.08M

-12,386.15%-1.35M

Total composite income

5.33%5.4B

6.72%3.97B

7.00%1.74B

1.76%4.42B

2.41%5.13B

6.72%3.72B

10.15%1.62B

14.71%4.34B

14.97%5.01B

20.14%3.49B

Total composite income of parent company owners

5.74%5.27B

7.15%3.9B

7.05%1.71B

0.23%4.27B

1.44%4.99B

6.09%3.64B

9.80%1.6B

15.38%4.26B

15.53%4.92B

20.60%3.43B

Total composite income of minority owners

-9.47%126.78M

-12.87%69.28M

4.49%27.78M

82.28%147.17M

55.39%140.05M

46.49%79.51M

36.28%26.58M

-12.18%80.74M

-9.08%90.12M

-3.48%54.28M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Deloitte Huayong Certified Public Accountants (Special General Partnership)

PwC Zhongtian Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	1.41%29.37B	2.11%20.49B	2.91%10.45B	-5.30%32.14B	-6.52%28.96B	-7.06%20.07B	-5.19%10.15B	5.49%33.94B	6.42%30.98B	12.03%21.59B
Operating revenue	1.41%29.37B	2.11%20.49B	2.91%10.45B	-5.30%32.14B	-6.52%28.96B	-7.06%20.07B	-5.19%10.15B	5.49%33.94B	6.42%30.98B	12.03%21.59B
Other operating revenue	----	15.38%277.11M	----	5.32%558.97M	----	6.10%240.17M	----	11.92%530.73M	----	10.58%226.36M
Total operating cost	-0.53%22.73B	0.03%15.64B	1.27%8.28B	-6.85%27.08B	-8.52%22.85B	-10.08%15.64B	-8.54%8.18B	3.75%29.07B	3.55%24.98B	9.27%17.39B
Operating cost	-1.89%16.55B	-1.55%11.54B	0.84%6.1B	-7.72%19.21B	-9.67%16.87B	-10.72%11.72B	-8.46%6.05B	2.46%20.82B	3.56%18.67B	10.02%13.13B
Operating tax surcharges	2.72%2.06B	4.04%1.4B	3.58%631.08M	-2.45%2.33B	-4.69%2B	-5.45%1.34B	-2.84%609.26M	-0.17%2.39B	1.64%2.1B	7.69%1.42B
Operating expense	-0.62%3.4B	0.83%2.19B	0.55%1.31B	-2.25%4.6B	-1.79%3.42B	-9.16%2.17B	-12.16%1.3B	12.12%4.71B	8.04%3.48B	12.31%2.39B
Administration expense	2.39%961.35M	2.47%682.99M	-3.18%333.87M	-7.40%1.41B	-8.31%938.92M	1.76%666.5M	7.89%344.83M	3.10%1.52B	-6.00%1.02B	-7.27%654.98M
Financial expense	27.64%-314.03M	28.59%-207.79M	24.52%-106.59M	-24.20%-567.77M	-28.97%-433.97M	-30.42%-291M	-38.09%-141.21M	-8.63%-457.12M	-5.44%-336.5M	-20.33%-223.13M
-Interest expense (Financial expense)	-51.68%7.77M	-56.63%4.85M	-62.49%2.23M	32.90%21.84M	140.29%16.07M	162.33%11.17M	108.62%5.94M	77.86%16.43M	4.26%6.69M	-8.90%4.26M
-Interest Income (Financial expense)	30.63%-328.53M	29.60%-222.32M	27.27%-112.52M	-21.80%-616.77M	-26.29%-473.59M	-33.41%-315.78M	-34.24%-154.7M	-10.16%-506.38M	-9.29%-375M	-15.69%-236.69M
Research and development	38.10%78.36M	48.65%43.71M	0.65%17.95M	2.12%102.77M	60.64%56.74M	32.70%29.41M	66.70%17.83M	59.86%100.64M	16.93%35.32M	30.34%22.16M
Credit Impairment Loss	-188.10%-657.95K	-358.96%-505.69K	-113.24%-147.16K	102.38%340.93K	219.84%746.84K	-72.56%195.28K	2,019.74%1.11M	-228.37%-14.31M	-98.20%233.5K	-60.68%711.67K
Asset Impairment Loss	--0	----	----	56.82%-35.78M	-193.27%-3.5M	-154.42%-3.03M	---1.74M	-217.16%-82.85M	42.83%-1.19M	-23.55%-1.19M
Other net revenue	-18.96%501.24M	-16.68%401.29M	-24.78%138.37M	-9.98%787.55M	4.86%618.49M	20.16%481.64M	-6.01%183.96M	2.55%874.83M	-20.45%589.81M	-17.82%400.83M
Fair value change income	-63.19%54.64M	-61.01%53.5M	-91.99%4.39M	-13.35%199.52M	-9.89%148.44M	7.64%137.22M	-12.01%54.87M	40.10%230.26M	2.34%164.73M	14.96%127.48M
Invest income	-32.88%56.23M	-32.85%41.24M	-55.83%15.39M	-31.53%117.79M	-37.37%83.78M	-34.00%61.41M	-15.79%34.83M	1.26%172.04M	-6.27%133.78M	-16.54%93.04M
-Including: Investment income associates	28.23%34.76M	33.35%26.65M	2.20%9.54M	205.55%48.27M	9.56%27.11M	7.83%19.98M	82.56%9.34M	-20.51%15.8M	-8.47%24.74M	-3.67%18.53M
Asset deal income	872.08%109.46M	59,256.43%112.11M	99,750.89%31.97M	-97.61%4.27M	-44.47%11.26M	-101.71%-189.51K	-100.32%-32.08K	1,976.25%178.58M	267.35%20.28M	-46.59%11.09M
Other revenue	-25.47%281.55M	-31.84%194.95M	-8.58%86.78M	28.20%501.41M	38.89%377.76M	68.56%286.03M	15.55%94.92M	-28.01%391.12M	-38.04%271.98M	-30.39%169.7M
Operating profit	6.12%7.14B	6.89%5.25B	6.78%2.3B	1.85%5.84B	2.10%6.73B	6.73%4.91B	9.96%2.16B	14.72%5.74B	14.99%6.59B	19.68%4.6B
Add:Non operating Income	188.77%36.81M	251.95%14.83M	360.13%5.97M	223.31%73.14M	4.20%12.75M	-46.57%4.21M	-66.36%1.3M	11.20%22.62M	-24.76%12.23M	83.41%7.89M
Less:Non operating expense	-70.12%2.83M	-69.53%2.02M	353.39%1.05M	166.60%34.77M	44.28%9.47M	9.58%6.62M	-77.21%230.73K	-13.80%13.04M	-22.45%6.57M	33.68%6.04M
Total profit	6.58%7.17B	7.20%5.26B	6.96%2.31B	2.35%5.88B	2.06%6.73B	6.64%4.91B	9.86%2.16B	14.79%5.75B	14.94%6.6B	19.74%4.6B
Less:Income tax cost	10.66%1.77B	8.47%1.29B	6.62%569.16M	-0.61%1.39B	0.27%1.6B	5.85%1.19B	8.85%533.81M	16.38%1.4B	16.34%1.6B	19.86%1.12B
Net profit	5.30%5.4B	6.79%3.97B	7.07%1.74B	3.30%4.49B	2.63%5.13B	6.89%3.72B	10.19%1.62B	14.28%4.35B	14.49%5B	19.70%3.48B
Net profit from continuing operation	5.30%5.4B	6.79%3.97B	7.07%1.74B	3.30%4.49B	2.63%5.13B	6.89%3.72B	10.19%1.62B	14.28%4.35B	14.49%5B	19.70%3.48B
Less:Minority Profit	-8.85%127.88M	-12.37%69.64M	6.16%27.85M	82.70%146.79M	53.83%140.3M	42.87%79.48M	18.82%26.24M	-14.61%80.35M	-7.95%91.2M	-1.05%55.63M
Net profit of parent company owners	5.70%5.27B	7.21%3.9B	7.08%1.71B	1.81%4.34B	1.67%4.99B	6.31%3.64B	10.06%1.6B	15.02%4.27B	15.02%4.91B	20.11%3.43B
Earning per share
Basic earning per share	5.45%3.867	7.11%2.862	6.72%1.254	1.66%3.191	1.52%3.667	6.20%2.672	9.71%1.175	14.73%3.139	14.70%3.612	19.81%2.516
Diluted earning per share	5.63%3.866	7.11%2.862	7.00%1.254	1.76%3.187	1.58%3.66	6.24%2.672	9.94%1.172	14.81%3.132	14.82%3.603	19.82%2.515
Other composite income	23.80%-2.99M	-1,313.91%-2.6M	-111.48%-97.78K	-1,379.85%-72.11M	-159.96%-3.92M	-96.32%214.5K	-38.02%852.09K	73.41%-4.87M	152.59%6.54M	202.67%5.82M
Other composite income of parent company owners	48.61%-1.89M	-1,372.28%-2.24M	-103.61%-18.33K	-1,277.73%-72.48M	-148.20%-3.67M	-97.55%176.14K	-87.14%508.03K	---5.26M	161.05%7.62M	--7.17M
Other composite income of minority owners	-341.08%-1.1M	-1,045.97%-362.96K	-123.09%-79.45K	-4.05%372.51K	76.85%-249.84K	102.84%38.37K	113.36%344.06K	118.02%388.22K	-2,696.14%-1.08M	-12,386.15%-1.35M
Total composite income	5.33%5.4B	6.72%3.97B	7.00%1.74B	1.76%4.42B	2.41%5.13B	6.72%3.72B	10.15%1.62B	14.71%4.34B	14.97%5.01B	20.14%3.49B
Total composite income of parent company owners	5.74%5.27B	7.15%3.9B	7.05%1.71B	0.23%4.27B	1.44%4.99B	6.09%3.64B	9.80%1.6B	15.38%4.26B	15.53%4.92B	20.60%3.43B
Total composite income of minority owners	-9.47%126.78M	-12.87%69.28M	4.49%27.78M	82.28%147.17M	55.39%140.05M	46.49%79.51M	36.28%26.58M	-12.18%80.74M	-9.08%90.12M	-3.48%54.28M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Deloitte Huayong Certified Public Accountants (Special General Partnership)	--	--	--	PwC Zhongtian Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"