| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Money funds | -6.81%1.47B | -20.95%1.22B | -30.02%1.44B | -27.85%1.52B | -46.98%1.58B | -36.28%1.54B | -10.24%2.06B | -14.42%2.1B | 15.10%2.98B | -1.06%2.42B |
| Transactional financial assets | --100.39M | 91,000.83%100.13M | ---- | ---- | ---- | -99.98%109.91K | ---- | -76.07%300.55M | -92.34%100.02M | -54.00%601.92M |
| Notes receivable and accounts receivable | -0.62%492.14M | -17.97%380.17M | 5.35%464.14M | 5.12%425.46M | -19.23%495.2M | -3.98%463.47M | 27.88%440.58M | 33.03%404.72M | 96.35%613.11M | 94.49%482.7M |
| -Notes receivable | -68.26%80.47M | -58.36%94.6M | -8.83%122.98M | -14.06%172.24M | 19.89%253.55M | 5.70%227.18M | -13.54%134.89M | 74.07%200.4M | 25.16%211.48M | 626.98%214.93M |
| -Accounts receivable | 70.35%411.67M | 20.85%285.57M | 11.60%341.16M | 23.93%253.22M | -39.83%241.65M | -11.75%236.29M | 62.16%305.69M | 8.05%204.32M | 180.31%401.63M | 22.48%267.77M |
| Other receivables (including interest and dividends) | -38.68%38.41M | -47.98%28.45M | -6.90%49.01M | -24.72%49.9M | -17.40%62.64M | 6.17%54.69M | -35.35%52.64M | -32.91%66.28M | 25.90%75.84M | 8.31%51.51M |
| -Other receivable | ---- | ---- | ---- | -24.72%49.9M | ---- | 6.17%54.69M | ---- | -32.91%66.28M | ---- | 8.31%51.51M |
| Advance payment | -25.92%47.67M | -18.21%53.4M | 13.57%56.11M | 87.06%59.99M | -32.25%64.35M | 150.77%65.29M | 170.79%49.41M | 75.59%32.07M | 29.04%94.98M | 39.12%26.04M |
| Inventories | 11.72%5.98B | 13.13%5.9B | 15.62%5.68B | 15.34%5.6B | 17.52%5.35B | 17.98%5.22B | 17.10%4.91B | 18.00%4.86B | 18.24%4.55B | 23.47%4.42B |
| Receivable financing | 206.94%269.69M | 19.67%46.83M | -8.50%63.64M | -5.59%59.99M | -61.45%87.86M | -24.82%39.13M | -74.48%69.55M | -17.02%63.54M | -62.25%227.9M | -30.38%52.06M |
| Other current assets | -43.95%21.17M | 74.28%90.27M | -44.38%22.85M | -66.05%29M | 36.56%37.78M | 32.68%51.8M | 294.60%41.09M | 351.76%85.42M | 825.45%27.66M | 0.42%39.04M |
| Total current assets | 9.65%8.42B | 5.20%7.82B | 1.99%7.77B | -2.12%7.74B | -11.46%7.68B | -8.17%7.44B | -4.35%7.62B | -5.19%7.91B | -1.42%8.67B | 4.27%8.1B |
| Non Current assets | ||||||||||
| Investment real estate | -5.06%35.81M | -5.06%35.81M | 4.11%37.72M | 4.11%37.72M | 4.11%37.72M | 4.11%37.72M | 4.02%36.23M | 4.02%36.23M | 4.02%36.23M | 4.02%36.23M |
| Long-term equity investment | 829.77%165.59M | 798.66%163.83M | 775.01%165.89M | 736.97%166.15M | -12.77%17.81M | -5.78%18.23M | -18.24%18.96M | -14.42%19.85M | -3.13%20.42M | 38.40%19.35M |
| Fixed assets | ---- | ---- | ---- | 60.63%2.65B | ---- | 66.08%2.66B | ---- | 45.77%1.65B | ---- | 51.38%1.6B |
| Constru in process | ---- | ---- | ---- | -31.55%881.69M | ---- | 18.09%824.48M | ---- | 87.05%1.29B | ---- | 66.71%698.18M |
| Construction materials | ---- | ---- | ---- | 5.47%31.03M | ---- | 21.09%33.4M | ---- | 12.39%29.42M | ---- | -28.13%27.58M |
| Intangible assets | -8.94%429.26M | 2.40%433.04M | 4.83%457.66M | 6.70%466.3M | 13.00%471.41M | 1.45%422.9M | 6.14%436.59M | 5.23%437.04M | 37.44%417.19M | 37.40%416.84M |
| Long deferred expense | -12.65%27.21M | -13.95%28.77M | -12.01%28.32M | -11.06%30.24M | -14.22%31.15M | -10.91%33.44M | -14.28%32.18M | -8.17%34M | -3.72%36.31M | -6.74%37.53M |
| Deferred tax assets | 41.09%314.83M | 48.35%312.15M | 116.94%267.03M | 183.05%245.6M | 196.70%223.14M | 137.61%210.41M | 17.13%123.09M | -4.00%86.77M | -4.81%75.21M | 45.33%88.55M |
| Usufruct assets | ---- | ---- | ---- | -86.66%1.53M | -69.56%4.02M | -62.18%6.51M | -56.80%8.99M | -53.00%11.48M | -53.97%13.2M | -47.76%17.2M |
| Other non current assets | -20.06%96.02M | -33.65%80.42M | -24.31%88.4M | 100.12%150.12M | 31.38%120.12M | 48.88%121.2M | 42.72%116.79M | 84.63%75.01M | 233.41%91.42M | 170.88%81.41M |
| Total non current assets | 6.38%4.79B | 9.77%4.79B | 19.24%4.79B | 27.09%4.66B | 38.37%4.5B | 44.42%4.37B | 45.85%4.01B | 45.98%3.67B | 48.95%3.25B | 48.87%3.02B |
| Total assets | 8.44%13.21B | 6.89%12.62B | 7.94%12.56B | 7.13%12.41B | 2.13%12.18B | 6.12%11.8B | 8.54%11.63B | 6.66%11.58B | 8.60%11.93B | 13.51%11.12B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Short term loan | 112.81%1.45B | 59.65%1.14B | 102.96%1.1B | 28.69%844.18M | 115.85%682.08M | --710.97M | 3,208.07%543.51M | 1,235.97%655.96M | --316M | ---- |
| Notes payable and accounts payable | -35.60%810.74M | -20.09%1.15B | -8.44%1.16B | -12.25%1.22B | 21.58%1.26B | 49.02%1.44B | 40.09%1.27B | 44.69%1.39B | 11.65%1.04B | 7.61%967.63M |
| -Notes payable | -87.46%41.3M | 14.44%297.39M | 13.69%332.05M | 3.25%276.69M | 5.25%329.32M | -16.89%259.86M | -26.99%292.06M | -36.75%267.97M | -22.55%312.9M | -24.66%312.65M |
| -Accounts payable | -17.22%769.44M | -27.68%854.86M | -15.07%828.43M | -15.95%943.62M | 28.65%929.53M | 80.48%1.18B | 93.25%975.46M | 108.89%1.12B | 38.06%722.54M | 35.28%654.97M |
| Contract liabilities | -36.71%130.47M | -11.00%146.68M | -35.23%112.71M | -3.01%157.31M | -12.19%206.14M | -40.40%164.82M | -46.62%174.02M | -68.12%162.19M | -70.54%234.75M | -7.05%276.55M |
| Advance receipts | 1.90%3.1M | -32.02%3.2M | -72.32%4.02M | -64.24%6.48M | -65.44%3.04M | 117.57%4.71M | 2,789.39%14.51M | 268.80%18.12M | 131.07%8.79M | 124.78%2.17M |
| Salaries payable | 0.48%186.7M | -17.62%194.19M | -26.55%159.51M | -30.06%178.77M | -22.94%185.81M | -29.76%235.74M | -18.53%217.16M | 8.47%255.6M | -18.34%241.12M | -2.44%335.6M |
| Taxs payable | -43.83%213.58M | -65.22%70.22M | -56.45%205.74M | -33.23%240M | -46.21%380.23M | -65.48%201.91M | -36.61%472.37M | -49.57%359.46M | 22.15%706.94M | -0.89%584.97M |
| Other payable (including interest and dividends) | 11.38%1.24B | 0.81%1.22B | -3.10%1.06B | 11.08%1.14B | 6.72%1.11B | 14.28%1.21B | 6.44%1.1B | 7.81%1.03B | 12.33%1.04B | 12.07%1.06B |
| -Dividend payable | -22.96%3.35M | -22.96%3.35M | 0.37%3.67M | 42.66%5.16M | 158.53%4.35M | 94.00%4.35M | 63.09%3.66M | -34.76%3.61M | -7.57%1.68M | 23.18%2.24M |
| -Other payable | ---- | ---- | ---- | 10.97%1.13B | ---- | 14.11%1.21B | ---- | 8.06%1.02B | ---- | 12.04%1.06B |
| Non current liabilities due within one year | 2,358.30%530.85M | 1,803.74%407.09M | 3.07%59.74M | -54.50%35.9M | -73.27%21.59M | -76.67%21.38M | 463.28%57.97M | 675.29%78.9M | 653.32%80.78M | 707.80%91.66M |
| Other current liabilities | -49.56%43.77M | -41.01%42.25M | -12.46%53.45M | -14.17%103.4M | -4.82%86.77M | -2.86%71.61M | 29.01%61.06M | 10.18%120.47M | -33.62%91.17M | 72.87%73.72M |
| Total current liabilities | 17.09%4.61B | 7.57%4.37B | 0.42%3.92B | -3.48%3.93B | 4.78%3.93B | 19.81%4.07B | 16.64%3.91B | 14.78%4.07B | 2.15%3.75B | 8.32%3.39B |
| Current liabilities | ||||||||||
| Long term loan | 52.47%959.37M | 79.38%773.89M | 409.68%971.35M | 1,755.09%905.17M | 1,188.64%629.23M | 994.82%431.44M | 57.92%190.58M | -55.66%48.79M | -39.01%48.83M | 57.60%39.41M |
| Long term salaries pay | 605.10%15.68M | 1,769.77%17.84M | --18.15M | --1.69M | --2.22M | --953.93K | ---- | ---- | ---- | ---- |
| Deferred tax liabilities | 13.51%71.94M | 43.78%72.36M | 16.10%61.86M | 29.50%65.32M | 27.85%63.38M | 22.45%50.33M | 29.51%53.28M | 79.56%50.44M | 86.74%49.57M | 85.91%41.1M |
| Long term deferred income | 55.88%156.26M | 62.53%160.75M | 138.80%153.49M | 63.82%107.95M | 50.54%100.25M | 50.84%98.91M | -4.29%64.28M | 8.79%65.9M | 7.41%66.59M | 4.29%65.57M |
| Lease liabilities | ---- | ---- | ---- | -29.86%3.29M | -46.68%3.59M | -63.57%2.59M | -81.14%2.37M | -68.53%4.69M | -61.71%6.72M | -59.39%7.11M |
| Other non current liabilities | -25.26%17.58M | -13.69%18.19M | --19.42M | --21.78M | --23.52M | 101.82%21.07M | ---- | ---- | ---- | --10.44M |
| Total non current liabilities | 48.49%1.22B | 72.32%1.04B | 294.28%1.22B | 550.79%1.11B | 378.80%822.18M | 269.90%605.29M | 28.56%310.51M | -20.51%169.82M | -7.76%171.72M | 28.33%163.63M |
| Total liabilities | 22.52%5.83B | 15.96%5.42B | 22.06%5.15B | 18.74%5.03B | 21.14%4.76B | 31.32%4.67B | 17.45%4.22B | 12.78%4.24B | 1.67%3.93B | 9.11%3.56B |
| Shareholders equity | ||||||||||
| Paid-in capital | -0.11%332.76M | -0.12%332.76M | -0.12%332.76M | -0.01%333.12M | -0.01%333.12M | -0.00%333.17M | -0.01%333.17M | -0.01%333.17M | -0.01%333.17M | -0.01%333.18M |
| Capital reserve funds | -3.97%790.78M | -7.05%758.12M | -7.37%805.14M | -3.34%824.86M | -1.70%823.5M | -3.35%815.64M | 5.24%869.24M | 2.28%853.4M | 1.71%837.71M | 3.82%843.9M |
| Surplus reserve funds | 0.00%245.66M | 0.00%245.66M | 0.00%245.66M | 0.00%245.66M | 0.00%245.66M | 0.00%245.66M | 0.00%245.66M | 0.00%245.66M | 0.00%245.66M | 0.00%245.66M |
| Retained profit | -0.50%6.18B | 1.42%5.94B | 0.16%6.19B | 0.95%6.16B | -8.40%6.21B | -5.86%5.86B | 7.46%6.18B | 13.51%6.11B | 22.58%6.78B | 25.56%6.23B |
| Less:Treasury stock | -21.27%409.9M | -10.70%409.9M | -10.11%502.44M | -2.34%526.23M | -2.49%520.62M | 7.85%459.04M | 49.73%558.93M | 1,550.64%538.85M | 1,535.59%533.94M | 1,203.83%425.63M |
| Other composite income | 0.00%465.65K | 0.00%465.65K | 0.00%465.65K | 0.00%465.65K | 0.00%465.65K | 0.00%465.65K | 0.00%465.65K | 0.00%465.65K | 0.00%465.65K | 0.00%465.65K |
| Specific reserves | 34.85%15.54M | 40.00%15.85M | -16.00%14.59M | -14.50%13.17M | -10.19%11.53M | -12.99%11.32M | 45.68%17.37M | 30.71%15.4M | -8.46%12.83M | 12.28%13.01M |
| Shareholders equity without minority interests | 0.71%7.15B | 1.16%6.89B | -0.01%7.09B | 0.57%7.05B | -7.44%7.1B | -5.92%6.81B | 4.30%7.09B | 3.59%7.01B | 10.99%7.67B | 14.33%7.24B |
| Minority interests | -28.91%229.14M | -3.60%311.37M | -1.73%321.11M | -2.39%321.55M | -1.55%322.31M | -1.60%322.99M | -1.19%326.76M | -0.10%329.41M | 57.51%327.39M | 57.63%328.24M |
| Total shareholder equity | -0.58%7.38B | 0.95%7.2B | -0.09%7.41B | 0.43%7.38B | -7.20%7.42B | -5.73%7.13B | 4.05%7.42B | 3.42%7.34B | 12.35%8B | 15.71%7.56B |
| Total liabilityies and equity | 8.44%13.21B | 6.89%12.62B | 7.94%12.56B | 7.13%12.41B | 2.13%12.18B | 6.12%11.8B | 8.54%11.63B | 6.66%11.58B | 8.60%11.93B | 13.51%11.12B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
| Auditor | -- | Accounting Firm for the Meeting (Special General Partnership) | -- | -- | -- | Accounting Firm for the Meeting (Special General Partnership) | -- | -- | -- | Accounting Firm for the Meeting (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.