CN Stock MarketDetailed Quotes

Xinjiang Baodi Mining (601121)

Watchlist
  • 7.09
  • -0.04-0.56%
Market Closed May 20 15:00 CST
6.98BMarket Cap44.31P/E (TTM)

Xinjiang Baodi Mining (601121) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
13.29%256.5M
35.20%1.77B
16.97%1.29B
-9.21%702.34M
-41.08%226.42M
34.32%1.31B
76.52%1.11B
115.00%773.61M
123.17%384.29M
2.14%973.39M
Refunds of taxes and levies
--5.63K
1,911.42%12.06M
1,935.02%12.06M
1,975.75%11.91M
----
-84.63%599.47K
-83.42%592.52K
-83.87%573.8K
----
-28.70%3.9M
Cash received relating to other operating activities
178.82%10.58M
35.24%64.23M
-83.73%22.45M
-90.16%10.45M
-93.32%3.79M
-0.12%47.49M
610.25%137.98M
798.65%106.21M
767.30%56.79M
10.82%47.55M
Cash inflows from operating activities
16.02%267.08M
36.03%1.84B
6.71%1.33B
-17.68%724.7M
-47.81%230.21M
32.27%1.36B
91.60%1.24B
134.65%880.4M
146.76%441.09M
2.34%1.02B
Goods services cash paid
66.04%197.47M
37.50%660.84M
10.55%437.53M
-8.10%265.67M
-18.02%118.93M
39.39%480.62M
100.12%395.76M
172.27%289.08M
162.59%145.07M
17.33%344.81M
Staff behalf paid
35.52%53.6M
30.47%211.07M
19.64%153.59M
21.02%109.42M
-8.90%39.55M
37.86%161.78M
66.31%128.38M
72.21%90.41M
92.39%43.41M
11.14%117.35M
All taxes paid
225.15%50.5M
-16.24%175.17M
-48.65%117.76M
-63.42%63.04M
-61.26%15.53M
80.89%209.14M
184.06%229.33M
313.43%172.35M
440.70%40.09M
-7.18%115.61M
Cash paid relating to other operating activities
295.93%41.76M
0.44%60.27M
-69.40%44.28M
-70.23%27.38M
-81.11%10.55M
-45.13%60M
160.95%144.68M
135.21%91.96M
529.25%55.83M
334.87%109.35M
Cash outflows from operating activities
86.03%343.34M
21.48%1.11B
-16.14%753.16M
-27.69%465.51M
-35.10%184.56M
32.66%911.54M
118.46%898.16M
168.85%643.79M
202.24%284.4M
25.12%687.12M
Net cash flows from operating activities
-267.06%-76.26M
65.91%736.7M
66.00%574.77M
9.55%259.2M
-70.87%45.65M
31.48%444.04M
45.27%346.24M
74.31%236.6M
85.10%156.69M
-25.32%337.72M
Investing cash flow
Cash received from disposal of investments
----
--1.2M
--1.2M
--1.2M
----
----
----
----
----
----
Cash received from returns on investments
----
16.56%5.69M
16.56%5.69M
--5.69M
----
-95.42%4.88M
-95.42%4.88M
----
----
59.30%106.5M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-71.55%100K
126.66%1.14M
37.01%691.65K
380.98%691.65K
151.07%351.5K
-94.77%504.8K
--504.8K
--143.8K
--140K
--9.64M
Cash received relating to other investing activities
744.62%176.81M
-63.52%174.95M
14.29%127.73M
13.50%123.98M
339.83%20.93M
3,386.36%479.56M
1,139.49%111.75M
2,296.92%109.23M
--4.76M
-92.37%13.76M
Cash inflows from investing activities
731.14%176.91M
-62.27%182.98M
15.51%135.3M
20.27%131.55M
334.44%21.29M
273.32%484.95M
1.40%117.14M
-1.51%109.38M
-95.40%4.9M
-75.72%129.9M
Cash paid to acquire fixed assets intangible assets and other long-term assets
46.15%325.4M
3.06%924.57M
23.33%629.65M
45.96%384.22M
60.32%222.65M
115.16%897.1M
228.79%510.53M
109.44%263.24M
136.66%138.88M
34.44%416.94M
Cash paid to acquire investments
--1.44M
----
----
----
----
----
----
----
----
----
 Net cash paid to acquire subsidiaries and other business units
----
----
----
----
----
----
----
----
----
-98.84%3.25M
Cash paid relating to other investing activities
-97.52%11.35M
-0.78%103.59M
2,407.62%477.7M
313.39%403.2M
508.22%457M
-86.56%104.4M
-96.96%19.05M
-142.54%-188.95M
-59,838.53%-111.95M
960.11%776.91M
Cash outflows from investing activities
-50.24%338.19M
2.66%1.03B
109.10%1.11B
959.92%787.42M
2,424.01%679.65M
-16.34%1B
-32.34%529.58M
-86.96%74.29M
-54.26%26.93M
58.56%1.2B
Net cash flows from investing activities
75.50%-161.28M
-63.62%-845.18M
-135.68%-972.05M
-1,969.33%-655.87M
-2,888.78%-658.36M
51.60%-516.55M
38.18%-412.44M
107.65%35.09M
-146.25%-22.03M
-385.05%-1.07B
Financing cash flow
Cash received from capital contributions
--559.5M
----
----
----
----
----
----
----
----
291.02%929.48M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
----
----
----
----
----
----
-60.83%93.1M
Cash from borrowing
139.25%245.56M
54.56%791.5M
201.14%504.52M
823.86%174.85M
--102.64M
1,196.46%512.1M
1,663.58%167.54M
99.22%18.93M
----
-87.31%39.5M
Cash received relating to other financing activities
-80.73%3.52M
----
----
-92.35%2.25M
-37.83%18.28M
58.81%70.04M
--29.4M
--29.4M
--29.4M
4,330.50%44.1M
Cash inflows from financing activities
568.72%808.58M
35.96%791.5M
156.18%504.52M
266.46%177.1M
311.28%120.92M
-42.54%582.14M
-79.03%196.94M
-94.85%48.33M
-96.52%29.4M
84.21%1.01B
Borrowing repayment
--27.83M
13.40%408.24M
-2.12%225.12M
-80.00%1M
----
15.84%360M
-8.86%230M
-85.50%5M
-69.85%5M
146.81%310.77M
Dividend interest payment
81.61%5.72M
-55.45%69.27M
-73.25%41.03M
-62.57%36.88M
25.65%3.15M
28.05%155.5M
34.52%153.43M
1,049.95%98.53M
-41.61%2.5M
882.24%121.44M
-Including:Cash payments for dividends or profit to minority shareholders
----
90.08%24.33M
----
----
----
149.09%12.8M
----
----
----
--5.14M
Cash payments relating to other financing activities
--4.69M
-49.24%1.75M
548.69%9.69M
-5.89%1.41M
----
-85.48%3.46M
-90.66%1.49M
-90.54%1.5M
----
835.89%23.81M
Cash outflows from financing activities
1,114.86%38.24M
-7.65%479.26M
-28.34%275.84M
-62.59%39.29M
-58.06%3.15M
13.80%518.95M
0.66%384.92M
78.24%105.03M
-73.45%7.5M
223.82%456.01M
Net cash flows from financing activities
554.12%770.34M
394.16%312.24M
221.65%228.69M
343.01%137.81M
437.87%117.77M
-88.66%63.19M
-133.77%-187.98M
-106.44%-56.71M
-97.32%21.9M
36.15%557.06M
Net cash flow
Net increase in cash and cash equivalents
207.65%532.81M
2,282.87%203.76M
33.67%-168.59M
-220.41%-258.86M
-416.15%-494.95M
94.59%-9.33M
-299.05%-254.18M
-61.40%214.98M
-83.52%156.56M
-126.88%-172.42M
Add:Begin period cash and cash equivalents
44.09%1.19B
-1.11%828.89M
-1.11%828.89M
-1.11%828.89M
-1.11%828.89M
-17.06%838.23M
-17.06%838.23M
-17.06%838.23M
-17.06%838.23M
173.67%1.01B
End period cash equivalent
417.21%1.73B
24.58%1.03B
13.06%660.3M
-45.88%570.03M
-66.43%333.94M
-1.11%828.89M
-48.69%584.04M
-32.81%1.05B
-49.26%994.78M
-17.06%838.23M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash 13.29%256.5M35.20%1.77B16.97%1.29B-9.21%702.34M-41.08%226.42M34.32%1.31B76.52%1.11B115.00%773.61M123.17%384.29M2.14%973.39M
Refunds of taxes and levies --5.63K1,911.42%12.06M1,935.02%12.06M1,975.75%11.91M-----84.63%599.47K-83.42%592.52K-83.87%573.8K-----28.70%3.9M
Cash received relating to other operating activities 178.82%10.58M35.24%64.23M-83.73%22.45M-90.16%10.45M-93.32%3.79M-0.12%47.49M610.25%137.98M798.65%106.21M767.30%56.79M10.82%47.55M
Cash inflows from operating activities 16.02%267.08M36.03%1.84B6.71%1.33B-17.68%724.7M-47.81%230.21M32.27%1.36B91.60%1.24B134.65%880.4M146.76%441.09M2.34%1.02B
Goods services cash paid 66.04%197.47M37.50%660.84M10.55%437.53M-8.10%265.67M-18.02%118.93M39.39%480.62M100.12%395.76M172.27%289.08M162.59%145.07M17.33%344.81M
Staff behalf paid 35.52%53.6M30.47%211.07M19.64%153.59M21.02%109.42M-8.90%39.55M37.86%161.78M66.31%128.38M72.21%90.41M92.39%43.41M11.14%117.35M
All taxes paid 225.15%50.5M-16.24%175.17M-48.65%117.76M-63.42%63.04M-61.26%15.53M80.89%209.14M184.06%229.33M313.43%172.35M440.70%40.09M-7.18%115.61M
Cash paid relating to other operating activities 295.93%41.76M0.44%60.27M-69.40%44.28M-70.23%27.38M-81.11%10.55M-45.13%60M160.95%144.68M135.21%91.96M529.25%55.83M334.87%109.35M
Cash outflows from operating activities 86.03%343.34M21.48%1.11B-16.14%753.16M-27.69%465.51M-35.10%184.56M32.66%911.54M118.46%898.16M168.85%643.79M202.24%284.4M25.12%687.12M
Net cash flows from operating activities -267.06%-76.26M65.91%736.7M66.00%574.77M9.55%259.2M-70.87%45.65M31.48%444.04M45.27%346.24M74.31%236.6M85.10%156.69M-25.32%337.72M
Investing cash flow
Cash received from disposal of investments ------1.2M--1.2M--1.2M------------------------
Cash received from returns on investments ----16.56%5.69M16.56%5.69M--5.69M-----95.42%4.88M-95.42%4.88M--------59.30%106.5M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -71.55%100K126.66%1.14M37.01%691.65K380.98%691.65K151.07%351.5K-94.77%504.8K--504.8K--143.8K--140K--9.64M
Cash received relating to other investing activities 744.62%176.81M-63.52%174.95M14.29%127.73M13.50%123.98M339.83%20.93M3,386.36%479.56M1,139.49%111.75M2,296.92%109.23M--4.76M-92.37%13.76M
Cash inflows from investing activities 731.14%176.91M-62.27%182.98M15.51%135.3M20.27%131.55M334.44%21.29M273.32%484.95M1.40%117.14M-1.51%109.38M-95.40%4.9M-75.72%129.9M
Cash paid to acquire fixed assets intangible assets and other long-term assets 46.15%325.4M3.06%924.57M23.33%629.65M45.96%384.22M60.32%222.65M115.16%897.1M228.79%510.53M109.44%263.24M136.66%138.88M34.44%416.94M
Cash paid to acquire investments --1.44M------------------------------------
 Net cash paid to acquire subsidiaries and other business units -------------------------------------98.84%3.25M
Cash paid relating to other investing activities -97.52%11.35M-0.78%103.59M2,407.62%477.7M313.39%403.2M508.22%457M-86.56%104.4M-96.96%19.05M-142.54%-188.95M-59,838.53%-111.95M960.11%776.91M
Cash outflows from investing activities -50.24%338.19M2.66%1.03B109.10%1.11B959.92%787.42M2,424.01%679.65M-16.34%1B-32.34%529.58M-86.96%74.29M-54.26%26.93M58.56%1.2B
Net cash flows from investing activities 75.50%-161.28M-63.62%-845.18M-135.68%-972.05M-1,969.33%-655.87M-2,888.78%-658.36M51.60%-516.55M38.18%-412.44M107.65%35.09M-146.25%-22.03M-385.05%-1.07B
Financing cash flow
Cash received from capital contributions --559.5M--------------------------------291.02%929.48M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -------------------------------------60.83%93.1M
Cash from borrowing 139.25%245.56M54.56%791.5M201.14%504.52M823.86%174.85M--102.64M1,196.46%512.1M1,663.58%167.54M99.22%18.93M-----87.31%39.5M
Cash received relating to other financing activities -80.73%3.52M---------92.35%2.25M-37.83%18.28M58.81%70.04M--29.4M--29.4M--29.4M4,330.50%44.1M
Cash inflows from financing activities 568.72%808.58M35.96%791.5M156.18%504.52M266.46%177.1M311.28%120.92M-42.54%582.14M-79.03%196.94M-94.85%48.33M-96.52%29.4M84.21%1.01B
Borrowing repayment --27.83M13.40%408.24M-2.12%225.12M-80.00%1M----15.84%360M-8.86%230M-85.50%5M-69.85%5M146.81%310.77M
Dividend interest payment 81.61%5.72M-55.45%69.27M-73.25%41.03M-62.57%36.88M25.65%3.15M28.05%155.5M34.52%153.43M1,049.95%98.53M-41.61%2.5M882.24%121.44M
-Including:Cash payments for dividends or profit to minority shareholders ----90.08%24.33M------------149.09%12.8M--------------5.14M
Cash payments relating to other financing activities --4.69M-49.24%1.75M548.69%9.69M-5.89%1.41M-----85.48%3.46M-90.66%1.49M-90.54%1.5M----835.89%23.81M
Cash outflows from financing activities 1,114.86%38.24M-7.65%479.26M-28.34%275.84M-62.59%39.29M-58.06%3.15M13.80%518.95M0.66%384.92M78.24%105.03M-73.45%7.5M223.82%456.01M
Net cash flows from financing activities 554.12%770.34M394.16%312.24M221.65%228.69M343.01%137.81M437.87%117.77M-88.66%63.19M-133.77%-187.98M-106.44%-56.71M-97.32%21.9M36.15%557.06M
Net cash flow
Net increase in cash and cash equivalents 207.65%532.81M2,282.87%203.76M33.67%-168.59M-220.41%-258.86M-416.15%-494.95M94.59%-9.33M-299.05%-254.18M-61.40%214.98M-83.52%156.56M-126.88%-172.42M
Add:Begin period cash and cash equivalents 44.09%1.19B-1.11%828.89M-1.11%828.89M-1.11%828.89M-1.11%828.89M-17.06%838.23M-17.06%838.23M-17.06%838.23M-17.06%838.23M173.67%1.01B
End period cash equivalent 417.21%1.73B24.58%1.03B13.06%660.3M-45.88%570.03M-66.43%333.94M-1.11%828.89M-48.69%584.04M-32.81%1.05B-49.26%994.78M-17.06%838.23M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More