Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 59.90%1.87B | -36.10%1.17B | 10.68%1.83B | -57.08%1.65B | -2.20%3.86B | -1.64%3.94B | 121.94%4.01B | 38.61%1.81B | -3.38%1.3B | 85.65%1.35B |
| Net profit before non-cash adjustment | 27.81%1.3B | -4.70%1.02B | -0.03%1.07B | -69.28%1.07B | -14.36%3.48B | 12.45%4.06B | 149.43%3.61B | 22.72%1.45B | 15.17%1.18B | 35.72%1.02B |
| Total adjustment of non-cash items | -1.82%297.15M | -46.54%302.64M | 167.31%566.07M | 13.84%211.77M | 936.60%186.03M | -103.69%-22.24M | 80.82%601.79M | 39.16%332.8M | 10.65%239.15M | -27.25%216.12M |
| -Depreciation and amortization | 0.89%336.76M | 3.24%333.79M | 9.35%323.32M | 13.50%295.67M | 12.29%260.49M | 3.31%231.98M | -7.37%224.54M | 4.85%242.42M | 11.29%231.21M | 15.72%207.75M |
| -Assets reserve and write-off | ---- | ---- | --0 | --171.43M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -651.98%-3.98M | -108.40%-529K | 136.83%6.3M | -307.00%-17.09M | -64.67%8.26M | 277.23%23.37M | 158.81%6.2M | 110.57%2.39M | ---22.65M | --0 |
| -Net exchange gains and losses | 73.37%1.73M | 3.65%995K | -18.71%960K | 365.99%1.18M | -158.04%-444K | 1,290.91%765K | -93.35%55K | -28.65%827K | 1,532.39%1.16M | -89.45%71K |
| -Remuneration paid in stock | ---- | ---- | --0 | -86.86%3M | -50.65%22.84M | 91.53%46.27M | 2.25%24.16M | 44.48%23.63M | --16.35M | ---- |
| -Other non-cash items | -18.19%-37.36M | -113.42%-31.61M | 197.15%235.5M | -130.62%-242.42M | 67.62%-105.12M | -193.59%-324.62M | 445.86%346.84M | 385.94%63.54M | 57.47%13.08M | -85.06%8.3M |
| Changes in working capital | 281.65%273.04M | -176.18%-150.31M | -47.32%197.31M | 95.47%374.53M | 298.52%191.6M | 52.99%-96.52M | -916.58%-205.3M | 121.64%25.14M | -207.76%-116.17M | 133.12%107.81M |
| -Change in receivables | 297.26%217.27M | -168.72%-110.14M | -66.51%160.28M | 272.32%478.58M | 401.67%128.54M | 105.11%25.62M | -1,157.65%-500.98M | 137.63%47.37M | -216.76%-125.88M | 142.54%107.81M |
| -Change in payables | 104.68%1.12M | -41.07%-23.98M | 70.98%-17M | -219.96%-58.57M | 64.30%48.82M | -58.12%29.72M | 930.93%70.95M | -253.54%-8.54M | -117.45%-2.42M | 119.20%13.84M |
| -Provision for loans, leases and other losses | 65.35%-3.65M | -128.88%-10.52M | 246.04%36.42M | -145.16%-24.94M | 1,186.51%55.23M | 197.79%4.29M | 7.15%-4.39M | -139.00%-4.73M | 184.08%12.12M | ---14.42M |
| -Changes in other current assets | 1,126.72%58.3M | -132.26%-5.68M | 185.64%17.6M | 49.86%-20.55M | 73.75%-40.99M | -168.15%-156.15M | 2,657.41%229.12M | ---8.96M | ---- | --574K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -30.52%-2.41M | -88.38%-1.85M | 7.63%-981K | 12.52%-1.06M | 0.41%-1.21M | -1.67%-1.22M | -7.92%-1.2M | -19.59%-1.11M | -75.28%-929K | 15.20%-530K |
| Interest received (cash flow from operating activities) | 174.11%4.24M | 395.19%1.55M | 1.96%312K | 33.04%306K | 1.32%230K | 7.58%227K | 16.57%211K | 14.56%181K | -39.69%158K | -28.61%262K |
| Tax refund paid | 17.43%-327.71M | -5,040.50%-396.87M | 100.78%8.03M | 17.27%-1.04B | 18.87%-1.25B | -212.13%-1.54B | -9.31%-494.27M | -492.35%-452.16M | 85.41%-76.33M | -184.49%-523.06M |
| Other operating cash inflow (outflow) | 3M | 0 | -1,300,100.00%-13M | 1K | 0 | 0.00%-1K | -1K | 0 | 0 | 0 |
| Operating cash flow | 100.27%1.55B | -57.66%773.14M | 195.21%1.83B | -76.23%618.54M | 8.52%2.6B | -31.72%2.4B | 159.67%3.51B | 10.36%1.35B | 48.57%1.23B | 52.17%825.01M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -309.18%-41.04M | 48.10%-10.03M | 52.22%-19.33M | 71.35%-40.45M | -384.28%-141.2M | -88.76%-29.16M | 40.14%-15.45M | 83.50%-25.81M | -746.05%-156.36M | 91.34%-18.48M |
| Net intangibles purchase and sale | -2.92%-279.37M | 5.23%-271.44M | 9.75%-286.42M | 8.09%-317.38M | -18.69%-345.3M | -59.94%-290.93M | -29.05%-181.9M | 29.58%-140.96M | -35.66%-200.17M | -11.78%-147.55M |
| Net investment product transactions | 73.47%16.81M | -9.65%9.69M | -44.58%10.73M | --19.36M | --0 | ---30M | ---- | -651.54%-170M | --30.82M | ---- |
| Net changes in other investments | -100.85%-1K | 11,900.00%118K | -100.07%-1K | 102.98%1.51M | -206.59%-50.71M | ---16.54M | ---- | 98.69%-1.74M | -138.09%-133.32M | 0.19%350M |
| Investing cash flow | -11.76%-303.59M | 7.92%-271.66M | 12.45%-295.02M | 37.28%-336.96M | -46.53%-537.22M | -85.78%-366.63M | 41.70%-197.35M | 26.26%-338.51M | -349.52%-459.03M | 4,516.49%183.97M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100M | ---- |
| Net common stock issuance | ---5K | --0 | ---99K | --0 | ---- | ---- | -99,976.28%-409.31M | -335.11%-409K | 99.97%-94K | -429,551.43%-300.76M |
| Cash dividends paid | 8.05%-408.35M | 69.89%-444.12M | 26.48%-1.47B | -18.96%-2.01B | -18.75%-1.69B | -66.02%-1.42B | -47.54%-855.25M | -30.34%-579.66M | -48.24%-444.71M | -47.18%-300M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- |
| Financing cash flow | 8.05%-408.36M | 69.89%-444.12M | 26.47%-1.47B | -18.96%-2.01B | -18.75%-1.69B | -12.29%-1.42B | -118.00%-1.26B | -68.23%-580.07M | 42.60%-344.8M | -478.21%-600.75M |
| Net cash flow | ||||||||||
| Beginning cash position | 1.38%4.15B | 1.36%4.1B | -29.92%4.04B | 7.05%5.77B | 12.79%5.39B | 75.21%4.78B | 18.89%2.73B | 22.48%2.29B | 27.88%1.87B | 43.21%1.46B |
| Current changes in cash | 1,358.22%836.46M | 2.29%57.36M | 103.25%56.08M | -554.59%-1.72B | -38.00%379.3M | -70.17%611.76M | 372.37%2.05B | 2.91%434.11M | 3.34%421.85M | -7.70%408.23M |
| Effect of exchange rate changes | -73.37%-1.73M | -3.65%-995K | 18.71%-960K | -365.99%-1.18M | 158.04%444K | -1,290.91%-765K | 93.35%-55K | 18.60%-827K | -1,593.33%-1.02M | 87.55%-60K |
| Cash adjustments other than cash changes | 50.00%-1K | ---2K | ---- | -200.00%-3K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
| End cash Position | 20.10%4.99B | 1.38%4.15B | 1.36%4.1B | -29.92%4.04B | 7.05%5.77B | 12.79%5.39B | 75.21%4.78B | 18.89%2.73B | 22.48%2.29B | 27.88%1.87B |
| Free cash flow | 149.76%1.23B | -67.66%491.67M | 483.10%1.52B | -87.68%260.72M | 1.83%2.12B | -37.31%2.08B | 179.54%3.32B | 36.45%1.19B | 31.89%869.15M | 234.81%658.98M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |