Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -102.28%-29.18M | 583.03%1.28B | -63.38%187.11M | -28.96%510.98M | 318.62%719.24M | 25.23%-328.99M | -262.81%-439.99M | 18.57%270.24M | 2,946.13%227.92M | -103.20%-8.01M |
| Net profit before non-cash adjustment | 27.59%986.31M | -20.60%773.01M | 64.50%973.56M | 28.22%591.82M | 1.06%461.56M | -4.42%456.74M | 19.31%477.86M | 96.57%400.53M | 159.30%203.76M | -40.25%78.58M |
| Total adjustment of non-cash items | 6.43%65.56M | -21.70%61.6M | 160.35%78.67M | -61.39%30.22M | 145.95%78.26M | -353.34%-170.33M | 187.20%67.23M | -533.31%-77.1M | 150.28%17.79M | -199.79%-35.39M |
| -Depreciation and amortization | 14.86%54.52M | 17.89%47.47M | 53.37%40.27M | -66.24%26.25M | 32.68%77.76M | -4.17%58.61M | 183.80%61.16M | 5.48%21.55M | 5.27%20.43M | -13.25%19.41M |
| -Reversal of impairment losses recognized in profit and loss | --40.64M | --0 | --53.52M | --0 | ---- | ---- | --13.84M | ---- | --1.62M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.64%-3.09M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---60M |
| -Disposal profit | -3,864.03%-35.16M | 119.64%934K | ---4.76M | --0 | ---- | ---232.46M | ---- | -375.06%-30.1M | -123.67%-6.34M | 610.24%26.76M |
| -Other non-cash items | -57.88%5.56M | 227.42%13.2M | -361.41%-10.36M | 687.67%3.96M | -85.72%503K | 145.36%3.52M | 88.68%-7.76M | -3,397.69%-68.56M | 111.25%2.08M | -207.73%-18.47M |
| Changes in working capital | -343.82%-1.08B | 151.25%443.38M | -678.93%-865.12M | -161.90%-111.07M | 129.15%179.42M | 37.53%-615.4M | -1,752.44%-985.09M | -935.74%-53.18M | 112.43%6.36M | -161.44%-51.2M |
| -Change in receivables | -238.43%-459.85M | 44.93%-135.88M | 40.26%-246.73M | -829.58%-413M | -175.19%-44.43M | 138.65%59.09M | -280.39%-152.87M | 58.29%-40.19M | -100.62%-96.36M | -182.31%-48.03M |
| -Change in inventory | 408.95%19.39M | 119.37%3.81M | -10.68%-19.67M | -430.52%-17.77M | 142.83%5.38M | 9.04%-12.56M | -143.05%-13.8M | 41.67%-5.68M | -1,570.69%-9.74M | 110.38%662K |
| -Change in payables | 604.35%464.98M | 20.32%-92.19M | -123.09%-115.7M | 382.96%501.14M | 362.05%103.76M | -159.52%-39.6M | 363.05%66.52M | -135.28%-25.29M | 27.34%71.67M | 1,207.39%56.28M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.54%14.43M | 174.61%7.13M | -90.41%2.6M |
| -Provision for loans, leases and other losses | 1,072.00%586K | -79.84%50K | 16.43%248K | 369.62%213K | 83.51%-79K | -198.16%-479K | 123.83%488K | -246.81%-2.05M | --1.4M | ---- |
| -Changes in other current assets | -259.34%-1.05B | 220.77%657.28M | -97.25%-544.25M | -340.39%-275.93M | 118.46%114.78M | 29.77%-621.86M | -15,930.93%-885.42M | -82.66%5.59M | 151.44%32.26M | ---62.71M |
| -Changes in other current liabilities | -670.58%-58.83M | -83.09%10.31M | -35.32%60.98M | --94.28M | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -76.31%-14.67M | -19.13%-8.32M | 3.60%-6.98M | -30.73%-7.24M | -49.39%-5.54M | -98.87%-3.71M | -55.81%-1.87M | 52.54%-1.2M | -68.36%-2.52M | 2.79%-1.5M |
| Interest received (cash flow from operating activities) | 12,874.69%134.29M | 12,837.50%1.04M | 0.00%8K | 166.67%8K | 50.00%3K | -99.98%2K | -55.67%8.94M | 20.16M | 0 | 3,266.67%505K |
| Tax refund paid | 19.48%-289.62M | -82.12%-359.66M | -20.18%-197.49M | 6.76%-164.34M | -67.60%-176.25M | 26.95%-105.16M | -43.11%-143.97M | -7,557.23%-100.6M | 101.93%1.35M | -465.09%-70M |
| Other operating cash inflow (outflow) | 56.05%8.27M | -69.27%5.3M | 432.63%17.25M | -33.83%3.24M | 489,600.00%4.9M | -100.20%-1K | -87.17%500K | 55.67%3.9M | -85.36%2.5M | 1,097.06%17.11M |
| Operating cash flow | -120.83%-190.91M | 840,788.99%916.35M | -100.03%-109K | -36.82%342.64M | 223.86%542.35M | 24.03%-437.86M | -399.41%-576.39M | -16.03%192.51M | 470.40%229.25M | -126.02%-61.89M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 76.44%-16.29M | -2,174.08%-69.13M | 31.14%-3.04M | 26.45%-4.42M | ---6M | ---- | -161.83%-84.3M | -585.06%-32.2M | -3,054.36%-4.7M | 97.95%-149K |
| Net intangibles purchase and sale | 86.15%-3.82M | 50.61%-27.58M | -135.07%-55.84M | 21.49%-23.75M | -376.29%-30.25M | 152.21%10.95M | -203.56%-20.97M | 27.70%20.25M | 147.27%15.86M | -29.02%-33.55M |
| Net business purchase and sale | -1,131.71%-748.43M | -1,315.26%-60.76M | 130.84%5M | ---16.21M | --0 | 313.10%209.31M | -5,069.42%-98.22M | -45.71%-1.9M | -118.41%-1.3M | --7.09M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | 196.76%300M | -153.16%-310.04M | 356.37%583.24M | 24.17%-227.5M |
| Advance cash and loans provided to other parties | 98.98%-750K | -140.88%-73.47M | ---30.5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --92M |
| Net changes in other investments | 166.02%274K | 105.09%103K | -3,314.29%-2.03M | -99.66%63K | 61,700.00%18.54M | -99.90%30K | 134.03%30.58M | ---89.84M | ---- | 100.18%2K |
| Investing cash flow | -233.14%-769.01M | -167.16%-230.83M | -94.96%-86.4M | -150.14%-44.32M | -108.04%-17.72M | 73.34%220.29M | 130.72%127.08M | -169.76%-413.72M | 465.85%593.09M | 51.51%-162.11M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -16.67%500M | 500.00%600M | --100M | --0 | -83.33%100M | --600M | ---- | ---- | ---- | ---- |
| Net common stock issuance | -128.81%-164.8M | 8,331.36%572.07M | -7.00%6.79M | 108.26%7.3M | -3.14%-88.32M | -4,698.87%-85.63M | 101.72%1.86M | -1,385.91%-108.22M | 950.69%8.42M | -96.67%801K |
| Cash dividends paid | -31.33%-207.57M | -38.17%-158.06M | -7.24%-114.4M | -6.59%-106.67M | -5.84%-100.07M | -8.03%-94.55M | -70.30%-87.52M | -101.16%-51.39M | -0.85%-25.55M | ---25.33M |
| Interest paid (cash flow from financing activities) | --0 | ---3.34M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | ---751K | ---- | ---- | ---- | ---- | 2,798.55%20M | 68,900.00%690K | -99.96%1K | 245,100.00%2.45M |
| Financing cash flow | -87.36%127.63M | 13,369.22%1.01B | 92.34%-7.61M | -12.42%-99.37M | -121.06%-88.39M | 739.38%419.82M | 58.68%-65.66M | -827.70%-158.92M | 22.41%-17.13M | 18.63%-22.08M |
| Net cash flow | ||||||||||
| Beginning cash position | 112.01%3.21B | -5.86%1.51B | 14.12%1.61B | 44.85%1.41B | 26.25%972.69M | -40.06%770.45M | -22.82%1.29B | 93.59%1.67B | -22.24%860.34M | -12.84%1.11B |
| Current changes in cash | -149.09%-832.28M | 1,901.34%1.7B | -147.31%-94.12M | -54.39%198.96M | 115.70%436.24M | 139.27%202.24M | -35.47%-514.96M | -147.21%-380.14M | 427.21%805.21M | -99.02%-246.08M |
| Effect of exchange rate changes | --0 | 363.16%100K | ---38K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash adjustments other than cash changes | ---1K | ---- | -100.00%-2K | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | 0.00%-1K |
| End cash Position | -25.93%2.38B | 112.01%3.21B | -5.86%1.51B | 14.12%1.61B | 44.85%1.41B | 26.25%972.69M | -40.06%770.45M | -22.82%1.29B | 93.59%1.67B | -24.91%860.34M |
| Free cash flow | -125.74%-211.01M | 1,489.56%819.64M | -118.76%-58.99M | -37.86%314.48M | 213.75%506.09M | 34.73%-444.91M | -558.85%-681.66M | -29.39%148.56M | 319.68%210.41M | -146.82%-95.78M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |