Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 9.39%11.53B | 8.01%10.72B | 8.01%10.72B | -0.23%10.54B | 94.76%9.93B | --9.93B | --10.77B | --10.57B | --10.72B | -27.50%5.1B |
| -Cash and cash equivalents | 9.39%11.53B | 8.01%10.72B | 8.01%10.72B | -0.23%10.54B | 94.76%9.93B | --9.93B | --10.77B | --10.57B | --10.72B | -27.50%5.1B |
| Receivables | 11.55%7.3B | -17.38%7.12B | -17.38%7.12B | -11.69%6.54B | -41.23%8.62B | --8.62B | --7.14B | --7.41B | --6.01B | 84.22%14.67B |
| -Accounts receivable | 11.55%7.3B | -17.38%7.12B | -17.38%7.12B | -11.69%6.54B | -41.23%8.62B | --8.62B | --7.14B | --7.41B | --6.01B | 84.22%14.67B |
| -Gross accounts receivable | 11.55%7.3B | -17.38%7.12B | -17.38%7.12B | -11.69%6.54B | -41.23%8.62B | --8.62B | --7.14B | --7.41B | --6.01B | 84.22%14.67B |
| Inventory | -11.57%8.16M | -70.40%5.46M | -70.40%5.46M | 32.47%9.22M | 88.54%18.46M | --18.46M | --37.21M | --6.96M | --11.34M | 121.44%9.79M |
| Other current assets | -17.17%380.81M | -48.15%437.64M | -48.15%437.64M | 16.15%459.76M | 67.67%844.02M | --844.02M | --1.1B | --395.83M | --517.28M | 53.23%503.37M |
| Total current assets | 9.49%19.22B | -5.78%18.29B | -5.78%18.29B | -4.48%17.56B | -4.28%19.41B | --19.41B | --19.05B | --18.38B | --17.27B | 32.31%20.28B |
| Non current assets | ||||||||||
| Net PPE | 1.75%360.76M | -7.99%327.84M | -7.99%327.84M | -5.35%354.57M | 18.83%356.31M | --356.31M | --371.21M | --374.62M | --337.64M | 7.01%299.84M |
| -Gross PP&E | ---- | 5.88%907.2M | 5.88%907.2M | ---- | 16.33%856.78M | --856.78M | ---- | ---- | ---- | 31.74%736.5M |
| -Accumulated depreciation | ---- | -15.76%-579.36M | -15.76%-579.36M | ---- | -14.62%-500.47M | ---500.47M | ---- | ---- | ---- | -56.60%-436.65M |
| Total investment | ---- | 3.74%222.71M | 3.74%222.71M | ---- | 180.86%214.68M | --214.68M | ---- | --1.13B | --1.08B | 28.92%76.44M |
| -Financial asset investment | ---- | 3.74%222.71M | 3.74%222.71M | ---- | 180.86%214.68M | --214.68M | ---- | ---- | ---- | 28.92%76.44M |
| -Including:Available-for-sale securities | ---- | 3.74%222.71M | 3.74%222.71M | ---- | 180.86%214.68M | --214.68M | ---- | ---- | ---- | 28.92%76.44M |
| Goodwill and other intangible assets | -14.60%205.5M | -29.13%230.58M | -29.13%230.58M | -22.56%240.64M | 203.21%325.38M | --325.38M | --286.37M | --310.75M | --184.98M | -20.31%107.31M |
| Deferred tax assets-non current | ---- | 2.75%285.86M | 2.75%285.86M | ---- | -34.68%278.22M | --278.22M | ---- | ---- | ---- | 67.31%425.92M |
| Other non current assets | 2.49%1.08B | -16.31%522.44M | -16.31%522.44M | --1.05B | 0.58%624.24M | --624.24M | --1.03B | ---- | ---- | 27.11%620.66M |
| Total non current assets | -0.17%1.64B | -11.64%1.59B | -11.64%1.59B | -9.54%1.65B | 17.56%1.8B | --1.8B | --1.69B | --1.82B | --1.6B | 25.73%1.53B |
| Total assets | 8.66%20.86B | -6.28%19.88B | -6.28%19.88B | -4.94%19.2B | -2.75%21.21B | --21.21B | --20.73B | --20.2B | --18.87B | 31.83%21.81B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -26.64%255.99M | -26.96%289.13M | -26.96%289.13M | 1.83%348.97M | 12.24%395.87M | --395.87M | --395.07M | --342.7M | --404.2M | 0.50%352.7M |
| -Current debt and capital lease obligation | -26.64%255.99M | -26.96%289.13M | -26.96%289.13M | 1.83%348.97M | 12.24%395.87M | --395.87M | --395.07M | --342.7M | --404.2M | 0.50%352.7M |
| -Including:Current debt | -26.64%255.99M | -26.96%289.13M | -26.96%289.13M | 1.83%348.97M | 12.24%395.87M | --395.87M | --395.07M | --342.7M | --404.2M | 0.50%352.7M |
| Payables | 24.81%3.37B | -6.29%3.12B | -6.29%3.12B | -18.07%2.7B | -42.53%3.33B | --3.33B | --2.75B | --3.3B | --2.75B | 1.82%5.8B |
| -Total tax payable | 50.90%693.18M | 132.15%857.01M | 132.15%857.01M | 48.04%459.38M | -82.58%369.17M | --369.17M | --53.79M | --310.3M | --86.75M | -10.54%2.12B |
| -Other payable | 19.47%2.68B | -23.52%2.27B | -23.52%2.27B | -24.94%2.24B | -19.50%2.96B | --2.96B | --2.69B | --2.99B | --2.66B | 10.62%3.68B |
| Current provisions | --43.43M | 1,390.78%16.18M | 1,390.78%16.18M | ---- | -94.91%1.09M | --1.09M | ---- | ---- | ---- | -81.83%21.31M |
| Pension and other retirement benefit plans | 6.01%323.08M | -8.23%292.66M | -8.23%292.66M | -3.37%304.75M | -2.22%318.91M | --318.91M | --157.02M | --315.37M | --158.42M | 47.69%326.14M |
| Accrued and deferred income | ---- | -25.24%456.7M | -25.24%456.7M | ---- | -16.22%610.88M | --610.88M | ---- | ---- | ---- | -13.10%729.14M |
| Other current liabilities | 24.97%1.53B | -85.54%174.19M | -85.54%174.19M | -50.96%1.22B | 436.42%1.2B | --1.2B | --3.05B | --2.5B | --2.02B | 50.93%224.63M |
| Current liabilities | 20.63%5.52B | -25.79%4.35B | -25.79%4.35B | -29.02%4.58B | -21.32%5.87B | --5.87B | --6.35B | --6.45B | --5.33B | 1.10%7.46B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -42.30%300.04M | -38.75%400.03M | -38.75%400.03M | -7.63%520.03M | -8.40%653.16M | --653.16M | --492.98M | --563M | --643.02M | 13.23%713.04M |
| -Long term debt and capital lease obligation | -42.30%300.04M | -38.75%400.03M | -38.75%400.03M | -7.63%520.03M | -8.40%653.16M | --653.16M | --492.98M | --563M | --643.02M | 13.23%713.04M |
| -Including:Long term debt | -42.30%300.04M | -38.75%400.03M | -38.75%400.03M | -7.63%520.03M | -8.40%653.16M | --653.16M | --492.98M | --563M | --643.02M | 13.23%713.04M |
| Long term provisions | -10.69%149.52M | -7.85%146.36M | -7.85%146.36M | 11.35%167.42M | 105.18%158.83M | --158.83M | --150.58M | --150.36M | --89.44M | -4.55%77.41M |
| Long term pension and other post-retirement benefit plans | ---- | --0 | --0 | -84.75%88K | -66.49%314K | --314K | --434K | --577K | --757K | -95.80%937K |
| Other non current liabilities | 8.25%66.11M | 17.29%65.91M | 17.29%65.91M | 15.51%61.07M | 54.61%56.19M | --56.19M | --57.59M | --52.87M | --44.27M | 13.53%36.35M |
| Total non current liabilities | -31.12%515.67M | -29.50%612.3M | -29.50%612.3M | -2.37%748.61M | 4.93%868.5M | --868.5M | --701.59M | --766.81M | --777.48M | 8.18%827.73M |
| Total liabilities | 13.36%6.04B | -26.26%4.97B | -26.26%4.97B | -26.19%5.33B | -18.70%6.73B | --6.73B | --7.06B | --7.22B | --6.1B | 1.76%8.28B |
| Shareholders'equity | ||||||||||
| Share capital | 1.45%418.32M | 1.57%412.35M | 1.57%412.35M | 1.57%412.35M | 1.35%405.97M | --405.97M | --405.97M | --405.97M | --400.57M | 0.75%400.57M |
| -common stock | 1.45%418.32M | 1.57%412.35M | 1.57%412.35M | 1.57%412.35M | 1.35%405.97M | --405.97M | --405.97M | --405.97M | --400.57M | 0.75%400.57M |
| Additional paid-in capital | 2.35%259.61M | 2.58%253.64M | 2.58%253.64M | 2.58%253.64M | 2.23%247.26M | --247.26M | --247.26M | --247.26M | --241.86M | 1.61%241.86M |
| Retained earnings | 6.90%14.39B | 2.88%14.49B | 2.88%14.49B | 6.73%13.46B | 6.80%14.09B | --14.09B | --13.3B | --12.61B | --12.41B | 62.04%13.19B |
| Less: Treasury stock | 0.00%443.77M | 0.00%443.77M | 0.00%443.77M | 0.02%443.76M | 0.07%443.76M | --443.76M | --443.66M | --443.66M | --443.53M | -7.37%443.45M |
| Other reserves | -18.89%38.29M | 8.17%43.46M | 8.17%43.46M | 37.53%47.21M | 134.83%40.17M | --40.17M | --41.24M | --34.32M | --25.28M | 120.03%17.11M |
| Other equity interest | -0.26%53M | -1.03%59.1M | -1.03%59.1M | -0.39%53.14M | 2.53%59.72M | --59.72M | --56.53M | --53.34M | --60.95M | 69.99%58.25M |
| Total stockholders'equity | 6.76%14.72B | 2.92%14.82B | 2.92%14.82B | 6.77%13.78B | 6.92%14.39B | --14.39B | --13.6B | --12.91B | --12.7B | 61.46%13.46B |
| Noncontrolling interests | 21.47%107.65M | 19.98%97.64M | 19.98%97.64M | 27.35%88.63M | 27.49%81.38M | --81.38M | --76.4M | --69.59M | --66.37M | -3.78%63.84M |
| Total equity | 6.85%14.82B | 3.02%14.91B | 3.02%14.91B | 6.88%13.87B | 7.02%14.48B | --14.48B | --13.68B | --12.98B | --12.76B | 60.95%13.53B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |