Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 30.80%2.45B | 17.65%1.87B | 26.99%1.59B | -4.76%1.25B | 108.54%1.32B | -50.41%631.14M | 46.28%1.27B | 207.27%870.01M | 1.33%283.14M | 3.45%279.41M |
| Net profit before non-cash adjustment | 20.39%1.86B | 18.65%1.54B | 25.90%1.3B | 10.72%1.03B | 32.12%932.35M | -17.40%705.71M | 38.37%854.32M | 86.01%617.41M | 26.97%331.92M | 38.32%261.42M |
| Total adjustment of non-cash items | 8.31%197.19M | 87.63%182.07M | -32.32%97.04M | 10.89%143.37M | 301.12%129.29M | -80.05%32.23M | -32.58%161.58M | 569.86%239.68M | 495.85%35.78M | -79.69%6.01M |
| -Depreciation and amortization | -26.57%110.21M | 59.19%150.08M | 27.25%94.28M | 9.82%74.09M | 16.26%67.46M | -47.18%58.02M | -27.40%109.85M | 62.02%151.32M | 702.29%93.4M | 6.66%11.64M |
| -Reversal of impairment losses recognized in profit and loss | --33.11M | ---- | --0 | --19.58M | --0 | ---- | ---- | --25.57M | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.36%26.59M |
| -Share of associates | ---159K | ---- | ---- | ---- | 159.27%5.91M | -12.67%-9.98M | 24.57%-8.86M | -167.81%-11.74M | ---4.38M | ---- |
| -Disposal profit | --7.82M | --0 | 142.85%689K | 82.66%-1.61M | -654.97%-9.27M | ---1.23M | --0 | -94.38%208K | 248.87%3.7M | ---2.48M |
| -Other non-cash items | 44.49%46.22M | 1,444.47%31.99M | -95.96%2.07M | -21.28%51.32M | 546.97%65.19M | -124.07%-14.59M | -18.49%60.59M | 230.57%74.33M | -91.43%-56.93M | -80.24%-29.74M |
| Changes in working capital | 166.17%396.18M | -23.78%148.85M | 150.57%195.28M | -69.38%77.93M | 338.34%254.55M | -141.60%-106.8M | 1,888.89%256.75M | 115.27%12.91M | -805.57%-84.56M | -76.75%11.99M |
| -Change in receivables | -32.32%-561.23M | -12.47%-424.15M | -41.60%-377.11M | -4,601.79%-266.33M | 117.22%5.92M | 89.70%-34.35M | -691.55%-333.53M | -91.08%-42.14M | 88.14%-22.05M | -485.46%-185.89M |
| -Change in inventory | -185.47%-100.43M | -152.04%-35.18M | 235.46%67.6M | 48.73%-49.91M | -1,932.36%-97.34M | 128.00%5.31M | -1,102.70%-18.97M | -39.48%1.89M | 160.13%3.13M | -153.31%-5.2M |
| -Change in payables | 80.96%1.02B | 26.60%561.04M | 25.87%443.15M | 20.82%352.06M | 309.56%291.38M | -123.60%-139.05M | 23,218.99%589.27M | 103.21%2.53M | -138.72%-78.62M | 176.15%203.07M |
| -Provision for loans, leases and other losses | -9.67%42.58M | -23.51%47.14M | 46.36%61.63M | -22.86%42.11M | -10.94%54.58M | 206.84%61.29M | -60.55%19.97M | 290.00%50.63M | --12.98M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -51.08%-4.6M | 2.56%-3.05M | 25.73%-3.13M | -64.93%-4.21M | -67.02%-2.55M | 0.46%-1.53M | 20.30%-1.54M | 46.77%-1.93M | -605.26%-3.62M | -31.20%-513K |
| Interest received (cash flow from operating activities) | 137.99%16.34M | 27.65%6.87M | 46.06%5.38M | -52.66%3.68M | -27.55%7.78M | 36.39%10.74M | 251.38%7.87M | 1,663.78%2.24M | -52.79%127K | 1.89%269K |
| Tax refund paid | -37.86%-609.59M | -53.89%-442.19M | 40.98%-287.34M | -237.75%-486.83M | 66.29%-144.14M | -96.66%-427.62M | -98.50%-217.44M | 7.04%-109.55M | -6.12%-117.84M | -478.75%-111.04M |
| Other operating cash inflow (outflow) | 1K | 0 | 0 | 99.99%-1K | -787,400.00%-7.88M | 0.00%-1K | -1K | 0 | 100.00%-1K | -2,482,800.00%-24.83M |
| Operating cash flow | 29.10%1.85B | 9.77%1.43B | 70.56%1.31B | -34.48%766.23M | 449.71%1.17B | -79.96%212.73M | 39.53%1.06B | 370.17%760.78M | 12.92%161.81M | -42.86%143.29M |
| Investing cash flow | ||||||||||
| Capital expenditures | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | -10.54%-188.33M | -27.86%-170.37M | -61.25%-133.25M | -171.66%-82.64M | -275.90%-30.42M | -190.77%-8.09M | 79.58%-2.78M | 62.86%-13.63M | -140.09%-36.7M | -918.45%-15.29M |
| Net intangibles purchase and sale | 55.28%-13.79M | -109.91%-30.83M | -10.72%-14.69M | -17.69%-13.26M | -42.17%-11.27M | -31.79%-7.93M | 90.41%-6.02M | -247.84%-62.71M | -101.82%-18.03M | -49.11%-8.93M |
| Net business purchase and sale | ---- | --0 | ---59.09M | --0 | --27M | ---- | ---- | ---- | --283.36M | ---- |
| Net investment product transactions | -428.86%-415.92M | -209.72%-78.65M | 179.34%71.68M | -304.22%-90.35M | 121.15%44.24M | -1,712.42%-209.14M | 1.87%-11.54M | -5.65%-11.76M | 5.35%-11.13M | -139.85%-11.76M |
| Advance cash and loans provided to other parties | -35.00%-7.02M | 61.14%-5.2M | -103.65%-13.38M | 6.68%-6.57M | 20.81%-7.04M | -64.63%-8.89M | -468.42%-5.4M | 91.75%-950K | -785.38%-11.51M | 68.29%-1.3M |
| Repayment of advance payments to other parties and cash income from loans | -12.58%7.41M | 82.64%8.47M | -19.06%4.64M | -37.54%5.73M | 119.37%9.17M | 22.14%4.18M | -44.84%3.42M | 99.01%6.21M | 2.13%3.12M | 7.35%3.05M |
| Net changes in other investments | 148.25%40.04M | -5,419.68%-82.99M | 114.01%1.56M | -11.07%-11.13M | -29,379.41%-10.02M | 97.89%-34K | -234.93%-1.61M | -129.17%-481K | -98.80%1.65M | 254.25%137.59M |
| Investing cash flow | -60.64%-577.61M | -152.28%-359.56M | 28.10%-142.52M | -1,014.95%-198.22M | 109.42%21.67M | -860.94%-229.9M | 71.29%-23.92M | -139.54%-83.33M | 103.89%210.76M | 251.03%103.37M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -656.67%-167M | 118.75%30M | 33.33%-160M | -170.59%-240M | 4,757.14%340M | 104.38%7M | 0.00%-160M | -122.22%-160M | --720M | --0 |
| Net common stock issuance | 64.58%-290.44M | ---819.92M | --0 | 57.14%-255.36M | ---595.82M | ---- | -23,342.97%-119M | 100.19%512K | -124.05%-274.13M | -1,956.96%-122.36M |
| Increase or decrease of lease financing | -12.86%-8.71M | 5.98%-7.72M | 30.74%-8.21M | -79.45%-11.85M | 0.00%-6.6M | 18.13%-6.6M | 17.01%-8.07M | -48.41%-9.72M | -131.13%-6.55M | -36.40%-2.83M |
| Cash dividends paid | -12.11%-302.56M | -17.78%-269.88M | -18.22%-229.15M | -21.97%-193.83M | 11.77%-158.91M | -29.63%-180.12M | -88.44%-138.95M | -37.38%-73.74M | -21.68%-53.67M | -70.53%-44.11M |
| Net other fund-raising expenses | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | -100.00%-2K | 0.00%-1K | ---1K |
| Financing cash flow | 27.99%-768.7M | -168.66%-1.07B | 43.32%-397.36M | -66.38%-701.04M | -134.44%-421.34M | 57.81%-179.72M | -75.36%-426.02M | -163.00%-242.95M | 327.79%385.65M | -692.82%-169.3M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.18%4.15B | 22.70%4.15B | -3.79%3.38B | 28.07%3.51B | -6.70%2.74B | 26.27%2.94B | 22.95%2.33B | 66.79%1.89B | 7.31%1.14B | 17.95%1.06B |
| Current changes in cash | 6,653.23%505.68M | -99.02%7.49M | 676.56%767M | -117.28%-133.03M | 490.95%769.74M | -132.19%-196.89M | 40.76%611.6M | -42.69%434.51M | 880.08%758.21M | -51.95%77.36M |
| Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | -200.00%-1K | --1K | ---- | ---- | -150.00%-1K | 100.00%2K | 200.00%1K |
| End cash Position | 12.17%4.66B | 0.18%4.15B | 22.70%4.15B | -3.79%3.38B | 28.07%3.51B | -6.70%2.74B | 26.27%2.94B | 22.95%2.33B | 66.79%1.89B | 7.31%1.14B |
| Free cash flow | 33.71%1.65B | 6.42%1.23B | 74.07%1.16B | -40.95%665.79M | 479.69%1.13B | -81.52%194.5M | 53.85%1.05B | 542.66%684.28M | -8.67%106.48M | -52.08%116.59M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |