Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 96.77%120.78M | 55.77%261.21M | 33.46%91.43M | -692.92%-6.53M | 492.70%114.94M | -21.99%61.38M | -13.94%167.69M | 5.46%68.5M | -98.56%1.1M | 779.46%19.39M |
| Net profit before non-cash adjustment | -72.40%14.75M | 15.28%166.77M | 23.55%48.55M | -1.73%31.38M | 0.50%33.4M | 32.93%53.45M | 23.43%144.66M | 28.15%39.29M | -16.95%31.93M | -4.27%33.23M |
| Total adjustment of non-cash items | 20.36%10.13M | 2.88%54.78M | 125.16%30.57M | 9.48%12.88M | -75.91%2.92M | -46.67%8.41M | -1.02%53.25M | -18.01%13.58M | 34.82%11.77M | 85.45%12.13M |
| -Depreciation and amortization | ---- | -0.46%38.24M | ---- | ---- | ---- | ---- | -0.03%38.42M | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | 61.69%5.7M | ---- | ---- | ---- | ---- | 647.96%3.52M | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | 704.06%7.57M | ---- | ---- | ---- | ---- | -54.71%942.03K | ---- | ---- | ---- |
| -Share of associates | ---- | -189.36%-11.99M | ---- | ---- | ---- | ---- | -25.74%-4.14M | ---- | ---- | ---- |
| -Disposal profit | ---- | -11.87%-8.55M | ---- | ---- | ---- | ---- | -166.69%-7.65M | ---- | ---- | ---- |
| -Net exchange gains and losses | ---- | -91.27%74.35K | ---- | ---- | ---- | ---- | 71.80%851.35K | ---- | ---- | ---- |
| -Pension and employee benefit expenses | ---- | -0.34%4.95M | ---- | ---- | ---- | ---- | -13.39%4.97M | ---- | ---- | ---- |
| -Other non-cash items | ---- | 14.98%18.79M | ---- | ---- | ---- | ---- | 17.83%16.34M | ---- | ---- | ---- |
| Changes in working capital | 19,914.46%95.9M | 231.21%39.66M | -21.25%12.31M | -19.25%-50.79M | 402.73%78.62M | -102.13%-484K | -226.67%-30.22M | -11.85%15.64M | -244.56%-42.59M | 33.49%-25.97M |
| -Change in receivables | 1,573.01%109.72M | 185.22%112.68M | 70.57%50.85M | -660.29%-75.36M | 3,513.61%130.64M | 8,528.95%6.56M | 216.65%39.51M | -6.68%29.81M | 345.12%13.45M | 94.13%-3.83M |
| -Change in inventory | 91.82%19.99M | 36.50%81.23M | 154.73%49.92M | -104.97%-950K | 44.85%21.84M | 82.43%10.42M | -44.70%59.51M | 668.76%19.6M | -69.74%19.12M | -42.33%15.08M |
| -Change in payables | -170.76%-35.62M | 4.36%-141.56M | -115.77%-71.67M | 126.71%18.78M | -20.95%-75.52M | -173.34%-13.16M | -190.69%-148.01M | -206.75%-33.21M | -149.74%-70.3M | -1,349.26%-62.43M |
| -Changes in other current assets | 142.05%1.81M | -167.61%-12.69M | -2,926.35%-16.78M | 238.55%6.74M | -93.42%1.66M | -321.21%-4.31M | 1,694.67%18.77M | -914.76%-554.56K | -4,863.27%-4.86M | 478.33%25.22M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -4.47%-6.24M | -8.84%-25.14M | 9.40%-5.81M | -15.70%-6.86M | -19.12%-6.5M | -12.67%-5.98M | -18.68%-23.1M | -29.13%-6.41M | -27.15%-5.93M | -20.26%-5.45M |
| Interest received (cash flow from operating activities) | -0.21%3.84M | 67.99%16.27M | 66.79%5.4M | 25.21%3.53M | 86.85%3.5M | 118.59%3.85M | 42.77%9.68M | 38.63%3.24M | 64.20%2.82M | 38.29%1.87M |
| Tax refund paid | -0.77%-11.18M | -20.63%-45.38M | -4.32%-15.52M | 3.41%-9.42M | -48.84%-9.35M | -65.35%-11.09M | -2.12%-37.62M | -58.02%-14.87M | 13.80%-9.75M | 28.95%-6.28M |
| Other operating cash inflow (outflow) | 10.71%-367K | -38.65%-2.35M | -23.35%-653.9K | -51.48%-615K | -50.34%-669K | -31.31%-411K | -2.39%-1.69M | -34.35%-530.11K | 6.02%-406K | 4.91%-445K |
| Operating cash flow | 123.73%106.84M | 77.98%204.61M | 49.92%74.84M | -63.55%-19.9M | 1,022.19%101.92M | -29.91%47.75M | -19.99%114.96M | -4.94%49.92M | -119.64%-12.17M | 188.29%9.08M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 39.66%-2.46M | 2.39%-81.41M | -13.13%-69.9M | 26.87%-4.06M | 55.27%-3.38M | 52.15%-4.07M | -82.16%-83.41M | -110.27%-61.79M | 5.80%-5.56M | 12.65%-7.55M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
| Net business purchase and sale | ---25.17M | 75.24%-4.21M | -112.02%-4.21M | --0 | --0 | --0 | -572.13%-17M | --35.01M | --0 | -1,072.39%-35.01M |
| Net investment property transactions | 16.28%-2.01M | 64.19%-12.71M | 60.45%-4.64M | 71.26%-3.87M | 65.02%-1.79M | 53.38%-2.4M | -109.50%-35.48M | -20.36%-11.74M | -645.27%-13.47M | -350.31%-5.12M |
| Net investment product transactions | -3,935.93%-18.68M | 842.14%3.52M | -298.57%-2.12M | 146.97%31K | --5.13M | 295.93%487K | -3,150.62%-474.95K | 57.80%-531.95K | -43.48%-66K | --0 |
| Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -33.33%4K | 75.06%31.52K | 68.89%13.52K | 140.00%12K | --0 | 200.00%6K | -68.13%18K | -82.78%8K | -16.67%5K | 200.00%3K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | 92.85%-290.63K | 883.09%34.72M | ---- | ---- |
| Investing cash flow | -707.88%-48.31M | 30.49%-94.77M | -107.06%-80.86M | 58.65%-7.89M | 99.91%-42K | 80.41%-5.98M | -96.34%-136.34M | 13.38%-39.05M | -160.51%-19.09M | -330.32%-47.68M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -48.99%15.51M | -33.62%53.46M | 81.56%-3.15M | 361.50%21.07M | -93.52%5.14M | 121.90%30.39M | 254.37%80.54M | -249.09%-17.1M | 158.02%4.57M | 590.30%79.37M |
| Net common stock issuance | --0 | -1,915.22%-554.43K | -8,658.40%-132.43K | ---113K | -100.00%-52K | ---257K | ---27.51K | ---1.51K | --0 | ---26K |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Increase or decrease of lease financing | 0.28%-351K | -4.63%-1.38M | 34.42%-346.84K | -124.31%-323K | 17.40%-356K | -65.26%-352K | -21.67%-1.32M | -322.48%-528.85K | 8.28%-144K | 40.47%-431K |
| Cash dividends paid | ---- | 0.04%-23.09M | -186.30%-315 | --2K | ---- | ---- | 0.00%-23.1M | 0.00%365 | --0 | ---- |
| Cash dividends for minorities | 36.71%-7.05M | -71.32%-18.22M | 100.01%413 | 9.69%-7.07M | --0 | ---11.14M | 68.55%-10.63M | -13,763.25%-2.8M | 33.26%-7.83M | --0 |
| Net other fund-raising expenses | 97.01%-96K | -102.62%-3.4M | -101.79%-40.94K | ---150K | --0 | ---3.21M | 2,920.41%129.77M | -84.81%2.29M | ---- | ---- |
| Financing cash flow | -48.13%8.01M | -96.11%6.82M | 79.75%-3.67M | -89.19%13.42M | -132.88%-18.35M | 14.46%15.43M | 250.59%175.23M | -211.73%-18.14M | 591.05%124.07M | 223.33%55.82M |
| Net cash flow | ||||||||||
| Beginning cash position | 20.29%598.85M | 42.27%497.82M | 19.29%614.93M | 52.14%635.38M | 39.82%560.22M | 42.27%497.82M | -10.27%349.91M | 56.74%515.48M | 41.94%417.62M | 12.61%400.67M |
| Current changes in cash | 16.30%66.53M | -24.17%116.66M | -33.27%-9.69M | -115.49%-14.38M | 384.94%83.52M | 12.00%57.21M | 465.33%153.85M | -130.72%-7.27M | 216.24%92.82M | 125.85%17.22M |
| Effect of exchange rate changes | -166.45%-3.45M | -163.17%-15.63M | 38.48%-6.39M | -220.63%-6.08M | -3,054.72%-8.36M | 1,718.38%5.2M | -388.30%-5.94M | -293.63%-10.39M | -5.21%5.04M | -105.24%-265K |
| End cash Position | 18.16%661.93M | 20.29%598.85M | 20.29%598.85M | 19.29%614.93M | 52.14%635.38M | 39.82%560.22M | 42.27%497.82M | 42.27%497.82M | 56.74%515.48M | 41.94%417.62M |
| Free cash flow | 138.81%104.2M | 290.63%123.14M | 141.48%4.94M | -35.20%-23.96M | 6,340.20%98.54M | -26.81%43.64M | -65.41%31.52M | -152.13%-11.9M | -131.39%-17.72M | 106.08%1.53M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.