Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,307.44%1.46B | -144.65%-121M | -71.17%271M | -48.41%940M | -40.52%1.82B | 86.54%3.06B | -10.37%1.64B | 103.56%1.83B | -29.52%900M | 21.73%1.28B |
| Net profit before non-cash adjustment | 84.87%-97M | -198.92%-641M | -43.80%648M | 372.54%1.15B | -88.11%244M | -17.91%2.05B | 53.62%2.5B | 47.46%1.63B | -38.36%1.1B | 22.34%1.79B |
| Total adjustment of non-cash items | -30.75%446M | -28.60%644M | 1,049.47%902M | -955.56%-95M | -109.18%-9M | -65.00%98M | -59.71%280M | 14.31%695M | 28.81%608M | 11.85%472M |
| -Depreciation and amortization | -12.80%477M | -0.36%547M | 60.53%549M | 5.88%342M | -9.27%323M | -12.75%356M | -5.12%408M | -9.85%430M | 13.57%477M | 16.67%420M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --69M | --0 | --27M | ---- | ---- | ---- | ---- | ---- | --4M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.61%60M |
| -Share of associates | -82.26%58M | 5,350.00%327M | 185.71%6M | -133.33%-7M | 98.11%-3M | -47.22%-159M | -930.77%-108M | --13M | ---- | ---- |
| -Disposal profit | 85.71%-5M | -157.38%-35M | --61M | --0 | --0 | --0 | --0 | --0 | -21,200.00%-211M | 150.00%1M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.57%-63M |
| -Other non-cash items | 68.18%-84M | -192.31%-264M | 162.58%286M | -38.91%-457M | -232.32%-329M | -395.00%-99M | -107.94%-20M | -26.32%252M | 584.00%342M | 554.55%50M |
| Changes in working capital | 1,012.30%1.11B | 90.45%-122M | -965.00%-1.28B | -107.56%-120M | 73.93%1.59B | 180.16%913M | -131.03%-1.14B | 39.29%-493M | 17.65%-812M | -17.80%-986M |
| -Change in receivables | 232.44%2.22B | 191.64%669M | 51.20%-730M | -150.63%-1.5B | 86.67%2.96B | 305.05%1.58B | 8.85%-772M | -82.54%-847M | 48.73%-464M | 2.06%-905M |
| -Change in inventory | 502.14%563M | 69.37%-140M | -428.78%-457M | -83.80%139M | 239.97%858M | -25.87%-613M | -28.16%-487M | -12,766.67%-380M | 102.10%3M | 67.20%-143M |
| -Change in payables | -154.92%-1.56B | -1,050.94%-610M | -104.56%-53M | 155.17%1.16B | -5,597.30%-2.11B | -146.84%-37M | -88.94%79M | 770.73%714M | 32.26%82M | -88.15%62M |
| -Provision for loans, leases and other losses | -190.24%-119M | -7.89%-41M | -151.35%-38M | 163.25%74M | -485.00%-117M | -148.78%-20M | 105.00%41M | 104.62%20M | ---433M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -1,100.00%-12M | 66.67%-1M | -50.00%-3M | 33.33%-2M | 25.00%-3M | 0.00%-4M | 20.00%-4M | 37.50%-5M | 27.27%-8M | 21.43%-11M |
| Interest received (cash flow from operating activities) | 29.41%22M | -10.53%17M | 5.56%19M | -70.97%18M | -4.62%62M | 400.00%65M | 8.33%13M | -25.00%12M | -33.33%16M | 100.00%24M |
| Tax refund paid | 81.89%-23M | 54.64%-127M | -104.38%-280M | 59.23%-137M | 63.79%-336M | -43.21%-928M | -35.28%-648M | -11.14%-479M | 26.07%-431M | -38.15%-583M |
| Other operating cash inflow (outflow) | 0.00%-1M | -101.12%-1M | 1,383.33%89M | -95.62%6M | 137M | 0 | -1M | 0 | -1M | 0 |
| Operating cash flow | 721.03%1.45B | -342.71%-233M | -88.36%96M | -50.95%825M | -23.41%1.68B | 119.16%2.2B | -26.32%1B | 185.71%1.36B | -32.67%476M | 13.12%707M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 12.89%-223M | 88.06%-256M | -56.61%-2.14B | -995.20%-1.37B | 54.38%-125M | 47.91%-274M | -361.40%-526M | 82.22%-114M | -12.46%-641M | -247.56%-570M |
| Net intangibles purchase and sale | 81.82%-18M | -125.00%-99M | ---44M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | --31M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 342.31%189M | -106.00%-78M | 2,647.06%1.3B | -145.54%-51M | 115.01%112M | -5.82%-746M | -812.12%-705M | -55.00%99M | 5,600.00%220M | 0.00%-4M |
| Net changes in other investments | -75.00%1M | 500.00%4M | ---1M | ---- | 33.33%-6M | 40.00%-9M | -50.00%-15M | -66.67%-10M | -101.22%-6M | 302.06%491M |
| Investing cash flow | 95.34%-20M | 51.80%-429M | 37.32%-890M | -7,373.68%-1.42B | 98.15%-19M | 17.42%-1.03B | -4,884.00%-1.25B | 94.15%-25M | -414.46%-427M | 79.81%-83M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,666.00%783M | 0.00%-50M | 0.00%-50M | 58.33%-50M | 20.00%-120M | -141.21%-150M | 266.97%364M | 0.00%-218M | 29.22%-218M | -41.28%-308M |
| Net common stock issuance | ---- | ---51M | ---- | ---64M | --0 | 217.28%95M | 46.71%-81M | ---152M | --0 | -62.16%14M |
| Increase or decrease of lease financing | 23.33%-23M | 6.25%-30M | -6.67%-32M | -11.11%-30M | 0.00%-27M | 20.59%-27M | 8.11%-34M | 26.00%-37M | 9.09%-50M | 0.00%-55M |
| Cash dividends paid | 29.14%-107M | -7.86%-151M | -28.44%-140M | 50.00%-109M | 15.50%-218M | -13.66%-258M | -4.13%-227M | -4.81%-218M | -18.86%-208M | -45.83%-175M |
| Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Net other fund-raising expenses | -100.00%-2M | 0.00%-1M | -110.00%-1M | 1,100.00%10M | ---1M | ---- | 33.33%-2M | -50.00%-3M | -100.00%-2M | ---1M |
| Financing cash flow | 330.04%651M | -26.91%-283M | 8.23%-223M | 33.61%-243M | -7.65%-366M | -1,800.00%-340M | 103.18%20M | -31.38%-628M | 8.95%-478M | -47.47%-525M |
| Net cash flow | ||||||||||
| Beginning cash position | -29.84%1.99B | -24.24%2.84B | -17.38%3.75B | 39.34%4.53B | 34.07%3.25B | -9.54%2.43B | 37.03%2.68B | -19.09%1.96B | 2.46%2.42B | -3.28%2.36B |
| Current changes in cash | 319.89%2.08B | 7.08%-945M | -21.36%-1.02B | -164.61%-838M | 56.83%1.3B | 469.20%827M | -131.68%-224M | 264.80%707M | -533.33%-429M | 169.72%99M |
| Effect of exchange rate changes | 6.06%105M | -10.00%99M | 120.00%110M | 394.12%50M | ---17M | --0 | -282.35%-31M | 153.13%17M | 20.00%-32M | -164.52%-40M |
| Cash adjustments other than cash changes | 200.00%1M | 0.00%-1M | ---1M | ---- | ---- | ---- | -200.00%-1M | 200.00%1M | 0.00%-1M | ---1M |
| End cash Position | 109.69%4.18B | -29.84%1.99B | -24.24%2.84B | -17.38%3.75B | 39.34%4.53B | 34.07%3.25B | -9.54%2.43B | 37.03%2.68B | -19.09%1.96B | 2.46%2.42B |
| Free cash flow | 287.34%1.2B | 70.05%-640M | -292.83%-2.14B | -134.94%-544M | -18.91%1.56B | 305.92%1.92B | -62.04%473M | 769.89%1.25B | -235.77%-186M | -70.02%137M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |