Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 120.32%1.38B | -17.13%624.8M | -32.48%753.93M | -31.47%1.12B | 299.43%1.63B | -197.59%-816.99M | -29.19%837.16M | -24.87%1.18B | 22.05%1.57B | -13.39%1.29B |
| Net profit before non-cash adjustment | -6,795.87%-1.33B | -93.03%19.91M | -48.42%285.73M | 7.81%554.01M | 125.89%513.85M | -839.04%-1.98B | -18.07%268.53M | -64.04%327.74M | -23.00%911.41M | 16.68%1.18B |
| Total adjustment of non-cash items | 135.90%1.47B | 1.33%624.29M | 19.00%616.07M | 8.19%517.73M | -63.17%478.55M | 5.30%1.3B | -14.24%1.23B | 30.47%1.44B | 10.44%1.1B | 4.92%998.56M |
| -Depreciation and amortization | 5.62%575.15M | -2.96%544.54M | 7.98%561.13M | 1.74%519.69M | -13.50%510.78M | -4.80%590.52M | 11.38%620.29M | 4.94%556.92M | 18.07%530.71M | 10.59%449.48M |
| -Reversal of impairment losses recognized in profit and loss | 3,861.56%1.31B | -37.40%32.98M | 394.57%52.68M | -90.11%10.65M | -82.37%107.74M | 316.10%611.05M | -66.71%146.85M | 354.91%441.17M | -10.33%96.98M | 4,954.11%108.16M |
| -Disposal profit | -532.45%-131.97M | -206.82%-20.87M | -222.12%-6.8M | 53.84%5.57M | -55.38%3.62M | -28.95%8.11M | 15.64%11.42M | -57.15%9.88M | 483.30%23.05M | 576.54%3.95M |
| -Net exchange gains and losses | -1,387.05%-109.43M | 115.56%8.5M | -1,548.72%-54.66M | 95.40%-3.32M | -53.48%-72.04M | -231.70%-46.94M | 451.29%35.64M | -108.83%-10.15M | ---4.86M | ---- |
| -Other non-cash items | -383.35%-167.56M | -7.19%59.14M | 528.59%63.71M | 79.23%-14.87M | -152.37%-71.56M | -67.45%136.65M | -4.81%419.79M | -3.49%441.02M | 4.57%456.95M | -17.50%436.98M |
| Changes in working capital | 6,475.64%1.24B | 86.88%-19.41M | -430.03%-147.88M | -92.96%44.81M | 582.96%636.91M | 80.18%-131.88M | -13.86%-665.35M | -32.59%-584.34M | 50.65%-440.71M | -86.95%-892.94M |
| -Change in receivables | -14.41%81.51M | 471.58%95.23M | 53.53%-25.63M | 14.89%-55.15M | 77.65%-64.8M | -174.62%-289.93M | 295.56%388.52M | -49.85%-198.67M | 37.44%-132.58M | -444.53%-211.92M |
| -Change in inventory | 588.29%143.08M | 35.33%-29.3M | 42.15%-45.31M | -34.23%-78.32M | 86.26%-58.35M | 52.20%-424.63M | 5.55%-888.36M | -2.77%-940.52M | -30.17%-915.16M | 15.79%-703.06M |
| -Change in payables | 189.77%57.08M | -383.99%-63.59M | 87.68%-13.14M | -128.98%-106.66M | 871.58%368M | -159.68%-47.7M | -110.41%-18.37M | 391.80%176.36M | -53.54%-60.44M | -28.36%-39.36M |
| -Change in accrued expense | ---14.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | 92.18%120.3M | 1,235.26%62.6M | -85.29%4.69M | 206.33%31.88M | 215.21%10.41M | -105.35%-9.03M | 562.77%168.78M | -36.98%25.47M | 347.40%40.41M | ---16.33M |
| -Changes in other current assets | 1,107.95%850.14M | -23.15%-84.34M | -127.06%-68.49M | -33.69%253.07M | -40.31%381.66M | 302.39%639.41M | -189.49%-315.93M | -43.70%353.02M | 706.64%627.06M | -81.01%77.74M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -14.10%-47.68M | -100.59%-41.79M | 9.00%-20.83M | -6.62%-22.89M | 9.98%-21.47M | -18.48%-23.85M | 5.27%-20.13M | 4.35%-21.25M | 12.68%-22.22M | 26.04%-25.45M |
| Interest received (cash flow from operating activities) | -30.09%7.93M | -1.00%11.35M | 107.64%11.46M | -59.29%5.52M | 42.68%13.56M | 18.81%9.51M | 10.73%8M | 19.40%7.23M | -13.27%6.05M | 8.79%6.98M |
| Tax refund paid | 0.67%-45.11M | 0.11%-45.41M | -12.08%-45.46M | -176.87%-40.56M | 130.41%52.77M | 42.73%-173.55M | -12.86%-303.02M | 42.71%-268.5M | 2.01%-468.7M | -24.83%-478.32M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -91.66%4.71M | -80.33%56.45M | 28,705,400.00%287.06M | 1K | 0 | 0 | -2K |
| Operating cash flow | 135.30%1.29B | -21.48%548.95M | -34.25%699.1M | -38.56%1.06B | 341.09%1.73B | -237.52%-717.84M | -41.98%522M | -17.36%899.71M | 37.38%1.09B | -26.44%792.42M |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---178.64M |
| Net investment product transactions | 8.47%-196.29M | -30.25%-214.47M | 58.88%-164.65M | -86,018.28%-400.45M | 99.62%-465K | 40.38%-123.61M | 0.14%-207.31M | -168.49%-207.59M | -106.44%-77.32M | 200.00%1.2B |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---20M | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | -93.33%166K | -41.23%2.49M | 6.27%4.24M | 0.00%3.99M | 3.26%3.99M | 312.50%3.86M | 24.97%936K | -25.03%749K | 0.00%999K | 0.00%999K |
| Net changes in other investments | 182.31%724.63M | -66.94%-880.35M | 51.95%-527.34M | -242.63%-1.1B | -28.13%-320.34M | 61.14%-250.01M | 29.80%-643.43M | 50.81%-916.57M | -30.45%-1.86B | -363.19%-1.43B |
| Investing cash flow | 148.38%528.51M | -58.82%-1.09B | 53.97%-687.76M | -371.58%-1.49B | 14.32%-316.82M | 57.49%-369.75M | 22.58%-869.8M | 42.08%-1.12B | -377.82%-1.94B | 77.76%-405.91M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -647.76%-1.45B | 40.69%265.21M | 72.51%188.51M | 108.54%109.27M | -194.05%-1.28B | 535.14%1.36B | -49.47%214.11M | -65.89%423.78M | 254.09%1.24B | 141.36%350.82M |
| Net common stock issuance | ---10K | ---- | ---- | ---- | -100.04%-17K | 3.89%38.44M | -0.60%37M | 133.04%37.22M | ---112.67M | ---- |
| Increase or decrease of lease financing | 13.24%-18.99M | 2.46%-21.89M | -4.65%-22.44M | -34.74%-21.44M | 30.31%-15.91M | -24.88%-22.83M | 28.50%-18.28M | 23.66%-25.57M | -15.10%-33.5M | -22.57%-29.1M |
| Cash dividends paid | 49.98%-77.19M | -33.32%-154.32M | -49.95%-115.75M | -100.00%-77.19M | 49.98%-38.6M | -0.15%-77.16M | 51.67%-77.04M | 29.02%-159.39M | -17.14%-224.57M | ---191.71M |
| Net other fund-raising expenses | ---- | -100.00%-2K | 50.00%-1K | 0.00%-2K | -100.00%-2K | ---1K | ---- | 50.00%-1K | -100.00%-2K | ---1K |
| Financing cash flow | -1,840.16%-1.55B | 76.88%89.01M | 372.87%50.32M | 100.80%10.64M | -202.71%-1.33B | 733.39%1.3B | -43.56%155.79M | -68.33%276.03M | 570.31%871.49M | -87.70%130.01M |
| Net cash flow | ||||||||||
| Beginning cash position | -28.17%978.3M | 8.57%1.36B | -23.52%1.25B | 6.97%1.64B | 17.39%1.53B | -14.62%1.31B | 1.76%1.53B | 0.76%1.5B | 52.94%1.49B | 46.35%975.61M |
| Current changes in cash | 159.71%271.29M | -836.84%-454.37M | 114.68%61.66M | -623.17%-420.1M | -61.90%80.3M | 209.77%210.77M | -466.87%-192.01M | 153.59%52.34M | -96.00%20.64M | 67.16%516.52M |
| Effect of exchange rate changes | -22.90%54.5M | 54.24%70.69M | 33.71%45.83M | 28.65%34.28M | 62.23%26.65M | 151.80%16.42M | -22.49%-31.71M | -176.79%-25.88M | ---9.35M | ---- |
| Cash adjustments other than cash changes | --2K | ---- | ---- | ---- | 0.00%1K | 200.00%1K | 0.00%-1K | ---1K | ---- | --1K |
| End cash Position | 33.30%1.3B | -28.17%978.3M | 8.57%1.36B | -23.52%1.25B | 6.97%1.64B | 17.39%1.53B | -14.62%1.31B | 1.76%1.53B | 0.76%1.5B | 52.94%1.49B |
| Free cash flow | 135.30%1.29B | -21.48%548.95M | -34.25%699.1M | -38.56%1.06B | 341.09%1.73B | -237.52%-717.84M | -41.98%522M | -17.36%899.71M | 37.38%1.09B | 4.33%792.42M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |