Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -26.77%5.81B | 21.86%7.94B | 45.97%6.51B | 65.71%4.46B | -23.20%2.69B | 92.53%3.51B | 28.33%1.82B | 0.08%1.42B | 80.79%1.42B | 14.18%784.1M |
| Net profit before non-cash adjustment | -5.38%6.37B | 29.53%6.73B | 22.94%5.2B | 23.93%4.23B | 7.51%3.41B | 67.86%3.17B | 39.42%1.89B | 18.42%1.36B | 44.86%1.14B | 44.23%790.2M |
| Total adjustment of non-cash items | -72.23%80.54M | -17.62%290.05M | 1,175.09%352.07M | -124.63%-32.75M | 182.20%132.95M | -436.55%-161.74M | 412.74%48.06M | -116.82%-15.37M | 166.96%91.37M | 560.06%34.22M |
| -Depreciation and amortization | 6.54%180.89M | 72.31%169.79M | 58.54%98.54M | -1.99%62.15M | 81.42%63.42M | 109.71%34.96M | 35.43%16.67M | 53.49%12.31M | 34.12%8.02M | 356.76%5.98M |
| -Disposal profit | -164.31%-26.82M | 170.77%41.7M | --15.4M | --0 | 134.64%65.26M | -4,997.46%-188.4M | -82.52%-3.7M | -26.33%-2.03M | -31.72%-1.6M | -105.92%-1.22M |
| -Other non-cash items | -193.60%-73.53M | -67.01%78.56M | 350.93%238.13M | -2,320.38%-94.9M | 151.53%4.27M | -126.43%-8.3M | 213.42%31.39M | -133.20%-27.68M | 195.09%83.35M | 446.27%28.25M |
| Changes in working capital | -169.79%-638.25M | -5.07%914.58M | 260.80%963.47M | 131.36%267.04M | -272.03%-851.41M | 522.31%494.92M | -249.02%-117.19M | -56.68%78.64M | 550.22%181.55M | -127.57%-40.32M |
| -Change in receivables | -115.68%-53.12M | 159.12%338.66M | -176.77%-572.8M | 184.08%746.12M | -524.33%-887.42M | 159.64%209.14M | -498.74%-350.67M | -5,001.83%-58.57M | 96.17%-1.15M | 32.66%-29.97M |
| -Change in payables | -213.29%-326.53M | -26.75%288.21M | -27.53%393.44M | 262.56%542.87M | -47.01%149.73M | 22.12%282.57M | 69.06%231.38M | -25.08%136.86M | 1,834.74%182.69M | -105.53%-10.53M |
| -Provision for loans, leases and other losses | 1.55%-21.42M | -145.10%-21.75M | 501.25%48.23M | 50.68%8.02M | 65.39%5.32M | 53.07%3.22M | 499.15%2.1M | 4,287.50%351K | -95.45%8K | -28.16%176K |
| -Changes in other current assets | -176.65%-237.19M | -71.73%309.46M | 206.28%1.09B | -765.17%-1.03B | ---119.05M | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -226K | |||||||||
| Interest received (cash flow from operating activities) | 425.24%27.07M | 132.48%5.15M | 329.65%2.22M | -9.95%516K | -71.88%573K | -44.86%2.04M | 82.52%3.7M | 26.33%2.03M | 31.72%1.6M | 8.86%1.22M |
| Tax refund paid | -19.94%-1.99B | -660.86%-1.66B | 110.72%295.9M | -131.38%-2.76B | -92.86%-1.19B | -35.16%-618.32M | -15.70%-457.46M | -27.16%-395.39M | 12.33%-310.93M | -1,374.27%-354.67M |
| Other operating cash inflow (outflow) | 0 | -1K | 0 | 200.00%1K | -1K | 0 | 0 | 0 | 150.00%1K | -300.00%-2K |
| Operating cash flow | -38.74%3.85B | -7.77%6.28B | 300.08%6.81B | 13.47%1.7B | -48.08%1.5B | 111.36%2.89B | 33.30%1.37B | -7.48%1.03B | 157.47%1.11B | -39.86%430.42M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 62.64%-246.84M | -75.60%-660.72M | -290.24%-376.26M | 65.36%-96.42M | -389.03%-278.31M | -102.15%-56.91M | 42.95%-28.15M | -729.45%-49.34M | 85.30%-5.95M | -2,299.88%-40.46M |
| Net intangibles purchase and sale | ---- | --0 | -160.61%-9.38M | -500.00%-3.6M | 89.19%-600K | ---5.55M | ---- | ---- | ---1.62M | ---- |
| Net business purchase and sale | ---- | --0 | 3.06%-100M | ---103.16M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 108.39%28.67M | -127.01%-341.82M | 39.77%-150.58M | -614.98%-250M | -115.20%-34.97M | 276.93%230M | -1,138.08%-130M | -950.00%-10.5M | ---1M | ---- |
| Net changes in other investments | -122.93%-96.13M | -179,570.83%-43.12M | 100.00%-24K | -458.38%-482.83M | 71.24%-86.47M | -660.08%-300.66M | 28.39%-39.56M | -5,200.28%-55.24M | 101.14%1.08M | -2,634.86%-95.41M |
| Investing cash flow | 69.94%-314.3M | -64.35%-1.05B | 32.03%-636.24M | -133.80%-936M | -200.75%-400.35M | 32.67%-133.12M | -71.80%-197.71M | -1,437.68%-115.08M | 94.49%-7.48M | -949.27%-135.87M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Net common stock issuance | 68.60%-103K | -100.21%-328K | 184.95%152.58M | -430.15%-179.61M | 7,938.90%54.4M | 99.87%-694K | ---519.66M | ---- | 24.29%777.32M | 269.48%625.39M |
| Cash dividends paid | -78.06%-1.74B | -27.88%-978.68M | -25.10%-765.29M | -33.42%-611.74M | -65.59%-458.5M | -59.06%-276.89M | -12.62%-174.08M | -48.66%-154.58M | -70.50%-103.98M | -272.95%-60.98M |
| Net other fund-raising expenses | ---1K | ---- | 200.00%1K | ---1K | ---- | ---1K | ---- | 433,900.00%4.34M | ---1K | ---- |
| Financing cash flow | -78.02%-1.74B | -59.79%-979.01M | 22.58%-612.7M | -95.83%-791.35M | -45.58%-404.1M | 59.99%-277.58M | -361.76%-693.74M | -122.31%-150.24M | 19.30%673.34M | 269.11%564.4M |
| Net cash flow | ||||||||||
| Beginning cash position | 30.18%18.36B | 65.10%14.1B | -0.30%8.54B | 8.84%8.57B | 45.95%7.87B | 9.67%5.39B | 18.28%4.92B | 74.41%4.16B | 56.32%2.38B | 138.10%1.53B |
| Current changes in cash | -57.94%1.79B | -23.46%4.26B | 22,088.72%5.56B | -103.64%-25.29M | -71.93%695.56M | 421.32%2.48B | -37.45%475.39M | -57.16%760.03M | 106.54%1.77B | -2.90%858.95M |
| Cash adjustments other than cash changes | ---1K | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | --1K | ---- |
| End cash Position | 9.75%20.15B | 30.18%18.36B | 65.10%14.1B | -0.30%8.54B | 8.84%8.57B | 45.95%7.87B | 9.67%5.39B | 18.28%4.92B | 74.41%4.16B | 56.32%2.38B |
| Free cash flow | -35.93%3.6B | -12.52%5.62B | 300.99%6.42B | 31.20%1.6B | -56.80%1.22B | 111.14%2.83B | 37.16%1.34B | -11.33%976.01M | 182.25%1.1B | -45.38%389.96M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |