Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 9.12%2.9B | 58.82%2.65B | -36.70%1.67B | 21.73%2.64B | 1.91%2.17B | 57.81%2.13B | -37.56%1.35B | -27.21%2.16B | 21.52%2.97B | -5.69%2.44B |
| Net profit before non-cash adjustment | -46.59%830.85M | 203.62%1.56B | -82.65%512.33M | 52.93%2.95B | 130.37%1.93B | 76.95%838.04M | -81.35%473.6M | 29.92%2.54B | -32.39%1.95B | 19.76%2.89B |
| Total adjustment of non-cash items | 14.32%1.56B | 83.13%1.36B | -41.83%743.82M | 35.99%1.28B | 63.18%940.36M | -8.65%576.28M | -6.36%630.82M | -20.24%673.68M | 44.22%844.68M | 26.84%585.67M |
| -Depreciation and amortization | -7.43%1.22B | 25.63%1.32B | 8.73%1.05B | 16.11%966.69M | 9.42%832.54M | -0.53%760.84M | 23.41%764.87M | -5.06%619.78M | -0.75%652.83M | 5.25%657.78M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --20.77M | --0 | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | --273.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --78.56M | --0 |
| -Disposal profit | --0 | --0 | --0 | 41.18%-5.89M | 93.58%-10.02M | -742.49%-156.07M | 606.98%24.29M | 234.90%3.44M | 97.93%-2.55M | -1,702.02%-123.15M |
| -Net exchange gains and losses | -585.01%-85.41M | 105.53%17.61M | -228.72%-318.48M | 59.52%247.43M | 103.17%155.1M | 863.50%76.34M | -116.92%-10M | 225.16%59.11M | -202.96%-47.23M | 131.79%45.87M |
| -Other non-cash items | 510.23%146.74M | 113.84%24.05M | -84.06%11.25M | 221.57%70.55M | 44.64%-58.03M | 29.33%-104.83M | -1,615.23%-148.35M | -105.30%-8.65M | 3,058.30%163.06M | 122.17%5.16M |
| Changes in working capital | 293.09%508.49M | -163.44%-263.35M | 126.09%415.1M | -126.65%-1.59B | -198.31%-701.99M | 192.29%714.08M | 123.20%244.3M | -725.67%-1.05B | 116.27%168.32M | -261.35%-1.03B |
| -Change in receivables | 183.70%1.59B | -317.70%-1.9B | 153.51%874.88M | 121.80%345.11M | -1,305.94%-1.58B | -82.75%131.26M | 262.57%760.84M | -219.09%-468.01M | 554.07%392.99M | 48.22%-86.55M |
| -Change in inventory | -79.49%194.04M | 91.64%946.2M | 130.45%493.73M | -1,205.94%-1.62B | -117.47%-124.14M | 387.23%710.63M | 63.44%-247.41M | -78.78%-676.76M | 45.33%-378.55M | -68.06%-692.41M |
| -Change in payables | -267.77%-1.28B | 193.03%762.97M | -85.49%-820.12M | -143.27%-442.15M | 976.65%1.02B | 47.85%-116.56M | -217.37%-223.49M | 98.11%190.42M | 136.41%96.12M | -190.16%-263.97M |
| -Provision for loans, leases and other losses | 284.05%69.84M | 65.02%-37.95M | -213.77%-108.48M | 3,901.87%95.35M | -101.81%-2.51M | 251.19%138.26M | -72.68%-91.45M | -191.68%-52.96M | 1,848.83%57.76M | ---3.3M |
| -Changes in other current assets | -131.76%-69.44M | -20.26%-29.96M | -178.14%-24.92M | 324.34%31.89M | 90.49%-14.21M | -426.34%-149.52M | 200.00%45.82M | ---45.82M | ---- | --11.44M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 6.62%-81M | 40.75%-86.74M | -16.67%-146.39M | -68.99%-125.47M | -14.21%-74.25M | 6.63%-65.01M | -28.81%-69.63M | 9.51%-54.06M | -8.89%-59.74M | 17.42%-54.86M |
| Interest received (cash flow from operating activities) | -13.17%73.95M | 19.53%85.17M | 25.41%71.26M | 302.31%56.82M | 20.15%14.12M | -46.09%11.75M | -65.70%21.8M | 57.62%63.56M | -52.35%40.33M | -22.71%84.63M |
| Tax refund paid | -23.02%-260.25M | 74.60%-211.55M | -16.19%-832.74M | -144.51%-716.72M | -203.44%-293.13M | 87.34%-96.6M | -79.70%-762.85M | 22.04%-424.51M | 9.52%-544.52M | -21.27%-601.78M |
| Other operating cash inflow (outflow) | 40.49%1.51M | -51.18%1.07M | -48.22%2.2M | -93.48%4.24M | -76.67%65.01M | 330.20%278.61M | 706.32%64.76M | 803,300.00%8.03M | -1K | 0 |
| Operating cash flow | 7.72%2.63B | 219.01%2.44B | -58.82%765.57M | -1.15%1.86B | -16.68%1.88B | 274.44%2.26B | -65.62%602.81M | -27.07%1.75B | 28.53%2.4B | -19.21%1.87B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 55.07%-463.65M | 60.46%-1.03B | -64.11%-2.61B | -113.40%-1.59B | -223.23%-745.26M | 139.06%604.79M | 34.46%-1.55B | -230.24%-2.36B | -30.01%-715.42M | 15.63%-550.29M |
| Net intangibles purchase and sale | 62.53%-8.94M | -1,648.02%-23.84M | 93.04%-1.36M | -196.76%-19.61M | 38.33%-6.61M | 52.55%-10.71M | -148.37%-22.58M | 37.25%-9.09M | -25.19%-14.49M | 22.31%-11.57M |
| Net investment product transactions | 131.85%191.32M | 12.96%-600.63M | -155.50%-690.07M | -182.31%-270.09M | 739.30%328.14M | 168.00%39.1M | -109.13%-57.5M | 430.67%629.71M | -40.74%118.66M | 3,727.20%200.24M |
| Net changes in other investments | -302.30%-29.3M | 1,426.37%14.48M | -123.38%-1.09M | 155.75%4.67M | -182.02%-8.38M | 976.50%10.22M | 110.33%949K | -132.18%-9.18M | -94.42%28.54M | 184.86%511.23M |
| Investing cash flow | 81.09%-310.57M | 50.28%-1.64B | -76.09%-3.3B | -334.01%-1.88B | -167.16%-432.1M | 139.53%643.39M | 7.06%-1.63B | -200.52%-1.75B | -489.47%-582.71M | 111.83%149.61M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -3.51%-474.04M | -122.29%-457.96M | 867.96%2.05B | -138.34%-267.56M | -182.14%-112.26M | -89.50%136.66M | 89.19%1.3B | 179.12%688.22M | -2.53%-869.83M | 38.97%-848.33M |
| Increase or decrease of lease financing | 82.87%-143.14M | -372.37%-835.75M | -63.03%-176.93M | -5.05%-108.52M | -7.19%-103.3M | -8.32%-96.37M | ---88.97M | ---- | ---- | ---- |
| Cash dividends paid | -260.00%-446.59M | 70.59%-124.05M | 39.29%-421.78M | -100.00%-694.7M | -100.00%-347.35M | 72.00%-173.67M | -8.70%-620.27M | -9.52%-570.65M | -5.00%-521.02M | -33.33%-496.21M |
| Cash dividends for minorities | -16.88%-110.86M | -33.04%-94.85M | -146.68%-71.3M | 22.11%-28.9M | -692.38%-37.11M | 47.58%-4.68M | 73.31%-8.93M | 18.59%-33.48M | -0.19%-41.12M | 26.90%-41.04M |
| Net other fund-raising expenses | -11,533.83%-823.91M | 91.80%-7.08M | -4.70%-86.4M | -12.21%-82.52M | -828.10%-73.53M | -13.51%-7.92M | 71.27%-6.98M | 47.67%-24.3M | -294.95%-46.43M | 47.17%-11.76M |
| Financing cash flow | -31.51%-2B | -217.05%-1.52B | 209.82%1.3B | -75.52%-1.18B | -361.37%-673.55M | -125.31%-145.99M | 864.71%576.9M | 104.04%59.8M | -5.80%-1.48B | 24.08%-1.4B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.48%8.33B | -6.41%8.63B | -5.22%9.23B | 17.07%9.73B | 47.19%8.31B | -8.93%5.65B | -1.82%6.2B | 5.93%6.32B | 6.52%5.96B | -13.74%5.6B |
| Current changes in cash | 144.70%321.59M | 41.91%-719.43M | -3.34%-1.24B | -254.64%-1.2B | -71.86%775.05M | 715.11%2.75B | -825.13%-447.81M | -81.98%61.76M | -44.94%342.72M | 178.80%622.5M |
| Effect of exchange rate changes | -41.39%245.44M | -35.31%418.76M | -6.27%647.29M | 7.20%690.61M | 823.85%644.19M | 16.00%-89M | 40.00%-105.94M | -1,736.00%-176.57M | 104.19%10.79M | -153.38%-257.62M |
| Cash adjustments other than cash changes | ---1K | ---- | ---- | --1K | ---- | ---- | --1K | ---- | ---- | ---- |
| End cash Position | 6.80%8.9B | -3.48%8.33B | -6.41%8.63B | -5.22%9.23B | 17.07%9.73B | 47.19%8.31B | -8.93%5.65B | -1.82%6.2B | 5.93%6.32B | 6.52%5.96B |
| Free cash flow | 55.75%2.14B | 174.25%1.38B | -969.22%-1.85B | -80.92%213.32M | -37.53%1.12B | 282.57%1.79B | -56.35%-980.43M | -137.80%-627.08M | 28.52%1.66B | -21.48%1.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |