Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
CHINA OILFIELD
02883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 4.76B | 4.79B | -21.20%2.39B | -0.78%14.94B | 6.05%3.03B | 104.18%15.06B | 64.51%5.9B | 56.88%3.46B | 210.64%2.83B | 328.14%2.86B |
| Net profit before non-cash adjustment | --3.39B | --2.58B | -24.33%1.82B | 105.97%11.66B | 15.36%2.4B | -20.78%5.66B | -162.81%-1.16B | 31.02%3.44B | -55.56%1.3B | 1.81%2.08B |
| Total adjustment of non-cash items | --2.25B | --706M | 76.95%1.88B | -20.81%7.6B | 48.05%1.06B | 44.79%9.6B | 76.65%6.2B | -51.23%792M | -12.71%1.88B | 208.13%718M |
| -Depreciation and amortization | --1.49B | --1.51B | 7.64%1.41B | 9.25%5.54B | 6.60%1.31B | -0.92%5.07B | 10.58%1.34B | -2.78%1.26B | -5.10%1.25B | -5.54%1.23B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -70.89%631M | ---- | --2.17B | ---- | ---- | ---- | ---- |
| -Disposal profit | --0 | ---19M | 0.00%7M | -224.77%-1.2B | 146.67%7M | 31,933.33%961M | 211.76%19M | -10.00%18M | --939M | ---15M |
| -Net exchange gains and losses | --69M | --10M | 147.22%34M | 374.51%968M | 32.08%-72M | 165.81%204M | 105.40%647M | -84.22%130M | -106.64%-467M | 91.33%-106M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | --696M | ---790M | 338.12%431M | 39.24%1.66B | 53.47%-181M | 1,090.00%1.19B | 603.11%2.03B | -19.46%-614M | -84.90%161M | 47.50%-389M |
| Changes in working capital | ---890M | --1.51B | -203.00%-1.31B | -2,030.05%-4.32B | -859.65%-433M | 96.83%-203M | 65.38%855M | 62.23%-772M | 91.75%-343M | 107.97%57M |
| -Change in receivables | ---1.9B | ---874M | 124.08%2B | -33.68%-1.56B | 65.37%893M | -359.24%-1.16B | -102.66%-40M | 58.10%-1.08B | 59.00%-583M | -81.68%540M |
| -Change in inventory | --993M | --479M | 60.11%-450M | -226.99%-1.65B | -7,620.00%-1.13B | 121.96%1.3B | 228.41%773M | 106.49%91M | 117.84%418M | 100.96%15M |
| -Change in payables | --213M | --298M | -936.80%-1.05B | -108.84%-1.21B | 123.02%125M | 46.28%-577M | 195.98%454M | -98.16%37M | 20.57%-525M | 72.10%-543M |
| -Provision for loans, leases and other losses | ---217M | ---53M | 50.46%-160M | -129.19%-141M | -817.78%-323M | 265.91%483M | -201.12%-90M | 370.15%181M | 29.48%347M | 128.48%45M |
| -Changes in other current assets | ---- | ---- | ---1.66B | 192.98%225M | ---- | ---242M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -167M | -138M | -70.64%-186M | -99.71%-679M | -45.33%-109M | -34.92%-340M | -48.75%-119M | -22.39%-82M | -18.52%-64M | -47.06%-75M |
| Interest received (cash flow from operating activities) | 148M | 135M | -9.79%129M | -7.34%568M | 20.17%143M | 103.65%613M | 56.25%175M | 232.39%236M | 76.60%83M | 67.61%119M |
| Tax refund paid | -356M | -550M | -243.09%-422M | 15.80%-2.33B | 88.56%-123M | -24.04%-2.77B | -5.05%-582M | -17.32%-1.08B | -161.54%-32M | -32.72%-1.08B |
| Other operating cash inflow (outflow) | -2M | -13M | -60M | -1,350.00%-29M | 0 | 50.00%-2M | 0 | 66.67%-1M | 1M | -2M |
| Operating cash flow | --4.38B | --4.23B | -37.13%1.85B | -0.73%12.47B | 61.14%2.94B | 142.06%12.56B | 75.42%5.38B | 96.75%2.54B | 194.78%2.82B | 1,597.54%1.83B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---1.35B | ---1.37B | 35.25%-1.22B | -1.62%-5.7B | -16.54%-1.88B | -9.12%-5.61B | -68.48%-1.8B | 57.74%-322M | 14.87%-1.88B | -45.80%-1.61B |
| Net intangibles purchase and sale | ---577M | ---888M | -22.16%-838M | -59.13%-3.29B | -2.24%-686M | -2.79%-2.07B | 59.40%-326M | -2.32%-617M | -28.49%-451M | -166.27%-671M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | -2,028.13%-617M | ---7M | -131.25%-10M | ---34M | ---566M |
| Net investment product transactions | ---126M | --192M | 103.58%16M | 174.47%774M | ---447M | -97.05%282M | 60.27%-174M | -92.50%225M | -94.23%231M | --0 |
| Net changes in other investments | --13M | --43M | -325.00%-45M | -93.42%5M | -48.72%20M | 149.35%76M | -173.68%-14M | 170.15%47M | 102.94%4M | 30.00%39M |
| Investing cash flow | ---2.04B | ---2.03B | 30.36%-2.09B | -3.45%-8.21B | -6.47%-2.99B | -446.46%-7.93B | -1.27%-2.32B | -142.31%-677M | -262.82%-2.13B | -268.28%-2.81B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --723M | ---1.56B | 1,796.97%626M | 16.55%2.06B | 108.89%33M | 660.13%1.77B | 14.96%-739M | 6,728.00%3.41B | -706.82%-534M | -189.40%-371M |
| Net common stock issuance | --0 | --0 | --0 | ---1M | --0 | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | ---513M | ---333M | -1.81%-393M | -42.83%-1.73B | -57.55%-386M | -8.78%-1.21B | -33.33%-264M | -14.68%-375M | -9.27%-330M | 15.22%-245M |
| Cash dividends paid | ---1.23B | ---26M | -2.98%-1.21B | -2.87%-2.4B | -2.80%-1.18B | 1.64%-2.34B | -16.67%-7M | 2.27%-1.16B | -27.78%-23M | 1.55%-1.14B |
| Net other fund-raising expenses | --0 | ---- | ---- | -103.33%-1M | 315.38%54M | --30M | --1M | --0 | --16M | --13M |
| Financing cash flow | ---1.02B | ---1.92B | 33.69%-978M | -18.62%-2.08B | 15.57%-1.48B | 72.25%-1.75B | 5.88%-1.01B | 225.48%1.88B | 61.61%-871M | -18.60%-1.75B |
| Net cash flow | ||||||||||
| Beginning cash position | --25.29B | --24.67B | 7.39%25.88B | 16.15%24.1B | 16.15%24.1B | 8.42%20.75B | 3.76%21.56B | -7.73%18.53B | -6.20%18.74B | 8.42%20.75B |
| Current changes in cash | --1.32B | --282M | 20.52%-1.21B | -24.04%2.19B | 44.18%-1.53B | 145.77%2.88B | 792.23%2.05B | 167.84%3.74B | -3,460.00%-178M | -3,694.74%-2.73B |
| Effect of exchange rate changes | --978M | --332M | -99.51%4M | -185.20%-403M | 14.78%823M | 7.99%473M | 85.55%488M | -1.45%-702M | -127.78%-30M | -5.53%717M |
| Cash adjustments other than cash changes | ---- | ---- | 0.00%-1M | ---2M | -200.00%-1M | ---- | ---- | --0 | ---2M | --1M |
| End cash Position | --27.59B | --25.29B | 5.45%24.67B | 7.39%25.88B | 24.88%23.4B | 16.15%24.1B | 16.15%24.1B | 3.76%21.56B | -7.73%18.53B | -6.20%18.74B |
| Free cash flow | --2.46B | --1.92B | -160.48%-225M | -28.75%3.45B | 178.32%372M | 334.32%4.84B | 172.13%3.25B | 2,115.19%1.59B | 129.32%472M | 69.78%-475M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |