Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.13%6.94B | --8.64B | -6.29%7.18B | -6.29%7.18B | 21.55%7.09B | 15.63%7.66B | 15.63%7.66B | -0.74%7.29B | -19.59%5.83B | -20.60%5.52B |
| -Cash and cash equivalents | -2.13%6.94B | --8.64B | -6.29%7.18B | -6.29%7.18B | 21.55%7.09B | 15.63%7.66B | 15.63%7.66B | -0.74%7.29B | -19.59%5.83B | -20.60%5.52B |
| Receivables | -14.34%8.58B | --6.14B | -30.60%9.39B | -30.60%9.39B | -12.21%10.01B | 19.92%13.53B | 19.92%13.53B | 10.92%11.49B | 24.40%11.41B | 5.81%10.37B |
| -Accounts receivable | -14.34%8.58B | --6.14B | -30.60%9.39B | -30.60%9.39B | -12.21%10.01B | 19.92%13.53B | 19.92%13.53B | 10.92%11.49B | 24.40%11.41B | 5.81%10.37B |
| -Gross accounts receivable | -14.34%8.58B | --6.14B | -30.60%9.39B | -30.60%9.39B | -12.21%10.01B | 19.92%13.53B | 19.92%13.53B | 10.92%11.49B | 24.40%11.41B | 5.81%10.37B |
| Inventory | 8.32%12.15B | --13.3B | 9.84%12.27B | 9.84%12.27B | -15.57%11.22B | -0.07%11.17B | -0.07%11.17B | 18.14%13.7B | 24.42%13.29B | 27.01%13.36B |
| Other current assets | 70.96%1.77B | --1.84B | 41.67%918M | 41.67%918M | -3.37%1.03B | -36.35%648M | -36.35%648M | -21.06%847M | 7.11%1.07B | 34.56%1.39B |
| Total current assets | 0.27%29.43B | --29.93B | -9.85%29.76B | -9.85%29.76B | -7.09%29.35B | 9.65%33.01B | 9.65%33.01B | 9.73%33.32B | 12.44%31.59B | 8.26%30.64B |
| Non current assets | ||||||||||
| Net PPE | -3.91%7.05B | --7.15B | -1.65%7.27B | -1.65%7.27B | 0.95%7.34B | -0.32%7.39B | -0.32%7.39B | 5.22%7.44B | 3.77%7.27B | 7.37%7.34B |
| -Gross PP&E | -0.34%17.07B | --17.38B | 3.09%17.46B | 3.09%17.46B | 2.56%17.13B | 2.92%16.94B | 2.92%16.94B | 4.63%17.01B | 3.57%16.7B | 5.41%16.66B |
| -Accumulated depreciation | -2.34%-10.02B | ---10.23B | -6.77%-10.19B | -6.77%-10.19B | -3.80%-9.79B | -5.52%-9.55B | -5.52%-9.55B | -4.17%-9.57B | -3.43%-9.43B | -3.90%-9.31B |
| Total investment | 20.56%2.76B | --2.25B | 39.76%2.31B | 39.76%2.31B | 44.05%2.29B | 437.34%1.66B | 437.34%1.66B | 426.21%1.63B | 429.00%1.59B | 403.63%1.53B |
| -Financial asset investment | 20.56%2.76B | --2.25B | 39.76%2.31B | 39.76%2.31B | 44.05%2.29B | 437.34%1.66B | 437.34%1.66B | 426.21%1.63B | 429.00%1.59B | 403.63%1.53B |
| -Including:Available-for-sale securities | 20.56%2.76B | --2.25B | 39.76%2.31B | 39.76%2.31B | 44.05%2.29B | 437.34%1.66B | 437.34%1.66B | 426.21%1.63B | 429.00%1.59B | 403.63%1.53B |
| Long-term accounts receivable and other receivables | -40.00%3M | --4M | -20.00%4M | -20.00%4M | -16.67%5M | -44.44%5M | -44.44%5M | 160.00%26M | -45.45%6M | -41.67%7M |
| Goodwill and other intangible assets | 19.74%1.09B | --802M | -15.95%838M | -15.95%838M | -6.78%907M | 427.51%997M | 427.51%997M | 414.92%932M | 425.95%973M | 374.53%1.01B |
| -Goodwill | 46.75%678M | --399M | -16.83%420M | -16.83%420M | -15.54%462M | --505M | --505M | --526M | --547M | 1,858.62%568M |
| -Other intangible assets | -8.31%408M | --403M | -15.04%418M | -15.04%418M | 4.46%445M | 160.32%492M | 160.32%492M | 124.31%406M | 130.27%426M | 139.34%438M |
| Deferred tax assets-non current | 17.18%641M | --750M | 19.65%615M | 19.65%615M | 11.18%547M | -8.70%514M | -8.70%514M | -1.36%436M | -6.29%492M | -2.86%578M |
| Other non current assets | 87.77%522M | --414M | 14.34%287M | 14.34%287M | 15.35%278M | 68.46%251M | 68.46%251M | 40.56%253M | 28.19%241M | 24.52%193M |
| Total non current assets | 6.14%12.06B | --11.37B | 4.75%11.32B | 4.75%11.32B | 7.50%11.36B | 25.26%10.81B | 25.26%10.81B | 30.75%10.72B | 28.65%10.57B | 31.26%10.65B |
| Total assets | 1.91%41.5B | --41.3B | -6.25%41.09B | -6.25%41.09B | -3.43%40.72B | 13.13%43.83B | 13.13%43.83B | 14.19%44.04B | 16.11%42.17B | 13.38%41.3B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 30.17%10.96B | --10.36B | 14.53%9.14B | 14.53%9.14B | -9.67%8.42B | 17.36%7.98B | 17.36%7.98B | 34.46%8.71B | 39.37%9.33B | 40.65%8.68B |
| -Current debt and capital lease obligation | 30.17%10.96B | --10.36B | 14.53%9.14B | 14.53%9.14B | -9.67%8.42B | 17.36%7.98B | 17.36%7.98B | 34.46%8.71B | 39.37%9.33B | 40.65%8.68B |
| -Including:Current debt | 30.56%10.9B | --10.29B | 14.72%9.06B | 14.72%9.06B | -9.69%8.35B | 17.70%7.9B | 17.70%7.9B | 34.84%8.64B | 39.66%9.24B | 40.82%8.6B |
| -Including:Current capital Lease obligation | -13.33%65M | --73M | -3.66%79M | -3.66%79M | -7.41%75M | -7.87%82M | -7.87%82M | 0.00%71M | 12.50%81M | 26.09%87M |
| Payables | -38.27%2.5B | --2.49B | -26.10%4.32B | -26.10%4.32B | -36.84%4.04B | 3.98%5.85B | 3.98%5.85B | -9.13%5.91B | 13.07%6.4B | -0.50%6B |
| -accounts payable | -42.18%2.19B | --2.42B | -23.42%4.03B | -23.42%4.03B | -37.12%3.79B | 0.25%5.27B | 0.25%5.27B | -10.33%5.73B | 9.30%6.03B | -1.66%5.87B |
| -Total tax payable | 21.29%302M | --67M | -50.43%288M | -50.43%288M | -32.34%249M | 57.03%581M | 57.03%581M | 57.39%181M | 160.99%368M | 111.29%131M |
| Current provisions | -12.90%54M | --63M | 2.94%70M | 2.94%70M | -17.33%62M | 9.68%68M | 9.68%68M | 40.68%83M | 4.17%75M | -4.00%72M |
| Pension and other retirement benefit plans | 26.32%456M | --562M | 15.27%468M | 15.27%468M | -5.99%361M | -4.47%406M | -4.47%406M | 3.27%221M | 3.78%384M | 33.48%602M |
| Accrued and deferred income | -12.21%561M | --495M | -21.60%508M | -21.60%508M | 7.58%639M | 38.46%648M | 38.46%648M | -28.69%584M | -20.16%594M | 5.49%500M |
| Other current liabilities | 286.04%2.05B | --2.67B | -29.69%502M | -29.69%502M | 7.29%530M | 137.21%714M | 137.21%714M | 78.57%600M | 89.27%494M | 65.70%971M |
| Current liabilities | 17.92%16.58B | --16.64B | -4.17%15.01B | -4.17%15.01B | -18.61%14.06B | 14.51%15.67B | 14.51%15.67B | 11.78%16.11B | 25.18%17.27B | 22.04%16.83B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -24.22%6.38B | --6.76B | -24.33%7.29B | -24.33%7.29B | 23.96%8.42B | 27.20%9.64B | 27.20%9.64B | 43.94%10.04B | 29.53%6.79B | 24.88%7.14B |
| -Long term debt and capital lease obligation | -24.22%6.38B | --6.76B | -24.33%7.29B | -24.33%7.29B | 23.96%8.42B | 27.20%9.64B | 27.20%9.64B | 43.94%10.04B | 29.53%6.79B | 24.88%7.14B |
| -Including:Long term debt | -24.27%6.18B | --6.55B | -24.81%7.08B | -24.81%7.08B | 25.12%8.16B | 28.44%9.41B | 28.44%9.41B | 45.24%9.77B | 31.11%6.52B | 24.26%6.88B |
| -Including:Long term capital lease obligation | -22.69%201M | --210M | -4.41%217M | -4.41%217M | -4.06%260M | -9.20%227M | -9.20%227M | 8.84%271M | 0.37%271M | 43.89%259M |
| Long term provisions | ---- | ---- | ---- | ---- | -9.43%48M | -37.84%46M | -37.84%46M | -44.83%48M | -64.90%53M | -64.06%69M |
| Long term pension and other post-retirement benefit plans | 16.53%1.47B | --1.5B | 15.50%1.5B | 15.50%1.5B | -4.89%1.26B | -1.82%1.3B | -1.82%1.3B | -0.08%1.31B | 2.55%1.33B | 3.00%1.34B |
| Non current deferred liabilities | -24.73%70M | --100M | -6.10%77M | -6.10%77M | 5.68%93M | 3.80%82M | 3.80%82M | 38.10%116M | 6.02%88M | 11.25%89M |
| Other non current liabilities | 36.36%150M | --146M | 5.41%117M | 5.41%117M | -5.98%110M | 226.47%111M | 226.47%111M | 241.18%116M | 234.29%117M | 254.55%117M |
| Total non current liabilities | -18.74%8.07B | --8.51B | -19.59%8.99B | -19.59%8.99B | 18.56%9.93B | 22.99%11.17B | 22.99%11.17B | 36.98%11.62B | 23.06%8.38B | 19.55%8.76B |
| Total liabilities | 2.74%24.65B | --25.15B | -10.59%24B | -10.59%24B | -6.47%23.99B | 17.90%26.84B | 17.90%26.84B | 21.12%27.73B | 24.48%25.65B | 21.18%25.58B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.8B | --2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B |
| -common stock | 0.00%2.8B | --2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B |
| Additional paid-in capital | 0.97%1.98B | --1.96B | -46.96%1.96B | -46.96%1.96B | -46.96%1.96B | 0.79%3.7B | 0.79%3.7B | 0.79%3.7B | 0.79%3.7B | 0.60%3.67B |
| Retained earnings | 1.80%12.11B | --11.33B | 15.14%12.11B | 15.14%12.11B | 17.54%11.9B | 6.45%10.52B | 6.45%10.52B | 3.54%9.83B | 6.38%10.12B | 1.94%9.45B |
| Less: Treasury stock | -4.49%447M | --468M | -3.31%468M | -3.31%468M | -3.31%468M | -2.62%484M | -2.62%484M | -2.62%484M | -2.62%484M | -7.10%497M |
| Other reserves | -26.89%367M | --298M | 12.59%474M | 12.59%474M | 45.93%502M | 383.91%421M | 383.91%421M | 156.63%426M | 83.96%344M | 186.96%264M |
| Other equity interest | 0.00%37M | --37M | 0.00%37M | 0.00%37M | 0.00%37M | 0.00%37M | 0.00%37M | 0.00%37M | 0.00%37M | -19.57%37M |
| Total stockholders'equity | 0.71%16.85B | --15.96B | -0.44%16.91B | -0.44%16.91B | 1.29%16.73B | 6.34%16.99B | 6.34%16.99B | 4.07%16.31B | 5.13%16.52B | 2.63%15.72B |
| Noncontrolling interests | --0 | --182M | --177M | --177M | ---- | --0 | --0 | ---- | ---- | ---- |
| Total equity | 0.71%16.85B | --16.15B | 0.60%17.09B | 0.60%17.09B | 1.29%16.73B | 6.34%16.99B | 6.34%16.99B | 4.07%16.31B | 5.13%16.52B | 2.63%15.72B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |