Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.89%14.34B | 12.15%15.05B | 3.00%17.6B | 27.70%17.12B | 27.70%17.12B | 36.67%15.74B | -15.53%13.42B | -6.88%17.09B | 12.82%13.4B | 12.82%13.4B |
| -Cash and cash equivalents | -8.89%14.34B | 12.15%15.05B | 3.00%17.6B | 27.70%17.12B | 27.70%17.12B | 36.67%15.74B | -15.53%13.42B | -6.88%17.09B | 12.82%13.4B | 12.82%13.4B |
| Receivables | 19.02%38.69B | 16.05%32.92B | 7.92%30.91B | 10.03%38.97B | 10.03%38.97B | 7.18%32.51B | 14.47%28.37B | 12.82%28.65B | 10.67%35.42B | 10.67%35.42B |
| -Accounts receivable | 19.02%38.69B | 16.05%32.92B | 7.92%30.91B | 10.03%38.97B | 10.03%38.97B | 7.18%32.51B | 14.47%28.37B | 12.82%28.65B | 10.67%35.42B | 10.67%35.42B |
| -Gross accounts receivable | 19.02%38.69B | 16.05%32.92B | 7.92%30.91B | 10.03%38.97B | 10.03%38.97B | 7.18%32.51B | 14.47%28.37B | 12.82%28.65B | 10.67%35.42B | 10.67%35.42B |
| Inventory | -3.94%19.46B | 16.30%22.79B | 31.68%23.13B | 33.54%21.25B | 33.54%21.25B | 30.36%20.26B | 19.20%19.6B | 22.17%17.57B | 11.22%15.91B | 11.22%15.91B |
| Prepaid assets | -27.78%1.26B | -49.52%790M | -7.05%1.4B | 5.95%1.98B | 5.95%1.98B | 0.23%1.75B | -15.18%1.57B | -32.30%1.5B | -9.72%1.87B | -9.72%1.87B |
| Other current assets | -31.15%2.14B | -10.66%2.1B | -33.54%1.42B | 6.77%1.88B | 6.77%1.88B | 89.70%3.11B | 39.67%2.35B | 50.56%2.14B | 65.23%1.76B | 65.23%1.76B |
| Total current assets | 3.45%75.89B | 12.80%73.65B | 11.24%74.47B | 18.77%81.19B | 18.77%81.19B | 20.72%73.36B | 7.69%65.3B | 8.39%66.95B | 11.47%68.36B | 11.47%68.36B |
| Non current assets | ||||||||||
| Net PPE | 9.94%21.19B | 1.99%19.94B | 0.74%19.65B | 11.32%20.03B | 11.32%20.03B | 16.68%19.27B | 23.81%19.55B | 25.29%19.5B | 22.98%17.99B | 22.98%17.99B |
| -Gross PP&E | ---- | ---- | ---- | 9.69%44.13B | 9.69%44.13B | ---- | ---- | ---- | 10.39%40.23B | 10.39%40.23B |
| -Accumulated depreciation | ---- | ---- | ---- | -8.38%-24.1B | -8.38%-24.1B | ---- | ---- | ---- | -1.94%-22.24B | -1.94%-22.24B |
| Total investment | -15.64%9.95B | 24.01%12.46B | 1.33%11.26B | -9.22%10.46B | -9.22%10.46B | -14.45%11.79B | -24.40%10.05B | -14.17%11.11B | -0.52%11.53B | -0.52%11.53B |
| -Financial asset investment | -15.64%9.95B | 24.01%12.46B | 1.33%11.26B | -9.22%10.46B | -9.22%10.46B | -14.45%11.79B | -24.40%10.05B | -14.17%11.11B | -0.52%11.53B | -0.52%11.53B |
| -Including:Available-for-sale securities | -15.64%9.95B | 24.01%12.46B | 1.33%11.26B | -9.22%10.46B | -9.22%10.46B | -14.45%11.79B | -24.40%10.05B | -14.17%11.11B | -0.52%11.53B | -0.52%11.53B |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | 0.00%25M | 0.00%25M | ---- | ---- | ---- | -77.27%25M | -77.27%25M |
| Goodwill and other intangible assets | -14.26%860M | -16.89%876M | 34.76%911M | 44.94%974M | 44.94%974M | 49.70%1B | 48.66%1.05B | -6.89%676M | -9.68%672M | -9.68%672M |
| Defined pension benefit | ---- | ---- | ---- | -6.75%2.47B | -6.75%2.47B | ---- | ---- | ---- | 88.09%2.65B | 88.09%2.65B |
| Deferred tax assets-non current | ---- | ---- | ---- | 10.81%123M | 10.81%123M | ---- | ---- | ---- | 2.78%111M | 2.78%111M |
| Other non current assets | -0.28%3.17B | 3.86%3.28B | -13.26%2.66B | 55.45%342M | 55.45%342M | 73.97%3.18B | 77.57%3.16B | 69.68%3.06B | 37.50%220M | 37.50%220M |
| Total non current assets | -0.23%35.17B | 8.12%36.55B | 0.35%34.47B | 3.70%34.43B | 3.70%34.43B | 7.47%35.25B | 7.10%33.81B | 10.67%34.35B | 15.48%33.2B | 15.48%33.2B |
| Total assets | 2.26%111.06B | 11.20%110.21B | 7.55%108.94B | 13.85%115.62B | 13.85%115.62B | 16.08%108.61B | 7.48%99.1B | 9.15%101.29B | 12.75%101.56B | 12.75%101.56B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 2.21%8.95B | 36.26%8.11B | -48.57%2.39B | 16.23%6.52B | 16.23%6.52B | 74.50%8.76B | 82.60%5.95B | 45.08%4.64B | 48.53%5.61B | 48.53%5.61B |
| -Current debt and capital lease obligation | 2.21%8.95B | 36.26%8.11B | -48.57%2.39B | 16.23%6.52B | 16.23%6.52B | 74.50%8.76B | 82.60%5.95B | 45.08%4.64B | 48.53%5.61B | 48.53%5.61B |
| -Including:Current debt | 2.21%8.95B | 36.26%8.11B | -48.57%2.39B | 16.23%6.52B | 16.23%6.52B | 74.50%8.76B | 82.60%5.95B | 45.08%4.64B | 48.53%5.61B | 48.53%5.61B |
| Payables | -8.68%8.3B | 8.66%10.29B | 23.10%12.52B | 14.97%15.14B | 14.97%15.14B | -14.16%9.09B | -14.69%9.47B | -18.16%10.17B | -1.36%13.17B | -1.36%13.17B |
| -accounts payable | -14.36%7.45B | 5.75%9.57B | 24.64%11.93B | 22.58%14.52B | 22.58%14.52B | -15.79%8.7B | -13.40%9.05B | -20.71%9.57B | -6.70%11.85B | -6.70%11.85B |
| -Total tax payable | 117.35%852M | 71.26%721M | -1.51%588M | -53.17%620M | -53.17%620M | 50.19%392M | -35.33%421M | 69.12%597M | 102.14%1.32B | 102.14%1.32B |
| Current provisions | 9.89%2.16B | -1.98%2.13B | 20.25%2.3B | 7.38%2.27B | 7.38%2.27B | -1.21%1.96B | 52.59%2.18B | 34.86%1.91B | 57.72%2.12B | 57.72%2.12B |
| Pension and other retirement benefit plans | -10.82%536M | -10.03%1.07B | -9.88%538M | -8.76%1.02B | -8.76%1.02B | 16.25%601M | 17.06%1.19B | 16.83%597M | 13.14%1.12B | 13.14%1.12B |
| Accrued and deferred income | -2.10%6.76B | -5.37%6.83B | 1.80%7.82B | -0.02%6.54B | -0.02%6.54B | 4.40%6.91B | -12.03%7.22B | -3.67%7.68B | 6.74%6.54B | 6.74%6.54B |
| Other current liabilities | -19.14%5.9B | -11.49%4.91B | -38.12%5.86B | -3.87%5.84B | -3.87%5.84B | 72.92%7.3B | 15.50%5.54B | 73.67%9.47B | 66.15%6.08B | 66.15%6.08B |
| Current liabilities | -5.80%32.61B | 5.68%33.34B | -8.84%31.41B | 7.81%37.34B | 7.81%37.34B | 19.59%34.62B | 5.84%31.55B | 11.26%34.46B | 18.42%34.63B | 18.42%34.63B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 7.17%16.18B | 72.91%15.95B | 77.44%16.15B | 75.92%16.2B | 75.92%16.2B | 35.80%15.1B | -17.65%9.23B | -21.90%9.1B | -21.77%9.21B | -21.77%9.21B |
| -Long term debt and capital lease obligation | 7.17%16.18B | 72.91%15.95B | 77.44%16.15B | 75.92%16.2B | 75.92%16.2B | 35.80%15.1B | -17.65%9.23B | -21.90%9.1B | -21.77%9.21B | -21.77%9.21B |
| -Including:Long term debt | 7.17%16.18B | 72.91%15.95B | 77.44%16.15B | 75.92%16.2B | 75.92%16.2B | 35.80%15.1B | -17.65%9.23B | -21.90%9.1B | -21.77%9.21B | -21.77%9.21B |
| Long term pension and other post-retirement benefit plans | 12.50%450M | 7.27%428M | 1.74%410M | 5.16%428M | 5.16%428M | 2.30%400M | 1.27%399M | 23.62%403M | 35.67%407M | 35.67%407M |
| Non current deferred liabilities | 15.68%2.94B | 43.17%3.29B | 50.66%3.19B | 15.75%2.87B | 15.75%2.87B | 12.71%2.55B | 24.46%2.3B | 14.39%2.11B | 61.20%2.48B | 61.20%2.48B |
| Other non current liabilities | -4.82%2.19B | -4.23%2.15B | 6.00%2.33B | 7.68%2.37B | 7.68%2.37B | 18.18%2.3B | 38.84%2.25B | 30.16%2.2B | 29.55%2.2B | 29.55%2.2B |
| Total non current liabilities | 6.98%21.77B | 54.01%21.82B | 59.76%22.08B | 52.98%21.87B | 52.98%21.87B | 29.47%20.35B | -5.92%14.17B | -10.95%13.82B | -6.62%14.3B | -6.62%14.3B |
| Total liabilities | -1.07%54.38B | 20.66%55.16B | 10.80%53.49B | 21.00%59.21B | 21.00%59.21B | 23.06%54.96B | 1.89%45.72B | 3.85%48.28B | 9.82%48.93B | 9.82%48.93B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B |
| -common stock | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B |
| Additional paid-in capital | 0.64%6.46B | 0.64%6.46B | 0.85%6.42B | 0.86%6.42B | 0.86%6.42B | 0.80%6.42B | 0.80%6.42B | -1.89%6.37B | -4.98%6.37B | -4.98%6.37B |
| Retained earnings | 8.40%42.67B | 5.10%40.06B | 2.25%39.8B | 6.15%40.92B | 6.15%40.92B | 13.45%39.36B | 10.90%38.11B | 14.77%38.92B | 13.80%38.55B | 13.80%38.55B |
| Less: Treasury stock | 45.72%2.64B | 44.44%2.64B | 4.04%1.93B | -3.27%1.8B | -3.27%1.8B | -3.05%1.81B | -3.89%1.83B | -4.53%1.86B | -6.85%1.86B | -6.85%1.86B |
| Other reserves | 6.36%8.1B | 5.46%9.11B | 20.35%9.1B | 16.32%8.82B | 16.32%8.82B | -0.83%7.61B | 32.41%8.64B | 28.90%7.56B | 53.58%7.58B | 53.58%7.58B |
| Other equity interest | 0.00%72M | 0.00%72M | 0.00%72M | -6.49%72M | -6.49%72M | -6.49%72M | -6.49%72M | -6.49%72M | 0.00%77M | 0.00%77M |
| Total stockholders'equity | 5.64%56.25B | 3.11%54.65B | 4.54%55.06B | 7.11%56.03B | 7.11%56.03B | 9.69%53.25B | 12.72%53.01B | 14.48%52.66B | 15.77%52.31B | 15.77%52.31B |
| Noncontrolling interests | 8.61%429M | 2.89%392M | 11.46%389M | 19.63%390M | 19.63%390M | 9.42%395M | 21.34%381M | 11.86%349M | -3.83%326M | -3.83%326M |
| Total equity | 5.67%56.68B | 3.10%55.05B | 4.59%55.45B | 7.19%56.42B | 7.19%56.42B | 9.69%53.64B | 12.78%53.39B | 14.47%53.01B | 15.62%52.63B | 15.62%52.63B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |