JP Stock MarketDetailed Quotes

Hephaist (6433)

Watchlist
  • 1552
  • +56+3.74%
20min DelayNoon Break May 7 11:30 JST
9.80BMarket Cap-47.58P/E (Static)

Hephaist (6433) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
-2.83%2.25B
-4.29%2.31B
-15.26%540.6M
6.51%643.17M
2.16%619.08M
-10.37%507.56M
-11.97%2.41B
-7.31%637.98M
-7.70%603.85M
-12.19%605.98M
Cost of revenue
-4.18%1.91B
3.01%1.99B
-7.78%485.76M
11.58%524.86M
9.21%529.68M
0.03%454.17M
-4.96%1.94B
-0.98%526.74M
-6.68%470.39M
-5.47%485.01M
Gross profit
5.68%333.89M
-33.89%315.94M
-50.70%54.84M
-11.35%118.31M
-26.10%89.4M
-52.43%53.39M
-32.22%477.9M
-28.84%111.24M
-11.14%133.46M
-31.67%120.97M
Operating expense
-4.05%455.39M
-1.85%474.59M
-1.73%114.27M
-3.73%121.32M
0.22%121.27M
-2.06%117.73M
1.53%483.52M
-20.38%116.28M
13.78%126.02M
8.95%121.01M
Operating profit
23.42%-121.5M
-2,726.53%-158.65M
-1,078.80%-59.44M
-140.41%-3.01M
-81,620.51%-31.87M
-706.76%-64.34M
-102.45%-5.61M
-149.02%-5.04M
-81.13%7.44M
-100.06%-39K
Net non-operating interest income (expenses)
-81.22%-16.45M
-161.66%-9.08M
-145.49%-3.21M
-205.40%-2.72M
-184.33%-1.71M
-115.03%-1.45M
-605.08%-3.47M
-531.68%-1.31M
-602.26%-889K
-400.00%-600K
Non-operating interest income
3.64%456K
10.55%440K
-0.88%113K
28.92%107K
4.72%111K
14.74%109K
-89.65%398K
-89.94%114K
-92.71%83K
-90.73%106K
Non-operating interest expense
77.63%16.91M
146.11%9.52M
133.76%3.32M
190.33%2.82M
157.37%1.82M
102.61%1.55M
-10.82%3.87M
71.33%1.42M
1.04%972K
-25.13%706K
Net investment income
-28.65%2.47M
-18.62%3.46M
93.30%-257K
-56.34%1.42M
400.78%1.55M
-86.06%746K
-71.60%4.25M
-183.03%-3.84M
275.95%3.26M
-127.32%-516K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-30.13%3.98M
-22.21%5.7M
-56.01%1.85M
141.54%1.26M
156.86%1.97M
-65.86%623K
151.29%7.33M
110.22%4.22M
-61.45%520K
252.09%765K
Less:Other special charges
30.13%-3.98M
22.21%-5.7M
56.01%-1.85M
-141.54%-1.26M
-156.86%-1.97M
65.86%-623K
-151.29%-7.33M
-110.22%-4.22M
61.45%-520K
-252.09%-765K
Other non-operating income (expenses)
-2,473.37%-58.29M
51.98%2.46M
-29.63%266K
22.65%287K
16.90%249K
109.10%1.65M
-86.18%1.62M
-96.39%378K
132.64%234K
-82.19%213K
Income before tax
-21.57%-189.79M
-3,891.84%-156.11M
-987.14%-60.78M
-126.11%-2.76M
-16,838.64%-29.81M
-9,170.16%-62.76M
-98.40%4.12M
-117.51%-5.59M
-78.11%10.56M
-100.31%-176K
Income tax
-79.20%13.67M
895.67%65.71M
4,678.19%91.11M
-27.16%3.17M
-493.27%-8.76M
-1,083.51%-19.8M
-83.59%6.6M
93.14%-1.99M
-76.76%4.35M
-87.85%2.23M
Net income
8.28%-203.46M
-8,837.31%-221.82M
-4,119.14%-151.89M
-195.35%-5.92M
-775.30%-21.05M
-1,497.03%-42.96M
-101.14%-2.48M
-105.91%-3.6M
-78.96%6.21M
-106.11%-2.41M
Net income continuous operations
8.28%-203.46M
-8,833.71%-221.82M
-4,117.94%-151.89M
-195.38%-5.93M
-775.62%-21.05M
-1,497.06%-42.96M
-101.14%-2.48M
-105.91%-3.6M
-78.96%6.21M
-106.11%-2.4M
Noncontrolling interests
Net income attributable to the company
8.28%-203.46M
-8,837.31%-221.82M
-4,119.14%-151.89M
-195.35%-5.92M
-775.30%-21.05M
-1,497.03%-42.96M
-101.14%-2.48M
-105.91%-3.6M
-78.96%6.21M
-106.11%-2.41M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
8.28%-203.46M
-8,837.31%-221.82M
-4,119.14%-151.89M
-195.35%-5.92M
-775.30%-21.05M
-1,497.03%-42.96M
-101.14%-2.48M
-105.91%-3.6M
-78.96%6.21M
-106.11%-2.41M
Gross dividend payment
Basic earnings per share
7.96%-32.62
-8,760.00%-35.44
-4,084.48%-24.27
-195.96%-0.95
-784.21%-3.36
-1,495.35%-6.86
-101.13%-0.4
-105.91%-0.58
-79.33%0.99
-105.95%-0.38
Diluted earnings per share
7.96%-32.62
-8,760.00%-35.44
-4,098.16%-24.3493
-195.96%-0.95
-775.30%-3.3613
-1,495.35%-6.86
-101.13%-0.4
-105.96%-0.58
-79.33%0.99
-106.02%-0.384
Dividend per share
1
0
0
0
0
0
-66.67%1
-66.67%1
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue -2.83%2.25B-4.29%2.31B-15.26%540.6M6.51%643.17M2.16%619.08M-10.37%507.56M-11.97%2.41B-7.31%637.98M-7.70%603.85M-12.19%605.98M
Cost of revenue -4.18%1.91B3.01%1.99B-7.78%485.76M11.58%524.86M9.21%529.68M0.03%454.17M-4.96%1.94B-0.98%526.74M-6.68%470.39M-5.47%485.01M
Gross profit 5.68%333.89M-33.89%315.94M-50.70%54.84M-11.35%118.31M-26.10%89.4M-52.43%53.39M-32.22%477.9M-28.84%111.24M-11.14%133.46M-31.67%120.97M
Operating expense -4.05%455.39M-1.85%474.59M-1.73%114.27M-3.73%121.32M0.22%121.27M-2.06%117.73M1.53%483.52M-20.38%116.28M13.78%126.02M8.95%121.01M
Operating profit 23.42%-121.5M-2,726.53%-158.65M-1,078.80%-59.44M-140.41%-3.01M-81,620.51%-31.87M-706.76%-64.34M-102.45%-5.61M-149.02%-5.04M-81.13%7.44M-100.06%-39K
Net non-operating interest income (expenses) -81.22%-16.45M-161.66%-9.08M-145.49%-3.21M-205.40%-2.72M-184.33%-1.71M-115.03%-1.45M-605.08%-3.47M-531.68%-1.31M-602.26%-889K-400.00%-600K
Non-operating interest income 3.64%456K10.55%440K-0.88%113K28.92%107K4.72%111K14.74%109K-89.65%398K-89.94%114K-92.71%83K-90.73%106K
Non-operating interest expense 77.63%16.91M146.11%9.52M133.76%3.32M190.33%2.82M157.37%1.82M102.61%1.55M-10.82%3.87M71.33%1.42M1.04%972K-25.13%706K
Net investment income -28.65%2.47M-18.62%3.46M93.30%-257K-56.34%1.42M400.78%1.55M-86.06%746K-71.60%4.25M-183.03%-3.84M275.95%3.26M-127.32%-516K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -30.13%3.98M-22.21%5.7M-56.01%1.85M141.54%1.26M156.86%1.97M-65.86%623K151.29%7.33M110.22%4.22M-61.45%520K252.09%765K
Less:Other special charges 30.13%-3.98M22.21%-5.7M56.01%-1.85M-141.54%-1.26M-156.86%-1.97M65.86%-623K-151.29%-7.33M-110.22%-4.22M61.45%-520K-252.09%-765K
Other non-operating income (expenses) -2,473.37%-58.29M51.98%2.46M-29.63%266K22.65%287K16.90%249K109.10%1.65M-86.18%1.62M-96.39%378K132.64%234K-82.19%213K
Income before tax -21.57%-189.79M-3,891.84%-156.11M-987.14%-60.78M-126.11%-2.76M-16,838.64%-29.81M-9,170.16%-62.76M-98.40%4.12M-117.51%-5.59M-78.11%10.56M-100.31%-176K
Income tax -79.20%13.67M895.67%65.71M4,678.19%91.11M-27.16%3.17M-493.27%-8.76M-1,083.51%-19.8M-83.59%6.6M93.14%-1.99M-76.76%4.35M-87.85%2.23M
Net income 8.28%-203.46M-8,837.31%-221.82M-4,119.14%-151.89M-195.35%-5.92M-775.30%-21.05M-1,497.03%-42.96M-101.14%-2.48M-105.91%-3.6M-78.96%6.21M-106.11%-2.41M
Net income continuous operations 8.28%-203.46M-8,833.71%-221.82M-4,117.94%-151.89M-195.38%-5.93M-775.62%-21.05M-1,497.06%-42.96M-101.14%-2.48M-105.91%-3.6M-78.96%6.21M-106.11%-2.4M
Noncontrolling interests
Net income attributable to the company 8.28%-203.46M-8,837.31%-221.82M-4,119.14%-151.89M-195.35%-5.92M-775.30%-21.05M-1,497.03%-42.96M-101.14%-2.48M-105.91%-3.6M-78.96%6.21M-106.11%-2.41M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 8.28%-203.46M-8,837.31%-221.82M-4,119.14%-151.89M-195.35%-5.92M-775.30%-21.05M-1,497.03%-42.96M-101.14%-2.48M-105.91%-3.6M-78.96%6.21M-106.11%-2.41M
Gross dividend payment
Basic earnings per share 7.96%-32.62-8,760.00%-35.44-4,084.48%-24.27-195.96%-0.95-784.21%-3.36-1,495.35%-6.86-101.13%-0.4-105.91%-0.58-79.33%0.99-105.95%-0.38
Diluted earnings per share 7.96%-32.62-8,760.00%-35.44-4,098.16%-24.3493-195.96%-0.95-775.30%-3.3613-1,495.35%-6.86-101.13%-0.4-105.96%-0.58-79.33%0.99-106.02%-0.384
Dividend per share 100000-66.67%1-66.67%100
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
The negotiations between the US and Iran have entered a critical window amid external expectations and various parties' maneuvering, with th Show More