JP Stock MarketDetailed Quotes

Maezawa Kyuso Industries (6485)

Watchlist
  • 1425
  • +5+0.35%
20min DelayNot Open May 28 15:30 JST
30.64BMarket Cap10.89P/E (Static)

Maezawa Kyuso Industries (6485) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2026
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
1.57%3.17B
14.63%3.12B
430.22%2.72B
-145.85%-824M
-55.03%1.8B
36.85%4B
-7.36%2.92B
22.65%3.15B
0.27%2.57B
24.66%2.56B
Net profit before non-cash adjustment
14.62%3.7B
24.39%3.23B
20.47%2.6B
-4.98%2.15B
-17.26%2.27B
3.32%2.74B
2.31%2.65B
-4.39%2.59B
6.82%2.71B
52.62%2.54B
Total adjustment of non-cash items
-135.58%-111M
-62.50%312M
20.75%832M
42.06%689M
-22.77%485M
20.31%628M
28.57%522M
-15.77%406M
-11.88%482M
-31.97%547M
-Depreciation and amortization
13.46%801M
-0.70%706M
6.12%711M
1.98%670M
-9.50%657M
50.62%726M
2.77%482M
-13.94%469M
-3.20%545M
18.03%563M
-Reversal of impairment losses recognized in profit and loss
-71.43%4M
--14M
--0
--115M
--0
----
----
----
-99.11%2M
646.67%224M
-Share of associates
---543M
----
----
----
----
----
----
----
----
----
-Disposal profit
-189.66%-168M
-2,033.33%-58M
--3M
--0
--0
--0
--0
---50M
--0
---64M
-Net exchange gains and losses
----
73.81%73M
-50.00%42M
1,780.00%84M
77.27%-5M
-414.29%-22M
-78.13%7M
168.09%32M
28.79%-47M
-246.67%-66M
-Remuneration paid in stock
-10.71%25M
7.69%28M
13.04%26M
15.00%23M
--20M
--0
----
----
----
----
-Other non-cash items
49.00%-230M
-1,002.00%-451M
124.63%50M
-8.56%-203M
-146.05%-187M
-330.30%-76M
173.33%33M
-150.00%-45M
83.64%-18M
-141.35%-110M
Changes in working capital
0.00%-421M
40.70%-421M
80.64%-710M
-283.98%-3.67B
-252.31%-955M
345.88%627M
-264.52%-255M
124.88%155M
-19.35%-623M
-27.01%-522M
-Change in receivables
-117.60%-223M
250.12%1.27B
-20.23%-844M
-59.55%-702M
56.90%-440M
-206.02%-1.02B
1,246.43%963M
87.37%-84M
-436.29%-665M
-154.15%-124M
-Change in inventory
80.03%-229M
-19,216.67%-1.15B
100.46%6M
-81.02%-1.31B
-229.16%-722M
194.59%559M
-299.66%-591M
920.69%296M
106.47%29M
-22.74%-448M
-Change in prepaid assets
---17M
----
----
----
----
----
----
----
----
----
-Change in payables
----
-1,596.30%-458M
98.49%-27M
-306.45%-1.79B
-20.59%868M
291.75%1.09B
---570M
----
485.71%54M
90.97%-14M
-Change in accrued expense
--54M
----
----
----
----
----
----
----
----
----
-Provision for loans, leases and other losses
-265.00%-73M
-133.33%-20M
645.45%60M
91.79%-11M
-3,250.00%-134M
92.98%-4M
0.00%-57M
-39.02%-57M
-220.59%-41M
--34M
-Changes in other current assets
90.48%-6M
-166.32%-63M
-34.48%95M
127.51%145M
---527M
----
----
----
----
--30M
-Changes in other current liabilities
--73M
----
----
----
----
----
-20.83%-58M
-33.33%-48M
---36M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
0
0
0
0
Interest received (cash flow from operating activities)
27.81%193M
10.22%151M
-2.14%137M
19.66%140M
37.65%117M
13.33%85M
29.31%75M
-12.12%58M
1.54%66M
-1.52%65M
Tax refund paid
-13.01%-912M
-0.75%-807M
-36.22%-801M
31.07%-588M
3.07%-853M
-16.87%-880M
15.20%-753M
0.22%-888M
-2.65%-890M
-48.21%-867M
Other operating cash inflow (outflow)
1M
0
3M
0
0
328.57%32M
-1,500.00%-14M
1M
0
0
Operating cash flow
-0.53%2.45B
19.56%2.46B
261.95%2.06B
-219.89%-1.27B
-67.18%1.06B
45.11%3.23B
-4.09%2.23B
33.05%2.32B
-0.85%1.75B
14.57%1.76B
Investing cash flow
Net PPE purchase and sale
5.51%-1.05B
-52.83%-1.11B
-24.36%-725M
-89.29%-583M
45.10%-308M
-51.21%-561M
-144.08%-371M
41.54%-152M
-336.36%-260M
125.23%110M
Net intangibles purchase and sale
-190.91%-160M
-96.43%-55M
93.49%-28M
-287.39%-430M
---111M
--0
38.85%-85M
-1,290.00%-139M
81.48%-10M
68.24%-54M
Net business purchase and sale
----
--277M
--0
----
----
89.99%-147M
-3,516.28%-1.47B
--43M
----
----
Net investment product transactions
244.17%532M
-176.88%-369M
70.82%480M
37.07%281M
135.96%205M
-432.71%-570M
79.77%-107M
-5,190.00%-529M
96.95%-10M
-156.45%-328M
Advance cash and loans provided to other parties
--0
--0
--0
--0
---2M
--0
----
----
----
---6M
Repayment of advance payments to other parties and cash income from loans
--1M
----
----
----
100.00%2M
-50.00%1M
0.00%2M
-33.33%2M
0.00%3M
50.00%3M
Net changes in other investments
-9,166.67%-278M
---3M
----
-85.71%1M
800.00%7M
---1M
----
300.00%2M
96.67%-1M
91.98%-30M
Investing cash flow
24.32%-952M
-360.81%-1.26B
62.65%-273M
-253.14%-731M
83.80%-207M
37.04%-1.28B
-162.61%-2.03B
-178.06%-773M
8.85%-278M
23.17%-305M
Financing cash flow
Net common stock issuance
19.69%-526M
34.50%-655M
-402.51%-1B
0.00%-199M
5.69%-199M
44.91%-211M
-24.35%-383M
13.48%-308M
-16.72%-356M
---305M
Increase or decrease of lease financing
0.00%-1M
0.00%-1M
80.00%-1M
0.00%-5M
0.00%-5M
-400.00%-5M
---1M
--0
----
----
Cash dividends paid
-49.45%-1.36B
-16.11%-908M
-0.77%-782M
-54.27%-776M
-4.36%-503M
-14.22%-482M
8.86%-422M
1.49%-463M
6.75%-470M
-19.71%-504M
Net other fund-raising expenses
----
----
----
-100.00%-2M
50.00%-1M
0.00%-2M
-100.00%-2M
---1M
----
----
Financing cash flow
-20.46%-1.88B
12.28%-1.56B
-81.57%-1.78B
-38.70%-982M
-1.14%-708M
13.37%-700M
-4.66%-808M
6.54%-772M
-2.10%-826M
-92.16%-809M
Net cash flow
Beginning cash position
-6.22%9.83B
-0.11%10.49B
-22.50%10.5B
1.48%13.55B
10.60%13.35B
-5.01%12.07B
5.93%12.71B
6.22%12B
6.25%11.29B
6.46%10.63B
Current changes in cash
-7.52%-386M
-9,075.00%-359M
100.13%4M
-2,144.52%-2.99B
-88.37%146M
305.74%1.26B
-178.41%-610M
21.18%778M
-0.77%642M
-10.01%647M
Effect of exchange rate changes
----
78.57%-3M
77.42%-14M
-219.23%-62M
126.09%52M
192.00%23M
61.54%-25M
-210.17%-65M
227.78%59M
124.66%18M
Cash adjustments other than cash changes
29,000.00%289M
50.00%-1M
-100.00%-2M
---1M
----
150.00%1M
0.00%-2M
-300.00%-2M
200.00%1M
0.00%-1M
End cash Position
-3.81%9.74B
-3.46%10.12B
-0.11%10.49B
-22.50%10.5B
1.48%13.55B
10.60%13.35B
-5.01%12.07B
5.93%12.71B
6.22%12B
6.25%11.29B
Free cash flow
-22.15%1.01B
-0.38%1.3B
156.76%1.31B
-458.10%-2.3B
-75.97%642M
50.79%2.67B
-11.22%1.77B
44.12%2B
25.23%1.39B
18.80%1.11B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2026(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 1.57%3.17B14.63%3.12B430.22%2.72B-145.85%-824M-55.03%1.8B36.85%4B-7.36%2.92B22.65%3.15B0.27%2.57B24.66%2.56B
Net profit before non-cash adjustment 14.62%3.7B24.39%3.23B20.47%2.6B-4.98%2.15B-17.26%2.27B3.32%2.74B2.31%2.65B-4.39%2.59B6.82%2.71B52.62%2.54B
Total adjustment of non-cash items -135.58%-111M-62.50%312M20.75%832M42.06%689M-22.77%485M20.31%628M28.57%522M-15.77%406M-11.88%482M-31.97%547M
-Depreciation and amortization 13.46%801M-0.70%706M6.12%711M1.98%670M-9.50%657M50.62%726M2.77%482M-13.94%469M-3.20%545M18.03%563M
-Reversal of impairment losses recognized in profit and loss -71.43%4M--14M--0--115M--0-------------99.11%2M646.67%224M
-Share of associates ---543M------------------------------------
-Disposal profit -189.66%-168M-2,033.33%-58M--3M--0--0--0--0---50M--0---64M
-Net exchange gains and losses ----73.81%73M-50.00%42M1,780.00%84M77.27%-5M-414.29%-22M-78.13%7M168.09%32M28.79%-47M-246.67%-66M
-Remuneration paid in stock -10.71%25M7.69%28M13.04%26M15.00%23M--20M--0----------------
-Other non-cash items 49.00%-230M-1,002.00%-451M124.63%50M-8.56%-203M-146.05%-187M-330.30%-76M173.33%33M-150.00%-45M83.64%-18M-141.35%-110M
Changes in working capital 0.00%-421M40.70%-421M80.64%-710M-283.98%-3.67B-252.31%-955M345.88%627M-264.52%-255M124.88%155M-19.35%-623M-27.01%-522M
-Change in receivables -117.60%-223M250.12%1.27B-20.23%-844M-59.55%-702M56.90%-440M-206.02%-1.02B1,246.43%963M87.37%-84M-436.29%-665M-154.15%-124M
-Change in inventory 80.03%-229M-19,216.67%-1.15B100.46%6M-81.02%-1.31B-229.16%-722M194.59%559M-299.66%-591M920.69%296M106.47%29M-22.74%-448M
-Change in prepaid assets ---17M------------------------------------
-Change in payables -----1,596.30%-458M98.49%-27M-306.45%-1.79B-20.59%868M291.75%1.09B---570M----485.71%54M90.97%-14M
-Change in accrued expense --54M------------------------------------
-Provision for loans, leases and other losses -265.00%-73M-133.33%-20M645.45%60M91.79%-11M-3,250.00%-134M92.98%-4M0.00%-57M-39.02%-57M-220.59%-41M--34M
-Changes in other current assets 90.48%-6M-166.32%-63M-34.48%95M127.51%145M---527M------------------30M
-Changes in other current liabilities --73M---------------------20.83%-58M-33.33%-48M---36M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 00000
Interest received (cash flow from operating activities) 27.81%193M10.22%151M-2.14%137M19.66%140M37.65%117M13.33%85M29.31%75M-12.12%58M1.54%66M-1.52%65M
Tax refund paid -13.01%-912M-0.75%-807M-36.22%-801M31.07%-588M3.07%-853M-16.87%-880M15.20%-753M0.22%-888M-2.65%-890M-48.21%-867M
Other operating cash inflow (outflow) 1M03M00328.57%32M-1,500.00%-14M1M00
Operating cash flow -0.53%2.45B19.56%2.46B261.95%2.06B-219.89%-1.27B-67.18%1.06B45.11%3.23B-4.09%2.23B33.05%2.32B-0.85%1.75B14.57%1.76B
Investing cash flow
Net PPE purchase and sale 5.51%-1.05B-52.83%-1.11B-24.36%-725M-89.29%-583M45.10%-308M-51.21%-561M-144.08%-371M41.54%-152M-336.36%-260M125.23%110M
Net intangibles purchase and sale -190.91%-160M-96.43%-55M93.49%-28M-287.39%-430M---111M--038.85%-85M-1,290.00%-139M81.48%-10M68.24%-54M
Net business purchase and sale ------277M--0--------89.99%-147M-3,516.28%-1.47B--43M--------
Net investment product transactions 244.17%532M-176.88%-369M70.82%480M37.07%281M135.96%205M-432.71%-570M79.77%-107M-5,190.00%-529M96.95%-10M-156.45%-328M
Advance cash and loans provided to other parties --0--0--0--0---2M--0---------------6M
Repayment of advance payments to other parties and cash income from loans --1M------------100.00%2M-50.00%1M0.00%2M-33.33%2M0.00%3M50.00%3M
Net changes in other investments -9,166.67%-278M---3M-----85.71%1M800.00%7M---1M----300.00%2M96.67%-1M91.98%-30M
Investing cash flow 24.32%-952M-360.81%-1.26B62.65%-273M-253.14%-731M83.80%-207M37.04%-1.28B-162.61%-2.03B-178.06%-773M8.85%-278M23.17%-305M
Financing cash flow
Net common stock issuance 19.69%-526M34.50%-655M-402.51%-1B0.00%-199M5.69%-199M44.91%-211M-24.35%-383M13.48%-308M-16.72%-356M---305M
Increase or decrease of lease financing 0.00%-1M0.00%-1M80.00%-1M0.00%-5M0.00%-5M-400.00%-5M---1M--0--------
Cash dividends paid -49.45%-1.36B-16.11%-908M-0.77%-782M-54.27%-776M-4.36%-503M-14.22%-482M8.86%-422M1.49%-463M6.75%-470M-19.71%-504M
Net other fund-raising expenses -------------100.00%-2M50.00%-1M0.00%-2M-100.00%-2M---1M--------
Financing cash flow -20.46%-1.88B12.28%-1.56B-81.57%-1.78B-38.70%-982M-1.14%-708M13.37%-700M-4.66%-808M6.54%-772M-2.10%-826M-92.16%-809M
Net cash flow
Beginning cash position -6.22%9.83B-0.11%10.49B-22.50%10.5B1.48%13.55B10.60%13.35B-5.01%12.07B5.93%12.71B6.22%12B6.25%11.29B6.46%10.63B
Current changes in cash -7.52%-386M-9,075.00%-359M100.13%4M-2,144.52%-2.99B-88.37%146M305.74%1.26B-178.41%-610M21.18%778M-0.77%642M-10.01%647M
Effect of exchange rate changes ----78.57%-3M77.42%-14M-219.23%-62M126.09%52M192.00%23M61.54%-25M-210.17%-65M227.78%59M124.66%18M
Cash adjustments other than cash changes 29,000.00%289M50.00%-1M-100.00%-2M---1M----150.00%1M0.00%-2M-300.00%-2M200.00%1M0.00%-1M
End cash Position -3.81%9.74B-3.46%10.12B-0.11%10.49B-22.50%10.5B1.48%13.55B10.60%13.35B-5.01%12.07B5.93%12.71B6.22%12B6.25%11.29B
Free cash flow -22.15%1.01B-0.38%1.3B156.76%1.31B-458.10%-2.3B-75.97%642M50.79%2.67B-11.22%1.77B44.12%2B25.23%1.39B18.80%1.11B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
The plot took a sharp turn! At a White House cabinet meeting on May 27, Trump publicly expressed dissatisfaction with the negotiations, reje Show More