Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 57.64%64.62M | -99.11%239K | 146.43%103.56M | 0.55%188.95M | 49.60%79.15M | -32.79%40.99M | -59.94%26.79M | 487.32%42.02M | -1.35%187.93M | -5.48%52.91M |
| Net profit before non-cash adjustment | -7.08%39.53M | 39.61%63.55M | -15.77%37.48M | 57.54%193.06M | 50.05%60.51M | 53.46%42.54M | 21.79%45.52M | 159.72%44.5M | 2.73%122.55M | 137.78%40.33M |
| Total adjustment of non-cash items | 38.75%20.7M | -1.74%22.35M | 30.50%18.87M | 20.39%61.6M | -24.73%9.48M | -23.95%14.92M | 147.33%22.74M | 48.14%14.46M | 9.77%51.17M | -11.20%12.59M |
| -Depreciation and amortization | 13.68%14.88M | 54.56%17.85M | 3.65%14.25M | 11.36%51.67M | 6.38%13.29M | 7.14%13.09M | 10.94%11.55M | 21.85%13.75M | 9.92%46.4M | 9.80%12.49M |
| -Reversal of impairment losses recognized in profit and loss | 375.81%1.28M | 2,578.75%2.14M | 135.44%84K | -134.82%-672K | -107.80%-52K | -240.73%-463K | -86.78%80K | -172.04%-237K | -48.55%1.93M | -77.03%667K |
| -Assets reserve and write-off | --0 | -281.76%-787K | 232.49%787K | -602.21%-4.45M | -158.85%-4.28M | --0 | 415.48%433K | 9.73%-594K | -154.15%-633K | -298.92%-1.66M |
| -Share of associates | -172.44%-883K | -136.49%-525K | -553.52%-464K | 112.79%685K | 82.55%-241K | 177.89%1.22M | 86.75%-222K | 90.31%-71K | -22.71%-5.36M | -532.92%-1.38M |
| -Disposal profit | 49.18%-865K | 53.35%-633K | 89.51%-219K | -27.39%-7.49M | -60.34%-2.34M | -29.43%-1.7M | 12.23%-1.36M | -34.10%-2.09M | -1.66%-5.88M | 50.49%-1.46M |
| -Net exchange gains and losses | 198.82%1.09M | -147.60%-4.15M | -72.52%316K | 567.24%7.33M | -127.78%-1.44M | -124.78%-1.1M | 5,691.03%8.72M | 144.73%1.15M | 179.52%1.1M | -1,531.82%-630K |
| -Remuneration paid in stock | ---- | ---- | --984K | --1.96M | ---- | ---- | ---- | --0 | --0 | ---- |
| -Pension and employee benefit expenses | --0 | ---21K | --0 | 153.53%2.37M | 202.18%2.36M | 33.33%12K | --0 | -33.33%4K | 3,025.00%936K | 2,394.12%780K |
| -Other non-cash items | 34.45%5.2M | 167.41%9.45M | 22.92%3.14M | -4.16%12.14M | -42.15%2.19M | -0.59%3.87M | 165.59%3.54M | -30.39%2.55M | 14.75%12.67M | 123.65%3.78M |
| Changes in working capital | 126.69%4.39M | -106.53%-85.65M | 378.75%47.21M | -562.35%-65.7M | 91,750.00%9.17M | -220.56%-16.46M | -304.23%-41.47M | 14.21%-16.94M | -42.20%14.21M | -100.04%-10K |
| -Change in receivables | 177.33%2.92M | 20.72%-47.05M | 47.14%-3.03M | -281.43%-45.73M | 182.47%23.12M | -144.96%-3.77M | -541.88%-59.35M | -19.67%-5.74M | 257.29%25.21M | 175.38%8.19M |
| -Change in inventory | 96.73%-369K | -51.74%6.28M | 37.32%-8.44M | -42.20%-5.13M | 2.70%6.61M | -545.07%-11.3M | 257.09%13.02M | -213.40%-13.47M | -115.88%-3.61M | -85.89%6.44M |
| -Change in payables | 232.50%1.85M | -1,025.10%-44.89M | 2,485.02%58.68M | -100.85%-14.84M | -40.55%-20.57M | -151.08%-1.39M | -68.01%4.85M | 121.32%2.27M | -141.27%-7.39M | -46.98%-14.64M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -52.49%-2.45M | -113.00%-3.69M | 25.97%-1.29M | -48.73%-6.61M | 9.40%-1.53M | -42.00%-1.61M | -115.30%-1.73M | -112.68%-1.74M | -97.29%-4.45M | -127.11%-1.69M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 76.05%-2.09M | -66.11%-6.31M | 84.46%-1.01M | -23.12%-33.26M | -72.54%-14.27M | 10.37%-8.71M | -7.86%-3.8M | -17.78%-6.48M | 55.52%-27.01M | 51.06%-8.27M |
| Other operating cash inflow (outflow) | 214.29%8K | 0 | -172.73%-60K | 25.65%-316K | 32.83%-266K | 75.86%-7K | -21K | -22K | -117.95%-425K | -182.86%-396K |
| Operating cash flow | 95.95%60.09M | -145.96%-9.76M | 199.61%101.2M | -3.18%155.38M | 48.30%69.7M | -38.80%30.67M | -66.05%21.24M | 3,950.12%33.78M | 26.07%160.49M | 23.04%47M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 69.36%-23.99M | 78.64%-10.2M | 52.65%-14.96M | -26.93%-182.01M | 39.17%-24.4M | -163.15%-78.3M | -22.93%-47.73M | 9.00%-31.59M | -16.01%-143.39M | -10.79%-40.1M |
| Net investment property transactions | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 99.75%-6K | 101.03%21K |
| Net investment product transactions | -153.66%-15.28M | -34.19%54.02M | -678.76%-68.69M | 306.75%104.18M | 73.89%-18.25M | 211.22%28.48M | 210.49%82.08M | -36.52%11.87M | -333.26%-50.39M | -856.93%-69.91M |
| Dividends received (cash flow from investment activities) | 130.93%1.44M | -43.83%633K | -89.51%219K | 51.19%8.76M | 248.27%4.92M | -51.67%624K | -26.48%1.13M | 34.10%2.09M | 18.97%5.79M | -31.94%1.41M |
| Interest received (cash flow from investment activities) | -27.63%55K | -429.17%-316K | 643.81%781K | 59.33%666K | 216.26%389K | -5.00%76K | -21.31%96K | 12.90%105K | 16.11%418K | -41.43%123K |
| Net changes in other investments | -19.44%547K | 64.22%670K | 32.30%729K | -6.98%2.23M | -25.00%588K | 0.00%679K | -24.16%408K | 40.56%551K | 43.47%2.39M | -34.12%784K |
| Investing cash flow | 23.14%-37.24M | 24.53%44.81M | -382.61%-81.91M | 64.26%-66.18M | 65.87%-36.75M | 9.13%-48.44M | 451.94%35.98M | -21.49%-16.97M | -90.00%-185.18M | -156.00%-107.67M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -876.46%-11.71M | -99.46%137K | 208.42%8.77M | -55.43%31.89M | -64.53%12.94M | -94.54%1.51M | 94.09%25.53M | -41.21%-8.09M | 448.91%71.56M | 294.26%36.5M |
| Net common stock issuance | --2.45M | --3.25M | --2.16M | --1.43M | --1.43M | --0 | --0 | --0 | --0 | ---- |
| Increase or decrease of lease financing | -28.69%-5.27M | -11.75%-3.98M | -5.48%-5.04M | -3.97%-19.33M | -14.48%-6.9M | -1.16%-4.1M | 14.12%-3.56M | -9.23%-4.78M | -2.51%-18.59M | -20.75%-6.02M |
| Cash dividends paid | --0 | ---- | ---- | 0.00%-33.05M | --0 | --0 | ---- | ---- | 20.21%-33.05M | --0 |
| Cash dividends for minorities | -98.46%-7.88M | ---- | ---- | 28.85%-15.21M | -10.68%-4.5M | 53.70%-3.97M | 0.00%-6.74M | --0 | -18.94%-21.37M | ---4.06M |
| Financing cash flow | -241.86%-22.41M | -258.37%-63.85M | 145.73%5.89M | -2,258.02%-34.26M | -88.72%2.98M | -143.65%-6.56M | 42.11%-17.82M | -6.33%-12.87M | 97.75%-1.45M | 518.77%26.41M |
| Net cash flow | ||||||||||
| Beginning cash position | 6.89%147.46M | 55.88%176.61M | 32.64%151.47M | -18.03%114.19M | -18.09%118.48M | -1.29%137.96M | -6.11%113.3M | -18.03%114.19M | -18.33%139.31M | 4.91%144.64M |
| Current changes in cash | 101.83%446K | -173.10%-28.8M | 539.53%25.17M | 310.09%54.93M | 204.85%35.93M | -306.02%-24.33M | 82.85%39.4M | 115.59%3.94M | 24.52%-26.15M | -8,560.74%-34.27M |
| Effect of exchange rate changes | -415.31%-15.31M | 97.65%-347K | 99.48%-25K | -1,817.80%-17.66M | -177.09%-2.94M | 170.09%4.85M | -498.25%-14.74M | -173.17%-4.83M | -69.59%1.03M | 267.18%3.82M |
| End cash Position | 11.92%132.61M | 6.89%147.46M | 55.88%176.61M | 32.64%151.47M | 32.64%151.47M | -18.09%118.48M | -1.29%137.96M | -6.11%113.3M | -18.03%114.19M | -18.03%114.19M |
| Free cash flow | 173.92%36.1M | 25.32%-19.96M | 3,832.74%86.25M | -288.54%-29.14M | 735.59%44.23M | -340.24%-48.83M | -212.72%-26.73M | 106.47%2.19M | 995.25%15.45M | 419.43%5.29M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.