Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 32.87%1.94T | 33.50%523.91B | 37.24%307.77B | 105.70%545.54B | 31.52%1.46T | 29.84%392.44B | 68.75%224.26B | 4.44%265.21B | 11.70%1.11T | -10.63%423.01B |
| Net profit before non-cash adjustment | 29.62%851.43B | 22.29%184.08B | 127.89%293.14B | 7.32%200.42B | 4.81%656.87B | -38.35%150.52B | -14.62%128.63B | 128.66%186.75B | -10.96%626.75B | -59.39%150.24B |
| Total adjustment of non-cash items | 22.17%849.58B | 5.23%341.55B | 125.89%100.37B | -43.06%60.76B | 45.70%695.4B | 361.63%324.56B | -9.29%44.43B | -41.65%106.71B | 2.42%477.28B | 640.76%175.1B |
| -Depreciation and amortization | 6.13%457.97B | 5.04%117.86B | 1.44%111.4B | -0.04%105.07B | -4.43%431.53B | 8.39%112.2B | -12.60%109.82B | -13.39%105.11B | -14.21%451.53B | -16.06%101.01B |
| -Reversal of impairment losses recognized in profit and loss | 64.43%151.5B | 649.79%10.89B | -20.48%2.33B | 474.34%6.29B | 210.55%92.14B | -15.73%1.45B | -23.27%2.94B | -53.02%1.1B | -77.16%29.67B | -65.20%21.79B |
| -Share of associates | 24.36%-44.12B | 85.06%-3.57B | -153.34%-5.39B | 48.77%-7.58B | 22.53%-58.32B | -154.25%-23.9B | 175.42%10.1B | 25.45%-14.79B | -42.46%-75.28B | -73.40%-32.65B |
| -Disposal profit | 138.38%7.25B | -0.90%1.21B | 263.24%1.24B | 102.30%487M | -5.79%-18.89B | 110.21%1.22B | 92.21%-759M | -192,245.45%-21.14B | -624.42%-17.86B | 31.34%3.81B |
| -Deferred income tax | 37.86%421.68B | 150.03%161.95B | 97.14%114.98B | 9.15%71.63B | 53.66%305.87B | -14.64%64.77B | 4.33%58.33B | 94.08%65.62B | 71.45%199.05B | 587.54%33.45B |
| -Other non-cash items | -154.23%-144.71B | -68.48%53.21B | 8.67%-124.2B | -294.47%-115.13B | 48.17%-56.92B | 288.65%168.81B | -20.07%-135.98B | -164.54%-29.19B | 56.24%-109.82B | 124.77%47.7B |
| Changes in working capital | 119.70%242.42B | 97.93%-1.71B | -267.49%-85.74B | 1,106.51%284.37B | 1,273.10%110.34B | -575.31%-82.64B | 176.68%51.19B | -165.79%-28.25B | 104.61%8.04B | -28.03%97.67B |
| -Change in receivables | -562.74%-370.39B | 205.56%27.24B | 1.69%-86.83B | 92.60%581.78B | 99.08%80.04B | -164.53%-25.81B | 46.00%-88.32B | -8.31%302.07B | 166.27%40.21B | 11.67%-165.7B |
| -Change in inventory | -192.80%-125.25B | -34.50%-60.69B | -623.44%-57.7B | -8.18%-130.57B | 51.57%-42.78B | 45.58%-45.12B | 189.44%11.02B | 3.77%-120.71B | 63.85%-88.32B | 6.59%132.36B |
| -Change in payables | -121.20%-14.05B | 110.35%50.2B | -230.07%-36.01B | 114.57%6.6B | 804.29%66.26B | -62.86%23.87B | 248.47%27.68B | 21.72%-45.29B | -83.33%7.33B | -69.03%19.57B |
| -Change in accrued expense | -26.67%34.23B | -18.02%-21.45B | -3.67%92.23B | -7.12%-174.65B | -13.59%46.68B | 47.37%-18.17B | -25.72%95.74B | -2.66%-163.04B | 46.68%54.02B | -15.74%118.47B |
| -Provision for loans, leases and other losses | 102.32%925M | 117.13%2.98B | -49.34%2.56B | 194.23%1.21B | -667.53%-39.86B | -1,919.33%-17.41B | 547.30%5.06B | -163.51%-1.28B | -110.40%-5.19B | -49.89%-7.04B |
| -Changes in other current assets | --716.95B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 154.46%91.23B | 3.29%11.78B | 3,937.66%56.61B | 106.98%19.61B | 19.66%35.85B | 7.39%11.41B | -67.70%1.4B | 252.06%9.47B | 13.41%29.96B | 40.10%12.31B |
| Interest paid (cash flow from operating activities) | 29.29%-35.42B | 14.04%-10.5B | 47.53%-7.27B | 43.31%-11.47B | 27.57%-50.09B | 31.74%-12.21B | 32.08%-13.86B | -23.07%-20.23B | -38.97%-69.17B | 5.52%-14.44B |
| Interest received (cash flow from operating activities) | 17.09%33.33B | 67.86%10.09B | -39.67%7B | 7.91%10.71B | -26.36%28.47B | -30.31%6.01B | 13.08%11.6B | 3.95%9.93B | 50.56%38.66B | 8.49%10.22B |
| Tax refund paid | -19.67%-364.51B | -19.64%-123.01B | -31.01%-56.57B | -0.86%-122.31B | -96.63%-304.6B | -32.40%-102.82B | -160.24%-43.18B | 7.83%-121.27B | 9.35%-154.91B | 40.75%-17.36B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 42.30%1.67T | 39.84%412.27B | 70.65%307.54B | 208.90%442.09B | 22.54%1.17T | 30.49%294.83B | -9.33%180.22B | 21.12%143.12B | 15.67%956.61B | -7.43%413.75B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -68.46%-337.7B | -71.91%-83.08B | -55.09%-68.28B | -364.84%-55.39B | -6.73%-200.47B | -89.96%-48.33B | 5.64%-44.03B | 75.80%-11.92B | 4.68%-187.83B | -34.73%-66.49B |
| Net intangibles purchase and sale | -0.85%-146.04B | 2.98%-36.37B | -14.06%-37.13B | 3.64%-30.12B | 4.91%-144.8B | -9.47%-37.48B | 25.79%-32.55B | 11.46%-31.26B | 3.59%-152.27B | 21.34%-38.87B |
| Net investment product transactions | 155.61%121.8B | -1,056.29%-61.16B | 11,543.78%189.51B | 98.19%-3.67B | -212.28%-219.03B | 75.96%-5.29B | -108.42%-1.66B | -505.50%-203.03B | -61.77%195.07B | -62.77%147.33B |
| Net changes in other investments | 317.92%20.39B | 61.35%-7.19B | 396.64%3.69B | 25.25%14.79B | -169.39%-9.36B | -193.17%-18.61B | 78.18%743M | 319.18%11.81B | 422.56%13.48B | -127.48%-1.52B |
| Investing cash flow | 40.46%-341.55B | -71.18%-187.79B | 213.29%87.79B | 68.26%-74.39B | -336.09%-573.65B | -77.76%-109.7B | -10.03%-77.49B | -488.00%-234.4B | -187.08%-131.54B | -86.35%40.46B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -652.61%-374.59B | -230.05%-202.2B | -5,857.37%-255.33B | -47.25%183.34B | 93.33%-49.77B | 268.27%155.47B | 95.18%-4.29B | 314.22%347.6B | -53.48%-746.55B | 25.60%-649.15B |
| Net common stock issuance | -75.88%-352.26B | -67.85%-128.5B | -41.06%-124.12B | -33.20%-47.53B | -99.49%-200.28B | -4,643.25%-76.56B | -28.51%-87.99B | -18.32%-35.69B | 49.81%-100.4B | -208.16%-151M |
| Cash dividends paid | -8.39%-204.92B | -7.98%-104.43B | -34.29%161M | -8.70%-100.77B | -30.98%-189.06B | -30.32%-96.71B | 91.41%245M | -31.76%-92.71B | -11.89%-144.34B | 2.06%99M |
| Cash dividends for minorities | -34.75%-38.5B | -261.13%-1.28B | -106.34%-5.96B | -2.96%-26B | 11.67%-28.57B | 97.10%-355M | 68.06%-2.89B | -128.34%-25.25B | 38.06%-32.35B | 99.76%-22M |
| Net other fund-raising expenses | -101.79%-779M | --256M | ---2.21B | --480M | 3,513.24%43.55B | ---- | ---- | ---- | 99.54%-1.28B | 117.82%77M |
| Financing cash flow | -128.95%-971.04B | -2,297.99%-436.15B | -308.21%-387.46B | -95.09%9.52B | 58.62%-424.12B | 89.98%-18.19B | 43.05%-94.92B | 801.04%193.95B | 10.33%-1.02T | 26.41%-649.15B |
| Net cash flow | ||||||||||
| Beginning cash position | 22.81%866.24B | 61.02%1.28T | 46.97%1.24T | 22.81%866.24B | -15.35%705.37B | -12.32%794.26B | -8.67%845.23B | -15.35%705.37B | -13.99%833.28B | -9.90%864.3B |
| Current changes in cash | 103.75%355.47B | -226.79%-211.66B | 0.79%7.87B | 267.39%377.22B | 187.30%174.47B | 1,070.28%166.94B | 120.37%7.81B | 102.79%102.68B | -21.22%-199.84B | -40.43%-194.94B |
| Effect of exchange rate changes | 848.67%101.77B | 19.33%57.38B | 149.05%28.83B | -103.28%-1.22B | -118.90%-13.59B | 297.62%48.09B | -413.97%-58.77B | -10.46%37.18B | 145.35%71.92B | 181.34%36.01B |
| End cash Position | 52.78%1.32T | 11.43%1.12T | 61.02%1.28T | 46.97%1.24T | 22.81%866.24B | 16.77%1.01T | -12.32%794.26B | -8.67%845.23B | -15.35%705.37B | -15.35%705.37B |
| Free cash flow | 49.92%1.17T | 40.59%289.19B | 104.90%200.14B | 395.44%351.4B | 36.59%780.59B | 39.54%205.69B | 6.05%97.68B | 143.99%70.93B | 37.22%571.47B | -11.32%302.89B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |