Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 18.67%5.63B | --4.27B | -7.40%4.93B | -7.40%4.93B | 19.68%4.74B | 11.66%5.33B | 11.66%5.33B | 11.85%4.19B | -7.47%3.96B | -23.52%3.33B |
| -Cash and cash equivalents | 22.31%5.24B | --3.86B | -12.21%4.5B | -12.21%4.5B | 13.74%4.28B | 12.17%5.13B | 12.17%5.13B | 12.52%3.99B | -7.84%3.76B | -24.65%3.13B |
| -Short term investments | -15.02%393.41M | --410.33M | 115.98%431.96M | 115.98%431.96M | 131.48%462.95M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M |
| Receivables | 15.58%798.05M | --852.26M | 24.03%864.14M | 24.03%864.14M | -6.32%690.47M | 6.50%696.71M | 6.50%696.71M | -11.40%645.05M | 47.11%737.08M | 67.22%677.56M |
| -Accounts receivable | 15.58%798.05M | --852.26M | 24.03%864.14M | 24.03%864.14M | -6.32%690.47M | 6.50%696.71M | 6.50%696.71M | -11.40%645.05M | 47.11%737.08M | 67.22%677.56M |
| -Gross accounts receivable | 15.58%798.05M | --852.26M | 24.03%864.14M | 24.03%864.14M | -6.32%690.47M | 6.50%696.71M | 6.50%696.71M | -11.40%645.05M | 47.11%737.08M | 67.22%677.56M |
| Inventory | 15.84%514.06M | --576.12M | -8.19%536.07M | -8.19%536.07M | 20.93%443.77M | -26.29%583.89M | -26.29%583.89M | 39.52%471.04M | 4.51%366.96M | 8.36%365.74M |
| Other current assets | -62.52%320.34M | --359.41M | 7.77%356.3M | 7.77%356.3M | 5.44%854.65M | 2.38%330.63M | 2.38%330.63M | 9.96%885.24M | 0.61%810.57M | -2.72%803.22M |
| Total current assets | 7.86%7.26B | --6.06B | -3.58%6.69B | -3.58%6.69B | 14.53%6.73B | 6.09%6.94B | 6.09%6.94B | 10.23%6.19B | -1.06%5.88B | -12.60%5.18B |
| Non current assets | ||||||||||
| Net PPE | 20.31%8.26B | --8.23B | 16.32%7.9B | 16.32%7.9B | 2.32%6.86B | 7.54%6.79B | 7.54%6.79B | 7.47%6.41B | 14.52%6.71B | 19.97%6.83B |
| -Gross PP&E | 20.31%8.26B | --8.23B | 16.32%7.9B | 16.32%7.9B | 2.32%6.86B | 7.54%6.79B | 7.54%6.79B | 7.47%6.41B | 14.52%6.71B | 19.97%6.83B |
| Total investment | 48.81%401.58M | --415.87M | 60.16%330.73M | 60.16%330.73M | 53.10%269.86M | 45.59%206.5M | 45.59%206.5M | 26.72%176.61M | 26.81%176.27M | 9.81%166.86M |
| -Financial asset investment | 48.81%401.58M | --415.87M | 60.16%330.73M | 60.16%330.73M | 53.10%269.86M | 45.59%206.5M | 45.59%206.5M | 26.72%176.61M | 26.81%176.27M | 9.81%166.86M |
| -Including:Available-for-sale securities | 48.81%401.58M | --415.87M | 60.16%330.73M | 60.16%330.73M | 53.10%269.86M | 45.59%206.5M | 45.59%206.5M | 26.72%176.61M | 26.81%176.27M | 9.81%166.86M |
| Goodwill and other intangible assets | -16.43%37.92M | --41.34M | 0.82%43.16M | 0.82%43.16M | 11.82%45.38M | -5.67%42.81M | -5.67%42.81M | -12.18%40.44M | -8.48%40.58M | -9.93%42.64M |
| -Other intangible assets | -16.43%37.92M | --41.34M | 0.82%43.16M | 0.82%43.16M | 11.82%45.38M | -5.67%42.81M | -5.67%42.81M | -12.18%40.44M | -8.48%40.58M | -9.93%42.64M |
| Deferred tax assets-non current | 2,731.67%203.17M | --193.41M | 1,026.06%215.79M | 1,026.06%215.79M | -84.13%7.18M | -56.83%19.16M | -56.83%19.16M | -11.41%31.27M | -20.34%45.2M | -16.95%53.79M |
| Other non current assets | 10.61%248.56M | --250.6M | 2.15%220.44M | 2.15%220.44M | 4.12%224.73M | 9.83%215.8M | 9.83%215.8M | 19.48%218.58M | 15.51%215.84M | 8.92%217.48M |
| Total non current assets | 23.45%9.15B | --9.13B | 19.72%8.71B | 19.72%8.71B | 3.13%7.41B | 7.89%7.27B | 7.89%7.27B | 7.99%6.88B | 14.34%7.18B | 18.75%7.31B |
| Total assets | 16.03%16.41B | --15.19B | 8.34%15.4B | 8.34%15.4B | 8.26%14.14B | 7.00%14.21B | 7.00%14.21B | 9.04%13.07B | 6.85%13.06B | 3.37%12.49B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 10.21%1.79B | --1.66B | -0.00%1.56B | -0.00%1.56B | -2.37%1.62B | -14.38%1.56B | -14.38%1.56B | 7.21%1.69B | 2.86%1.66B | 25.97%1.84B |
| -Current debt and capital lease obligation | 10.21%1.79B | --1.66B | -0.00%1.56B | -0.00%1.56B | -2.37%1.62B | -14.38%1.56B | -14.38%1.56B | 7.21%1.69B | 2.86%1.66B | 25.97%1.84B |
| -Including:Current debt | 10.21%1.79B | --1.66B | -0.00%1.56B | -0.00%1.56B | -2.37%1.62B | -14.38%1.56B | -14.38%1.56B | 7.21%1.69B | 2.86%1.66B | 25.97%1.84B |
| Payables | 27.84%2.7B | --2.44B | 18.18%3.09B | 18.18%3.09B | 2.99%2.11B | -12.46%2.61B | -12.46%2.61B | 4.37%2.06B | 17.72%2.05B | 14.59%1.87B |
| -accounts payable | 17.80%1.48B | --1.43B | 9.10%1.45B | 9.10%1.45B | 3.32%1.26B | -22.25%1.33B | -22.25%1.33B | 0.19%1.19B | 20.85%1.22B | 44.44%1.13B |
| -Total tax payable | 37.44%354.14M | --113.07M | 6.98%331.44M | 6.98%331.44M | 1.61%257.66M | 33.81%309.81M | 33.81%309.81M | -2.46%162.77M | 38.14%253.58M | 89.96%82.62M |
| -Other payable | 45.04%858.84M | --889.46M | 34.21%1.3B | 34.21%1.3B | 2.92%592.14M | -6.64%971.72M | -6.64%971.72M | 14.17%707.54M | 5.11%575.34M | -18.25%662.27M |
| Current provisions | ---- | --5.56M | 285.00%5.54M | 285.00%5.54M | --5.04M | --1.44M | --1.44M | -94.33%1.24M | ---- | -22.03%21.93M |
| Pension and other retirement benefit plans | 18.17%119.2M | --159.98M | 14.35%103.46M | 14.35%103.46M | 6.45%100.88M | 3.46%90.48M | 3.46%90.48M | 11.53%49.55M | 18.50%94.76M | 24.42%134.74M |
| Other current liabilities | 68.38%1.05B | --924.94M | -5.19%756.22M | -5.19%756.22M | -25.45%624.38M | 33.26%797.58M | 33.26%797.58M | 3.89%734.3M | 2.20%837.55M | 43.14%847.87M |
| Current liabilities | 26.74%5.66B | --5.19B | 8.92%5.51B | 8.92%5.51B | -3.88%4.46B | -7.83%5.06B | -7.83%5.06B | 4.90%4.53B | 8.38%4.64B | 23.37%4.72B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 1.45%4.71B | --4.29B | -4.15%4.35B | -4.15%4.35B | 12.81%4.64B | 18.88%4.54B | 18.88%4.54B | 9.12%4.19B | -1.19%4.12B | -20.71%3.73B |
| -Long term debt and capital lease obligation | 1.45%4.71B | --4.29B | -4.15%4.35B | -4.15%4.35B | 12.81%4.64B | 18.88%4.54B | 18.88%4.54B | 9.12%4.19B | -1.19%4.12B | -20.71%3.73B |
| -Including:Long term debt | 1.45%4.71B | --4.29B | -4.15%4.35B | -4.15%4.35B | 12.81%4.64B | 18.88%4.54B | 18.88%4.54B | 9.12%4.19B | -1.19%4.12B | -20.71%3.73B |
| Long term provisions | 5.21%685.43M | --684.12M | 5.40%647.32M | 5.40%647.32M | 11.12%651.48M | 9.04%614.18M | 9.04%614.18M | 12.84%597.32M | 10.18%586.27M | 6.56%546.3M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | --23.9M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 122.81%19.67M | --16.72M | 212.33%13.96M | 212.33%13.96M | 453.26%8.83M | 35.78%4.47M | 35.78%4.47M | -14.98%2.8M | -40.85%1.6M | -75.80%653K |
| Total non current liabilities | 1.66%5.42B | --4.99B | -2.83%5.02B | -2.83%5.02B | 13.26%5.33B | 17.63%5.16B | 17.63%5.16B | 9.55%4.79B | 0.07%4.7B | -18.06%4.28B |
| Total liabilities | 13.09%11.07B | --10.18B | 2.98%10.53B | 2.98%10.53B | 4.74%9.79B | 3.48%10.22B | 3.48%10.22B | 7.24%9.32B | 4.04%9.35B | -0.54%9B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%709.71M | --709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M |
| -common stock | 0.00%709.71M | --709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M | 0.00%709.71M |
| Additional paid-in capital | -0.18%502.79M | --503.47M | -0.22%503.47M | -0.22%503.47M | -0.22%503.7M | -0.04%504.61M | -0.04%504.61M | 0.00%504.83M | 0.00%504.83M | -0.16%504.83M |
| Retained earnings | 29.58%3.94B | --3.61B | 29.28%3.52B | 29.28%3.52B | 22.65%3.04B | 24.35%2.73B | 24.35%2.73B | 20.90%2.52B | 22.57%2.48B | 24.89%2.27B |
| Less: Treasury stock | -6.71%39.53M | --41.66M | -7.86%41.66M | -7.86%41.66M | -7.73%42.37M | -1.55%45.22M | -1.55%45.22M | 0.00%45.93M | 0.09%45.93M | -4.57%45.93M |
| Other reserves | 59.93%224.21M | --234.02M | 83.39%176.3M | 83.39%176.3M | 105.69%140.2M | 117.42%96.14M | 117.42%96.14M | 44.56%61.44M | 38.54%68.16M | 5.86%61.62M |
| Total stockholders'equity | 22.64%5.34B | --5.01B | 22.07%4.87B | 22.07%4.87B | 17.12%4.35B | 17.22%3.99B | 17.22%3.99B | 13.78%3.75B | 14.67%3.72B | 15.01%3.5B |
| Total equity | 22.64%5.34B | --5.01B | 22.07%4.87B | 22.07%4.87B | 17.12%4.35B | 17.22%3.99B | 17.22%3.99B | 13.78%3.75B | 14.67%3.72B | 15.01%3.5B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |