Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Aug 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.54%1.55B | 10.54%1.56B | -2.56%1.24B | -10.14%1.17B | 34.84%1.41B | --1.41B | 32.65%1.37B | 24.46%1.27B | 7.93%1.31B | 0.69%1.05B |
| -Cash and cash equivalents | 25.54%1.55B | 10.54%1.56B | -2.56%1.24B | -10.14%1.17B | 34.84%1.41B | --1.41B | 32.65%1.37B | 24.46%1.27B | 7.93%1.31B | 0.69%1.05B |
| Receivables | 18.43%900.35M | 56.08%903.56M | 90.06%760.25M | 48.85%575.35M | 60.21%578.89M | --578.89M | 40.29%473.91M | 21.08%400M | -5.01%386.53M | -9.88%361.34M |
| -Accounts receivable | 17.86%896.03M | 44.48%833.32M | 90.06%760.25M | 48.85%575.35M | 59.62%576.77M | --576.77M | 40.29%473.91M | 21.08%400M | -5.01%386.53M | -9.88%361.34M |
| -Other receivables | --4.32M | 3,203.67%70.24M | ---- | ---- | --2.13M | --2.13M | ---- | ---- | ---- | ---- |
| Inventory | 37.62%127.71M | 954.67%139.45M | 1,406.72%92.8M | 1,961.12%118.58M | 538.44%13.22M | --13.22M | 84.37%7.63M | -10.83%6.16M | -63.06%5.75M | -73.95%2.07M |
| Prepaid assets | -12.89%59.09M | 23.26%49.47M | 42.29%67.83M | -22.45%31.04M | -8.00%40.14M | --40.14M | 25.50%64.75M | 18.20%47.67M | -11.20%40.02M | -51.84%43.63M |
| Tax assets-Current | 1,444.68%22.78M | 79.69%56.49M | --1.48M | -40.84%53.41M | -78.16%31.44M | --31.44M | --0 | --0 | --90.29M | 434.00%143.95M |
| Other current assets | -296.42%-12.78M | 3,275.00%7.87M | 54.49%6.51M | -37.88%6.75M | -101.99%-248K | ---248K | -33.05%22.16M | -26.03%4.21M | -66.29%10.86M | 169.60%12.45M |
| Total current assets | 22.35%2.65B | 30.92%2.72B | 25.37%2.17B | 6.47%1.96B | 28.87%2.08B | --2.08B | 32.82%1.94B | 23.10%1.73B | 7.59%1.84B | 2.52%1.61B |
| Non current assets | ||||||||||
| Net PPE | -43.15%11.8M | -52.20%32.83M | -11.28%20.75M | -7.03%22.14M | -30.11%68.69M | --68.69M | 21.25%22.18M | 4.69%23.39M | -8.02%23.81M | -16.45%98.28M |
| -Gross PP&E | ---- | -23.89%78.57M | ---- | ---- | -24.32%103.24M | --103.24M | ---- | ---- | ---- | -15.09%136.42M |
| -Accumulated depreciation | ---- | -32.41%-45.74M | ---- | ---- | 9.41%-34.55M | ---34.55M | ---- | ---- | ---- | 11.37%-38.14M |
| Prepaid assets-non current | ---- | -32.88%490K | ---- | ---- | -38.45%730K | --730K | ---- | ---- | ---- | 0.94%1.19M |
| Total investment | 24.47%147.83M | 3.95%790K | 8.40%118.77M | -5.46%119.88M | 0.00%760K | --760K | -4.97%125.93M | -20.58%109.57M | -14.56%126.81M | -98.75%760K |
| -Financial asset investment | ---- | 0.00%730K | ---- | ---- | 0.00%730K | --730K | ---- | ---- | ---- | -98.80%730K |
| -Including:Available-for-sale securities | ---- | 0.00%730K | ---- | ---- | 0.00%730K | --730K | ---- | ---- | ---- | -98.80%730K |
| -Other investment | ---- | 100.00%60K | ---- | ---- | 0.00%30K | --30K | ---- | ---- | ---- | 0.00%30K |
| Goodwill and other intangible assets | -62.44%106.97M | -20.79%126.81M | 170.99%284.8M | 167.92%298.06M | 190.94%160.1M | --160.1M | 54.94%144.19M | 3.33%105.1M | 0.81%111.25M | -53.51%55.03M |
| -Goodwill | -73.11%70.34M | -26.93%101.8M | 151.61%261.55M | 151.29%278.35M | 155.54%139.31M | --139.31M | 40.12%129.64M | 2.79%103.95M | 0.93%110.77M | -53.94%54.52M |
| -Other intangible assets | 57.61%36.64M | 20.34%25.02M | 1,928.45%23.25M | 3,997.92%19.71M | 3,952.44%20.79M | --20.79M | 2,574.08%14.55M | 99.65%1.15M | -20.50%481K | --513K |
| Deferred tax assets-non current | ---- | -9.72%63.25M | ---- | ---- | 40.55%70.06M | --70.06M | ---- | ---- | ---- | -10.75%49.84M |
| Other non current assets | ---- | ---- | ---- | ---- | --7K | --7K | ---- | ---- | ---- | ---- |
| Total non current assets | -37.17%266.61M | -25.36%224.18M | 78.24%424.32M | 68.05%440.08M | 46.44%300.35M | --300.35M | 19.86%292.29M | -9.14%238.06M | -8.01%261.87M | -42.02%205.1M |
| Total assets | 12.60%2.92B | 23.81%2.94B | 31.78%2.59B | 14.14%2.4B | 30.85%2.38B | --2.38B | 30.97%2.23B | 18.03%1.97B | 5.36%2.1B | -5.66%1.82B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 33.84%593.33M | 28.38%633.33M | 6.40%443.33M | -12.62%473.33M | 55.79%493.33M | --493.33M | 96.10%670M | 38.89%416.67M | -2.69%541.67M | -7.32%316.67M |
| -Current debt and capital lease obligation | 33.84%593.33M | 28.38%633.33M | 6.40%443.33M | -12.62%473.33M | 55.79%493.33M | --493.33M | 96.10%670M | 38.89%416.67M | -2.69%541.67M | -7.32%316.67M |
| -Including:Current debt | 33.84%593.33M | 28.38%633.33M | 6.40%443.33M | -12.62%473.33M | 55.79%493.33M | --493.33M | 96.10%670M | 38.89%416.67M | -2.69%541.67M | -7.32%316.67M |
| Payables | -4.90%331.51M | 321.55%477.37M | 352.12%348.61M | 192.46%253.09M | 229.34%113.24M | --113.24M | 55.22%52.48M | -41.66%77.11M | -43.99%86.54M | -84.77%34.39M |
| -accounts payable | 3.56%203.42M | 357.80%306.34M | 542.00%196.43M | 415.47%174M | 243.52%66.92M | --66.92M | 95.75%24.95M | 57.46%30.6M | 12.18%33.76M | 8.78%19.48M |
| -Total tax payable | -15.83%128.09M | 269.19%171.03M | 227.20%152.17M | 49.84%79.09M | 210.79%46.33M | --46.33M | 30.70%27.53M | -58.75%46.51M | -57.58%52.78M | -92.83%14.91M |
| Pension and other retirement benefit plans | -37.76%10.69M | ---- | 96.60%17.17M | 48.61%16.6M | ---- | ---- | 17.47%4.69M | -46.70%8.74M | -27.33%11.17M | ---- |
| Accrued and deferred income | 4.89%575.28M | 18.13%495.94M | 79.04%548.45M | 29.30%424.15M | 12.71%419.83M | --419.83M | 8.12%330.65M | -3.52%306.33M | -25.62%328.03M | -17.06%372.48M |
| Other current liabilities | 277.00%313.8M | -6.70%94.99M | -20.27%83.24M | 33.08%108.09M | 22.38%101.81M | --101.81M | -3.05%120.34M | -2.56%104.4M | -1.52%81.22M | 152.45%83.19M |
| Current liabilities | 26.64%1.82B | 50.83%1.7B | 57.77%1.44B | 21.61%1.28B | 39.85%1.13B | --1.13B | 45.56%1.18B | 4.59%913.24M | -16.11%1.05B | -23.13%806.72M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -10.16%122.78M | 8.71%159.45M | --136.67M | --136.67M | --146.67M | --146.67M | ---- | ---- | ---- | --0 |
| -Long term debt and capital lease obligation | -10.16%122.78M | 8.71%159.45M | --136.67M | --136.67M | --146.67M | --146.67M | ---- | ---- | ---- | --0 |
| -Including:Long term debt | -10.16%122.78M | 8.71%159.45M | --136.67M | --136.67M | --146.67M | --146.67M | ---- | ---- | ---- | --0 |
| Other non current liabilities | -66.67%1K | 0.00%2K | --3K | --2K | 0.00%2K | --2K | ---- | ---- | ---- | --2K |
| Total non current liabilities | -10.16%122.79M | 8.71%159.45M | 6,833,700.00%136.68M | 13,667,400.00%136.68M | 7,333,600.00%146.67M | --146.67M | -50.00%1K | 0.00%2K | -50.00%1K | 100.00%2K |
| Total liabilities | 23.45%1.95B | 45.98%1.86B | 72.73%1.58B | 34.64%1.41B | 58.03%1.27B | --1.27B | 45.56%1.18B | 4.59%913.24M | -16.11%1.05B | -23.13%806.73M |
| Shareholders'equity | ||||||||||
| Share capital | -84.09%52.23M | -83.98%52.23M | 0.68%328.32M | 0.13%326.51M | 0.00%326.09M | --326.09M | 0.00%326.09M | 0.00%326.09M | 0.00%326.09M | 0.00%326.09M |
| -common stock | -84.09%52.23M | -83.98%52.23M | 0.68%328.32M | 0.13%326.51M | 0.00%326.09M | --326.09M | 0.00%326.09M | 0.00%326.09M | 0.00%326.09M | 0.00%326.09M |
| Additional paid-in capital | 86.73%594.41M | 88.05%594.41M | 0.71%318.32M | 0.13%316.51M | 0.00%316.09M | --316.09M | 0.00%316.09M | 0.00%316.09M | 0.00%316.09M | 0.00%316.09M |
| Retained earnings | -14.46%307.44M | -6.84%424.51M | -11.85%359.39M | -17.36%338.99M | 24.20%455.69M | --455.69M | 62.27%406.49M | 173.46%407.7M | 299.14%410.2M | 56.45%366.9M |
| Other equity interest | 127.37%15.15M | 136.08%11.67M | 174.28%6.67M | 289.16%6M | 281.85%4.95M | --4.95M | 249.91%3.69M | 199.63%2.43M | 172.74%1.54M | --1.3M |
| Total stockholders'equity | -4.29%969.23M | -1.81%1.08B | -3.76%1.01B | -6.25%988.01M | 9.15%1.1B | --1.1B | 17.75%1.05B | 32.85%1.05B | 41.37%1.05B | 15.25%1.01B |
| Total equity | -4.29%969.23M | -1.81%1.08B | -3.76%1.01B | -6.25%988.01M | 9.15%1.1B | --1.1B | 17.75%1.05B | 32.85%1.05B | 41.37%1.05B | 15.25%1.01B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |