Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -12.47%127.71B | -8.57%40.6B | -21.46%34.15B | -40.98%21.49B | -41.59%145.91B | -42.31%44.41B | -34.44%43.48B | -34.85%36.41B | 227.21%249.79B | -0.68%50.6B |
| Net profit before non-cash adjustment | 0.30%79.44B | -21.17%18.78B | -14.33%19.51B | 24.72%19.28B | 81.60%79.2B | 102.80%23.82B | 138.33%22.77B | 38.43%15.46B | 276.93%43.62B | 546.42%11.15B |
| Total adjustment of non-cash items | 21.48%56.48B | 0.43%11.57B | 8.67%20.12B | 75.25%4.4B | 10.10%46.49B | 8.04%11.52B | 52.91%18.51B | 129.92%2.51B | 68.42%42.22B | 53.92%18.36B |
| -Depreciation and amortization | 2.38%30.47B | 5.48%7.68B | -0.85%7.45B | -3.54%7.28B | 2.88%29.76B | -0.78%7.28B | 4.22%7.51B | 5.65%7.55B | 11.73%28.93B | 1.15%7.24B |
| -Disposal profit | 745.74%833M | -16.13%104M | -157.14%-36M | 98.52%-4M | 71.71%-129M | 13.76%124M | -103.78%-14M | -318.55%-271M | -204.11%-456M | -1,028.95%-1.06B |
| -Deferred income tax | -2.37%28.58B | -20.27%6.85B | -9.55%6.53B | 29.02%7.59B | 43.49%29.27B | 98.52%8.6B | 62.61%7.22B | 20.52%5.88B | 65.65%20.4B | 1,668.85%6.76B |
| -Other non-cash items | 72.61%-3.4B | 31.52%-3.07B | 62.66%6.18B | 1.74%-10.46B | -86.75%-12.41B | -302.79%-4.48B | 4,073.63%3.8B | 3.71%-10.65B | 51.03%-6.65B | 26.85%5.43B |
| Changes in working capital | -140.57%-8.2B | 13.13%10.26B | -348.46%-5.47B | -111.92%-2.2B | -87.67%20.22B | -83.39%9.07B | -95.07%2.2B | -57.74%18.44B | 312.98%163.96B | -49.19%21.09B |
| -Change in receivables | -163.27%-5.56B | 8.43%17.57B | -213.28%-1.7B | -70.44%2.2B | 77.98%8.79B | -0.75%16.2B | -70.98%-542M | -9.78%7.45B | -60.44%4.94B | -48.14%-19.32B |
| -Change in inventory | -165.54%-2.7B | 43.05%-6.57B | -194.70%-5.04B | -147.14%-4.53B | -97.28%4.11B | -130.62%-11.53B | -87.88%5.32B | -74.89%9.61B | 211.66%151.38B | -43.87%31.54B |
| -Change in prepaid assets | 69.26%3.49B | --0 | ---- | ---- | -45.01%2.06B | --0 | ---- | ---- | -37.53%3.74B | -28.51%3.74B |
| -Change in payables | -171.03%-4.35B | -114.28%-628M | 223.11%1.37B | -80.53%272M | 31.39%6.12B | 690.83%4.4B | -203.25%-1.11B | 147.61%1.4B | 117.16%4.66B | 191.77%5.96B |
| -Changes in other current assets | 206.12%919M | -3,833.33%-118M | -56.92%-102M | -1,091.67%-143M | -12.76%-866M | -110.34%-3M | -333.33%-65M | -121.82%-12M | -289.85%-768M | -118.54%-837M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 18.31%937M | 10.99%414M | 253.85%46M | 15.68%450M | 16.47%792M | 16.56%373M | 8.33%13M | 17.88%389M | -6.98%680M | 20.00%18M |
| Interest paid (cash flow from operating activities) | 13.65%-1.16B | 36.55%-243M | -83.15%-326M | 33.48%-310M | 20.18%-1.34B | 62.38%-383M | 55.39%-178M | 58.50%-466M | 21.50%-1.68B | 214.06%860M |
| Interest received (cash flow from operating activities) | -12.50%5.94B | -29.09%1.28B | 10.81%1.61B | 29.57%1.87B | 81.05%6.78B | 76.91%1.81B | 66.44%1.45B | 80.73%1.44B | 44.62%3.75B | -3.31%1.05B |
| Tax refund paid | -39.57%-31.09B | -41.85%-8.72B | -57.82%-7.63B | -33.61%-9.3B | -44.13%-22.28B | -123.66%-6.14B | -67.28%-4.84B | -92.08%-6.96B | 53.30%-15.46B | -2.04%-6.2B |
| Other operating cash inflow (outflow) | -200.00%-1M | -1M | 2M | -1M | 1M | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -21.20%102.34B | -16.78%33.34B | -30.25%27.85B | -53.92%14.2B | -45.22%129.87B | -46.27%40.06B | -37.53%39.93B | -41.04%30.82B | 433.62%237.09B | 2.46%46.34B |
| Investing cash flow | ||||||||||
| Net investment product transactions | 125.07%5.55B | 314.07%2.74B | -126.17%-2.17B | 245.60%13.67B | -146.10%-22.15B | 69.09%-1.28B | 356.98%8.3B | -3,158.68%-9.39B | -1,900.00%-9B | -147.70%-1.35B |
| Net changes in other investments | -47.47%-23.19B | 5.04%-5.24B | -20.27%-5.95B | -7.81%-4.17B | 5.39%-15.72B | -16.74%-5.52B | 1.88%-4.95B | 35.15%-3.87B | 55.36%-16.62B | 87.01%-885M |
| Investing cash flow | 53.44%-17.63B | 63.21%-2.5B | -342.48%-8.12B | 171.63%9.49B | -47.83%-37.87B | 23.33%-6.8B | 140.50%3.35B | -111.93%-13.25B | 32.01%-25.62B | 69.69%-2.23B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 11.65%-8.59B | 92.84%-155M | -232.29%-4.27B | 67.81%-3.17B | 94.33%-9.72B | 94.03%-2.17B | 105.04%3.23B | 85.00%-9.85B | -263.41%-171.38B | 75.88%-5.42B |
| Net common stock issuance | -1,864,166.67%-55.93B | 0.00%-1M | -229,800.00%-4.6B | ---15.4B | 99.97%-3M | ---1M | 99.86%-2M | --0 | -1,000,100.00%-10B | --0 |
| Increase or decrease of lease financing | 8.39%-5.15B | -10.23%-1.25B | 6.19%-1.38B | -17.78%-1.23B | -32.99%-5.62B | -0.18%-1.13B | -33.00%-1.47B | -9.87%-1.05B | 3.38%-4.23B | 3.71%-1.04B |
| Cash dividends paid | -63.68%-29.5B | 1.69%-5.29B | --0 | -91.51%-24.21B | -217.51%-18.03B | -100.04%-5.38B | --0 | -323.30%-12.64B | 70.96%-5.68B | --0 |
| Net other fund-raising expenses | 101.14%2M | -60.00%2M | -86.33%-1.39B | 87.30%1.4B | -2,055.56%-176M | -96.35%5M | -258.65%-746M | 272.14%748M | -60.87%9M | -2,320.00%-121M |
| Financing cash flow | -195.62%-99.17B | 22.85%-6.69B | -1,254.46%-11.64B | -86.98%-42.62B | 82.46%-33.55B | 78.30%-8.68B | 101.51%1.01B | 70.79%-22.79B | -336.23%-191.28B | 72.06%-6.58B |
| Net cash flow | ||||||||||
| Beginning cash position | 28.80%253.28B | 8.39%249.15B | 17.81%236.55B | 28.80%253.28B | 20.85%196.65B | 80.21%229.86B | 45.84%200.78B | 20.85%196.65B | 129.00%162.72B | 5.21%151.64B |
| Current changes in cash | -124.74%-14.47B | -1.80%24.15B | -81.73%8.09B | -261.82%-18.92B | 189.53%58.46B | -4.33%24.59B | 501.09%44.29B | 83.66%-5.23B | -76.98%20.19B | 161.82%37.53B |
| Effect of exchange rate changes | 1,118.20%18.57B | 51.84%11.81B | 129.67%4.51B | -76.60%2.19B | -113.28%-1.82B | 581.73%7.78B | -1,760.81%-15.21B | 34.55%9.37B | 248.34%13.74B | 75.38%7.47B |
| Cash adjustments other than cash changes | -200.00%-1M | --0 | --0 | ---1M | --1M | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 1.62%257.39B | 8.73%285.11B | 8.39%249.15B | 17.81%236.55B | 28.80%253.28B | 72.93%262.23B | 80.21%229.86B | 45.84%200.78B | 20.85%196.65B | 20.85%196.65B |
| Free cash flow | -21.20%102.34B | -16.78%33.34B | -30.25%27.85B | -53.92%14.2B | -45.22%129.87B | -46.27%40.06B | -37.53%39.93B | -41.04%30.82B | 433.62%237.09B | 2.46%46.34B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |