MY Stock MarketDetailed Quotes

AEON (6599)

Watchlist
  • 1.220
  • +0.020+1.67%
15min DelayMarket Closed Jan 23 16:56 CST
1.71BMarket Cap14.35P/E (TTM)

6599 AEON

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-8.88%163.1M
-220.00%-4.8M
-33.86%196.5M
0.73%725.15M
-9.61%245.05M
72.78%179M
-96.85%4M
36.22%297.1M
-14.02%719.89M
21.11%271.09M
Net profit before non-cash adjustment
-28.19%18.6M
-59.12%18.6M
16.77%110.7M
7.14%207.78M
-22.77%41.58M
-10.38%25.9M
-7.33%45.5M
52.66%94.8M
-8.29%193.94M
17.89%53.84M
Total adjustment of non-cash items
9.39%134M
8.13%131.7M
5.00%132.4M
-2.91%512.29M
-5.94%141.89M
4.97%122.5M
-9.17%121.8M
0.08%126.1M
-6.82%527.65M
3.44%150.85M
-Depreciation and amortization
3.51%109M
5.10%109.2M
4.53%108.5M
-0.10%420.12M
2.85%107.12M
0.96%105.3M
-5.11%103.9M
1.17%103.8M
-3.72%420.54M
0.42%104.14M
-Reversal of impairment losses recognized in profit and loss
----
----
----
-46.51%15.53M
----
----
----
----
-3.72%29.04M
----
-Share of associates
----
----
----
-20.92%-1.1M
----
----
----
----
---913K
----
-Disposal profit
----
----
----
38.11%-3.19M
54.52%-1.89M
----
----
----
-118.45%-5.15M
-184.71%-4.15M
-Net exchange gains and losses
----
----
----
63.64%18K
----
----
----
----
--11K
----
-Other non-cash items
42.16%26.3M
25.70%22.5M
7.17%23.9M
-3.81%80.91M
-2.24%22.21M
38.06%18.5M
-27.24%17.9M
-4.70%22.3M
-17.23%84.12M
69.13%22.72M
Changes in working capital
-65.69%10.5M
5.02%-155.1M
-161.15%-46.6M
399.76%5.08M
-7.27%61.58M
172.86%30.6M
-191.09%-163.3M
154.00%76.2M
-102.85%-1.69M
105.33%66.41M
-Change in receivables
----
----
----
546.18%28.7M
----
----
----
----
-121.48%-6.43M
----
-Change in inventory
----
----
----
-216.63%-60.77M
----
----
----
----
1,310.88%52.1M
----
-Change in payables
----
----
----
177.36%34.35M
----
----
----
----
-206.38%-44.4M
----
-Changes in other current assets
----
----
----
194.44%2.8M
----
----
----
----
62.13%-2.97M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
28.21%-14M
29.34%-17.1M
-1.79%-17.1M
5.01%-85.47M
-67.86%-24.97M
22.62%-19.5M
1.63%-24.2M
33.60%-16.8M
32.11%-89.97M
43.70%-14.87M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-6.52%149.1M
-8.42%-21.9M
-36.00%179.4M
1.55%639.68M
-14.11%220.08M
103.44%159.5M
-119.71%-20.2M
45.38%280.3M
-10.62%629.92M
29.78%256.22M
Investing cash flow
Net PPE purchase and sale
-40.99%-99.4M
-64.69%-63.9M
27.04%-28.6M
37.01%-236.36M
6.87%-87.86M
-13.16%-70.5M
79.91%-38.8M
-53.73%-39.2M
-233.00%-375.24M
-135.35%-94.34M
Net intangibles purchase and sale
----
----
----
-9.61%-4.4M
----
----
----
----
13.03%-4.02M
----
Net business purchase and sale
----
----
----
--0
----
----
----
----
--634K
----
Net investment product transactions
--0
----
----
--0
--0
--0
----
----
--2.88M
----
Dividends received (cash flow from investment activities)
----
----
----
14.14%2.62M
1.92%1.32M
----
----
----
2.09%2.3M
-3.92%1.3M
Interest received (cash flow from investment activities)
43.75%2.3M
93.75%3.1M
80.00%3.6M
19.42%7.33M
220.76%2.13M
-23.81%1.6M
-40.74%1.6M
-35.48%2M
96.64%6.14M
-272.67%-1.76M
Investing cash flow
-41.72%-95.8M
-66.13%-61.8M
32.80%-25M
37.16%-230.81M
6.82%-88.81M
-14.19%-67.6M
80.46%-37.2M
-66.07%-37.2M
-228.15%-367.31M
-125.15%-95.31M
Financing cash flow
Net issuance payments of debt
11.79%200M
--0
-53.85%-30M
357.14%200.01M
100.00%5K
-0.89%178.9M
309.28%40.6M
0.00%-19.5M
66.26%-77.78M
-1,027.52%-219.38M
Increase or decrease of lease financing
-3.30%-50.1M
-7.61%-49.5M
-9.19%-48.7M
-14.72%-190.41M
-17.46%-51.31M
-17.72%-48.5M
-8.24%-46M
-15.54%-44.6M
-1.94%-165.98M
-16.74%-43.68M
Cash dividends paid
--0
----
----
-0.69%-56.35M
50.00%48K
--0
----
----
-32.88%-55.97M
260.00%32K
Interest paid (cash flow from financing activities)
-11.27%-30.6M
4.59%-18.7M
-13.48%-32M
9.89%-90.59M
33.03%-15.29M
11.00%-27.5M
11.71%-19.6M
-14.63%-28.2M
11.35%-100.52M
12.18%-22.82M
Financing cash flow
15.94%119.3M
-61.43%-131.4M
-19.93%-110.7M
65.69%-137.34M
76.72%-66.54M
-5.07%102.9M
41.90%-81.4M
-11.61%-92.3M
27.08%-400.25M
-244.88%-285.85M
Net cash flow
Beginning cash position
78.89%200M
65.64%415.1M
272.14%371.4M
-57.96%99.83M
36.39%306.6M
15.02%111.8M
-22.94%250.6M
-57.98%99.8M
22.69%237.47M
36.00%224.8M
Current changes in cash
-11.40%172.6M
-54.97%-215.1M
-71.02%43.7M
297.27%271.53M
151.80%64.73M
52.66%194.8M
39.12%-138.8M
71.95%150.8M
-413.46%-137.64M
-273.03%-124.94M
End cash Position
21.53%372.6M
78.89%200M
65.64%415.1M
271.99%371.36M
271.99%371.36M
36.39%306.6M
15.02%111.8M
-22.94%250.6M
-57.96%99.83M
-57.96%99.83M
Free cash flow
-43.65%49.7M
-44.69%-85.8M
-37.25%150.8M
59.24%397.05M
-19.00%127.85M
472.73%88.2M
34.98%-59.3M
43.63%240.3M
-57.48%249.33M
3.39%157.83M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -8.88%163.1M-220.00%-4.8M-33.86%196.5M0.73%725.15M-9.61%245.05M72.78%179M-96.85%4M36.22%297.1M-14.02%719.89M21.11%271.09M
Net profit before non-cash adjustment -28.19%18.6M-59.12%18.6M16.77%110.7M7.14%207.78M-22.77%41.58M-10.38%25.9M-7.33%45.5M52.66%94.8M-8.29%193.94M17.89%53.84M
Total adjustment of non-cash items 9.39%134M8.13%131.7M5.00%132.4M-2.91%512.29M-5.94%141.89M4.97%122.5M-9.17%121.8M0.08%126.1M-6.82%527.65M3.44%150.85M
-Depreciation and amortization 3.51%109M5.10%109.2M4.53%108.5M-0.10%420.12M2.85%107.12M0.96%105.3M-5.11%103.9M1.17%103.8M-3.72%420.54M0.42%104.14M
-Reversal of impairment losses recognized in profit and loss -------------46.51%15.53M-----------------3.72%29.04M----
-Share of associates -------------20.92%-1.1M-------------------913K----
-Disposal profit ------------38.11%-3.19M54.52%-1.89M-------------118.45%-5.15M-184.71%-4.15M
-Net exchange gains and losses ------------63.64%18K------------------11K----
-Other non-cash items 42.16%26.3M25.70%22.5M7.17%23.9M-3.81%80.91M-2.24%22.21M38.06%18.5M-27.24%17.9M-4.70%22.3M-17.23%84.12M69.13%22.72M
Changes in working capital -65.69%10.5M5.02%-155.1M-161.15%-46.6M399.76%5.08M-7.27%61.58M172.86%30.6M-191.09%-163.3M154.00%76.2M-102.85%-1.69M105.33%66.41M
-Change in receivables ------------546.18%28.7M-----------------121.48%-6.43M----
-Change in inventory -------------216.63%-60.77M----------------1,310.88%52.1M----
-Change in payables ------------177.36%34.35M-----------------206.38%-44.4M----
-Changes in other current assets ------------194.44%2.8M----------------62.13%-2.97M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 28.21%-14M29.34%-17.1M-1.79%-17.1M5.01%-85.47M-67.86%-24.97M22.62%-19.5M1.63%-24.2M33.60%-16.8M32.11%-89.97M43.70%-14.87M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -6.52%149.1M-8.42%-21.9M-36.00%179.4M1.55%639.68M-14.11%220.08M103.44%159.5M-119.71%-20.2M45.38%280.3M-10.62%629.92M29.78%256.22M
Investing cash flow
Net PPE purchase and sale -40.99%-99.4M-64.69%-63.9M27.04%-28.6M37.01%-236.36M6.87%-87.86M-13.16%-70.5M79.91%-38.8M-53.73%-39.2M-233.00%-375.24M-135.35%-94.34M
Net intangibles purchase and sale -------------9.61%-4.4M----------------13.03%-4.02M----
Net business purchase and sale --------------0------------------634K----
Net investment product transactions --0----------0--0--0----------2.88M----
Dividends received (cash flow from investment activities) ------------14.14%2.62M1.92%1.32M------------2.09%2.3M-3.92%1.3M
Interest received (cash flow from investment activities) 43.75%2.3M93.75%3.1M80.00%3.6M19.42%7.33M220.76%2.13M-23.81%1.6M-40.74%1.6M-35.48%2M96.64%6.14M-272.67%-1.76M
Investing cash flow -41.72%-95.8M-66.13%-61.8M32.80%-25M37.16%-230.81M6.82%-88.81M-14.19%-67.6M80.46%-37.2M-66.07%-37.2M-228.15%-367.31M-125.15%-95.31M
Financing cash flow
Net issuance payments of debt 11.79%200M--0-53.85%-30M357.14%200.01M100.00%5K-0.89%178.9M309.28%40.6M0.00%-19.5M66.26%-77.78M-1,027.52%-219.38M
Increase or decrease of lease financing -3.30%-50.1M-7.61%-49.5M-9.19%-48.7M-14.72%-190.41M-17.46%-51.31M-17.72%-48.5M-8.24%-46M-15.54%-44.6M-1.94%-165.98M-16.74%-43.68M
Cash dividends paid --0---------0.69%-56.35M50.00%48K--0---------32.88%-55.97M260.00%32K
Interest paid (cash flow from financing activities) -11.27%-30.6M4.59%-18.7M-13.48%-32M9.89%-90.59M33.03%-15.29M11.00%-27.5M11.71%-19.6M-14.63%-28.2M11.35%-100.52M12.18%-22.82M
Financing cash flow 15.94%119.3M-61.43%-131.4M-19.93%-110.7M65.69%-137.34M76.72%-66.54M-5.07%102.9M41.90%-81.4M-11.61%-92.3M27.08%-400.25M-244.88%-285.85M
Net cash flow
Beginning cash position 78.89%200M65.64%415.1M272.14%371.4M-57.96%99.83M36.39%306.6M15.02%111.8M-22.94%250.6M-57.98%99.8M22.69%237.47M36.00%224.8M
Current changes in cash -11.40%172.6M-54.97%-215.1M-71.02%43.7M297.27%271.53M151.80%64.73M52.66%194.8M39.12%-138.8M71.95%150.8M-413.46%-137.64M-273.03%-124.94M
End cash Position 21.53%372.6M78.89%200M65.64%415.1M271.99%371.36M271.99%371.36M36.39%306.6M15.02%111.8M-22.94%250.6M-57.96%99.83M-57.96%99.83M
Free cash flow -43.65%49.7M-44.69%-85.8M-37.25%150.8M59.24%397.05M-19.00%127.85M472.73%88.2M34.98%-59.3M43.63%240.3M-57.48%249.33M3.39%157.83M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More