Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -49.96%673M | --673M | -4.27%1.3B | 28.40%1.41B | 15.25%1.35B | 77.96%1.5B | 45.55%1.36B | -15.57%1.1B | -6.34%1.17B | -6.34%1.17B |
| -Cash and cash equivalents | -49.96%673M | --673M | -4.27%1.3B | 28.40%1.41B | 15.25%1.35B | 77.96%1.5B | 45.55%1.36B | -15.57%1.1B | -6.34%1.17B | -6.34%1.17B |
| Receivables | -24.33%1.79B | --1.79B | -10.24%1.44B | -28.73%1.25B | -2.31%2.37B | -15.43%1.03B | -6.97%1.6B | -4.61%1.76B | -8.91%2.42B | -8.91%2.42B |
| -Accounts receivable | -24.33%1.79B | --1.79B | -10.24%1.44B | -28.73%1.25B | -2.31%2.37B | -15.43%1.03B | -6.97%1.6B | -4.61%1.76B | -8.91%2.42B | -8.91%2.42B |
| -Gross accounts receivable | -24.33%1.79B | --1.79B | -10.24%1.44B | -28.73%1.25B | -2.31%2.37B | -15.43%1.03B | -6.97%1.6B | -4.61%1.76B | -8.91%2.42B | -8.91%2.42B |
| Inventory | -25.46%1.09B | --1.09B | -27.81%1.73B | -31.68%2.02B | -50.19%1.47B | -46.61%1.94B | -34.07%2.4B | -24.15%2.96B | -27.00%2.94B | -27.00%2.94B |
| Other current assets | 17.18%416M | --416M | -8.07%376M | -2.34%460M | -1.93%355M | -48.70%376M | -25.36%409M | -19.62%471M | -4.23%362M | -4.23%362M |
| Total current assets | -28.20%3.97B | --3.97B | -15.99%4.84B | -18.19%5.14B | -19.74%5.53B | -24.61%4.85B | -15.69%5.77B | -17.63%6.29B | -17.08%6.89B | -17.08%6.89B |
| Non current assets | ||||||||||
| Net PPE | 10.13%511M | --511M | -16.25%464M | -25.13%447M | -26.58%464M | -28.18%525M | -15.68%554M | -7.44%597M | -16.95%632M | -16.95%632M |
| -Gross PP&E | 9.13%2.83B | --2.83B | ---- | ---- | 5.23%2.6B | ---- | ---- | ---- | 5.34%2.47B | 5.34%2.47B |
| -Accumulated depreciation | -9.01%-2.32B | ---2.32B | ---- | ---- | -16.13%-2.13B | ---- | ---- | ---- | -15.99%-1.84B | -15.99%-1.84B |
| Total investment | ---- | ---- | 67.65%114M | -15.49%60M | ---- | -17.72%65M | -17.07%68M | -16.47%71M | ---- | ---- |
| Goodwill and other intangible assets | -21.09%116M | --116M | -31.07%122M | -26.20%138M | -27.59%147M | -27.15%161M | -23.71%177M | -23.98%187M | -58.57%203M | -58.57%203M |
| -Other intangible assets | -21.09%116M | --116M | ---- | ---- | -27.59%147M | ---- | ---- | ---- | -58.57%203M | -58.57%203M |
| Deferred tax assets-non current | --0 | --0 | ---- | ---- | -90.00%3M | ---- | ---- | ---- | -88.05%30M | -88.05%30M |
| Other non current assets | 68.57%59M | --59M | ---- | ---- | -18.60%35M | ---- | ---- | ---- | -52.22%43M | -52.22%43M |
| Total non current assets | 5.70%686M | --686M | -12.39%700M | -24.56%645M | -28.52%649M | -27.16%751M | -17.71%799M | -12.40%855M | -42.96%908M | -42.96%908M |
| Total assets | -24.64%4.66B | --4.66B | -15.55%5.55B | -18.95%5.79B | -20.77%6.18B | -24.96%5.6B | -15.95%6.57B | -17.03%7.14B | -21.24%7.8B | -21.24%7.8B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 55.09%625M | --625M | -37.62%325M | -73.08%358M | -63.82%403M | -50.54%462M | -20.58%521M | 35.58%1.33B | -1.42%1.11B | -1.42%1.11B |
| -Current debt and capital lease obligation | 55.09%625M | --625M | -37.62%325M | -73.08%358M | -63.82%403M | -50.54%462M | -20.58%521M | 35.58%1.33B | -1.42%1.11B | -1.42%1.11B |
| -Including:Current debt | 55.09%625M | --625M | -37.62%325M | -73.08%358M | -63.82%403M | -50.54%462M | -20.58%521M | 35.58%1.33B | -1.42%1.11B | -1.42%1.11B |
| Payables | -28.45%694M | --694M | -50.37%535M | -34.77%668M | -13.62%970M | -24.10%529M | 40.92%1.08B | 43.42%1.02B | -26.94%1.12B | -26.94%1.12B |
| -accounts payable | -44.91%395M | --395M | -35.62%535M | -15.14%667M | -36.15%717M | -55.81%308M | 9.92%831M | 10.08%786M | 0.18%1.12B | 0.18%1.12B |
| -Total tax payable | -66.67%1M | --1M | --0 | --1M | --3M | ---- | ---- | ---- | --0 | --0 |
| -Other payable | 19.20%298M | --298M | ---- | ---- | --250M | --221M | --247M | --238M | ---- | ---- |
| Current provisions | -41.15%113M | --113M | -46.04%150M | -45.08%162M | -37.66%192M | -10.95%244M | -10.32%278M | -19.18%295M | -16.30%308M | -16.30%308M |
| Pension and other retirement benefit plans | 12.00%56M | --56M | -1.85%53M | -45.45%12M | -18.03%50M | -65.85%14M | -29.87%54M | -50.00%22M | -31.46%61M | -31.46%61M |
| Other current liabilities | 12.50%216M | --216M | 123.90%356M | 273.44%478M | -68.16%192M | -60.00%216M | -66.24%159M | -79.15%128M | 224.19%603M | 224.19%603M |
| Current liabilities | -5.70%1.7B | --1.7B | -32.11%1.42B | -40.05%1.68B | -43.69%1.81B | -41.07%1.47B | -8.29%2.09B | 2.98%2.8B | -3.05%3.21B | -3.05%3.21B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 476.00%144M | --144M | -21.52%124M | -70.67%66M | -92.38%25M | -79.96%91M | -72.76%158M | -68.09%225M | 15.49%328M | 15.49%328M |
| -Long term debt and capital lease obligation | 476.00%144M | --144M | -21.52%124M | -70.67%66M | -92.38%25M | -79.96%91M | -72.76%158M | -68.09%225M | 15.49%328M | 15.49%328M |
| -Including:Long term debt | 476.00%144M | --144M | -21.52%124M | -70.67%66M | -92.38%25M | -79.96%91M | -72.76%158M | -68.09%225M | 15.49%328M | 15.49%328M |
| Other non current liabilities | 0.00%1M | --1M | 100.00%2M | --1M | 0.00%1M | 100.00%2M | -50.00%1M | ---- | -66.67%1M | -66.67%1M |
| Total non current liabilities | 457.69%145M | --145M | -20.75%126M | -70.22%67M | -92.10%26M | -79.56%93M | -72.68%159M | -68.18%225M | 14.63%329M | 14.63%329M |
| Total liabilities | 0.87%1.85B | --1.85B | -31.30%1.55B | -42.29%1.75B | -48.19%1.83B | -47.02%1.56B | -21.39%2.25B | -11.71%3.02B | -1.64%3.54B | -1.64%3.54B |
| Shareholders'equity | ||||||||||
| Share capital | -58.89%37M | --37M | -58.89%37M | -93.69%90M | -93.68%90M | -93.67%90M | -93.67%90M | 0.28%1.43B | 0.64%1.42B | 0.64%1.42B |
| -common stock | -58.89%37M | --37M | -58.89%37M | -93.69%90M | -93.68%90M | -93.67%90M | -93.67%90M | 0.28%1.43B | 0.64%1.42B | 0.64%1.42B |
| Additional paid-in capital | 3.91%2.87B | --2.87B | 3.91%2.87B | 93.89%2.76B | 94.30%2.76B | 94.43%2.76B | 94.43%2.76B | 0.28%1.42B | 0.64%1.42B | 0.64%1.42B |
| Retained earnings | -108.13%-120M | ---120M | -25.12%1.08B | -5.85%1.18B | 4.76%1.48B | -29.04%1.18B | -31.22%1.44B | -46.58%1.25B | -59.51%1.41B | -59.51%1.41B |
| Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Other reserves | 8.33%26M | --26M | -37.04%17M | -5.00%19M | 84.62%24M | -26.32%14M | 80.00%27M | 300.00%20M | 160.00%13M | 160.00%13M |
| Total stockholders'equity | -35.39%2.81B | --2.81B | -7.34%4B | -1.80%4.04B | 1.97%4.35B | -10.60%4.04B | -12.81%4.32B | -20.55%4.12B | -32.41%4.27B | -32.41%4.27B |
| Total equity | -35.39%2.81B | --2.81B | -7.34%4B | -1.80%4.04B | 1.97%4.35B | -10.60%4.04B | -12.81%4.32B | -20.55%4.12B | -32.41%4.27B | -32.41%4.27B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |