Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 33.30%11.27B | 46.47%8.46B | 473.86%5.77B | -82.87%1.01B | -51.43%5.87B | 896.21%12.09B | -26.47%1.21B | -84.14%1.65B | 6.73%10.41B | 20.42%9.75B |
| Net profit before non-cash adjustment | 68.87%10.79B | 26.74%6.39B | 41.05%5.04B | 220.83%3.57B | -55.97%1.11B | -27.17%2.53B | -18.77%3.47B | -23.19%4.28B | -25.02%5.57B | 79.16%7.43B |
| Total adjustment of non-cash items | -183.02%-1.65B | -43.88%1.99B | 114.91%3.55B | -36.56%1.65B | 11.73%2.6B | -53.52%2.33B | 51.19%5.01B | 25.83%3.31B | -12.47%2.63B | 7.51%3.01B |
| -Depreciation and amortization | 36.25%3.02B | -3.86%2.22B | -10.94%2.3B | -5.55%2.59B | -7.03%2.74B | -5.15%2.95B | 9.44%3.11B | -6.03%2.84B | 5.67%3.02B | 25.63%2.86B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --213M | --0 | -79.27%74M | 410.00%357M | 159.26%70M | --27M | ---- | -985.71%-124M |
| -Disposal profit | -285.53%-4.69B | -492.26%-1.22B | 117.64%310M | -3,294.55%-1.76B | -28.57%55M | -26.67%77M | 94.44%105M | -69.14%54M | --175M | --0 |
| -Other non-cash items | -98.18%18M | 37.83%991M | -12.32%719M | 407.12%820M | 74.62%-267M | -160.88%-1.05B | 338.58%1.73B | 170.11%394M | -305.11%-562M | -5.19%274M |
| Changes in working capital | 2,570.00%2.14B | 102.84%80M | 33.14%-2.82B | -295.55%-4.22B | -70.20%2.16B | 199.50%7.23B | -22.45%-7.27B | -369.25%-5.94B | 423.79%2.21B | -158.91%-681M |
| -Change in receivables | -186.95%-1.73B | 36.05%1.99B | 142.65%1.46B | -375.89%-3.42B | -64.87%1.24B | 252.62%3.53B | -11.90%-2.31B | -259.74%-2.07B | 197.96%1.29B | -293.15%-1.32B |
| -Change in inventory | 449.42%4.5B | 61.31%-1.29B | -28.50%-3.33B | -834.56%-2.59B | -91.72%353M | 540.60%4.27B | 86.37%-968M | -460.82%-7.1B | 189.74%1.97B | -331.57%-2.19B |
| -Change in payables | -2,664.44%-1.24B | 94.36%-45M | -140.26%-798M | 5,405.56%1.98B | 107.56%36M | 87.57%-476M | -217.13%-3.83B | 329.31%3.27B | -161.18%-1.43B | 327.71%2.33B |
| -Provision for loans, leases and other losses | 297.99%790M | -1,275.86%-399M | 53.23%-29M | -110.05%-62M | 1,242.59%617M | 39.33%-54M | -394.44%-89M | -105.36%-18M | 2.75%336M | --327M |
| -Changes in other current assets | -9.30%-188M | -44.54%-172M | 2.46%-119M | -35.56%-122M | -190.32%-90M | 55.71%-31M | -233.33%-70M | -163.64%-21M | -81.14%33M | --175M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 8.57%-320M | -101.15%-350M | -18.37%-174M | 48.96%-147M | 24.61%-288M | 24.06%-382M | -237.58%-503M | -47.52%-149M | 31.29%-101M | -0.68%-147M |
| Interest received (cash flow from operating activities) | 4.29%365M | 11.11%350M | 25.00%315M | 40.78%252M | 2.87%179M | -9.38%174M | 9.09%192M | 7.98%176M | 18.98%163M | -4.20%137M |
| Tax refund paid | -56.70%-2.45B | 9.32%-1.57B | -102.94%-1.73B | 36.63%-851M | 2.89%-1.34B | -6.55%-1.38B | 18.98%-1.3B | 32.12%-1.6B | 0.72%-2.36B | -38.12%-2.38B |
| Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | 0 | 1M | 0 | -133.33%-1M | 250.00%3M |
| Operating cash flow | 28.64%8.86B | 64.53%6.89B | 1,510.38%4.19B | -94.12%260M | -57.90%4.42B | 2,765.74%10.5B | -618.42%-394M | -99.06%76M | 10.06%8.11B | 15.63%7.37B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 416.50%4.14B | -20.09%-1.31B | -41.19%-1.09B | 68.32%-772M | -84.34%-2.44B | 32.52%-1.32B | -24.70%-1.96B | 55.67%-1.57B | 9.08%-3.54B | -6.82%-3.9B |
| Net intangibles purchase and sale | -73.11%-663M | -22.36%-383M | -48.34%-313M | 17.58%-211M | 26.86%-256M | -26.81%-350M | 14.29%-276M | 48.64%-322M | -92.33%-627M | 5.78%-326M |
| Net business purchase and sale | ---- | ---- | -103.13%-114M | --3.64B | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -26.94%808M | 2,533.33%1.11B | -57.58%42M | --99M | --0 | -95.45%8M | 3,420.00%176M | --5M | ---- | 110.73%34M |
| Net changes in other investments | 183.98%540M | 54.72%-643M | -1.07%-1.42B | -195.32%-1.41B | 209.01%1.47B | 123.14%477M | -121.61%-2.06B | -594.03%-930M | -19.64%-134M | -460.00%-112M |
| Investing cash flow | 492.84%4.83B | 57.55%-1.23B | -314.60%-2.9B | 210.66%1.35B | -2.70%-1.22B | 71.19%-1.19B | -46.20%-4.12B | 34.54%-2.82B | -0.07%-4.31B | 0.69%-4.3B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -270.55%-3.24B | 261.12%1.9B | 52.21%-1.18B | -333.98%-2.47B | 89.09%-568M | -373.91%-5.21B | -74.75%1.9B | 299.58%7.53B | -491.22%-3.77B | 67.66%-638M |
| Net common stock issuance | 15.70%-1.03B | ---1.22B | --0 | -108.62%-847M | ---406M | ---- | --0 | --0 | --0 | -166.67%-8M |
| Increase or decrease of lease financing | 24.34%-171M | 12.40%-226M | 9.15%-258M | 10.97%-284M | -23.64%-319M | -35.08%-258M | -185.07%-191M | -1.52%-67M | -32.00%-66M | 12.28%-50M |
| Cash dividends paid | -39.40%-1.3B | 0.32%-934M | 2.09%-937M | 2.45%-957M | -0.20%-981M | -0.10%-979M | -0.10%-978M | 8.86%-977M | -66.72%-1.07B | 3.45%-643M |
| Cash dividends for minorities | 96.65%-85M | -312.50%-2.54B | -16.67%-616M | 19.76%-528M | -33.20%-658M | -23.19%-494M | 46.03%-401M | -24.25%-743M | 2.13%-598M | -93.35%-611M |
| Net other fund-raising expenses | 0.00%-2M | -100.00%-2M | -111.11%-1M | 550.00%9M | -100.00%-2M | 66.67%-1M | -50.00%-3M | 0.00%-2M | 99.83%-2M | -1,371.60%-1.19B |
| Financing cash flow | -92.47%-5.83B | -1.27%-3.03B | 41.05%-2.99B | -72.87%-5.07B | 57.72%-2.93B | -2,215.55%-6.94B | -94.28%328M | 204.16%5.74B | -75.37%-5.51B | -1.49%-3.14B |
| Net cash flow | ||||||||||
| Beginning cash position | 20.68%13.09B | -14.74%10.84B | -17.07%12.72B | 4.65%15.34B | 18.50%14.65B | -24.70%12.37B | 19.86%16.42B | -11.13%13.7B | -1.75%15.42B | -9.23%15.69B |
| Current changes in cash | 198.71%7.86B | 255.01%2.63B | 50.97%-1.7B | -1,387.36%-3.46B | -88.68%269M | 156.78%2.38B | -239.67%-4.19B | 275.78%3B | -2,173.33%-1.71B | 92.89%-75M |
| Effect of exchange rate changes | -551.03%-2.54B | -121.59%-390M | -120.83%-176M | 105.60%845M | 572.41%411M | -166.92%-87M | 146.93%130M | -2,418.18%-277M | 94.39%-11M | 63.70%-196M |
| Cash adjustments other than cash changes | ---- | ---- | -200.00%-1M | 0.00%1M | 150.00%1M | ---2M | ---- | --1M | ---- | -200.00%-3M |
| End cash Position | 40.68%18.41B | 20.68%13.09B | -14.74%10.84B | -17.07%12.72B | 4.65%15.34B | 18.50%14.65B | -24.70%12.37B | 19.86%16.42B | -11.13%13.7B | -1.75%15.42B |
| Free cash flow | -15.12%3.44B | 53.53%4.05B | 289.10%2.64B | -180.95%-1.39B | -80.48%1.72B | 429.76%8.82B | -44.05%-2.68B | -149.18%-1.86B | 26.71%3.78B | 58.01%2.98B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |