JP Stock MarketDetailed Quotes

Saxa (6675)

Watchlist
  • 6600
  • +30+0.46%
20min DelayTrading Jan 16 09:00 JST
41.22BMarket Cap10.94P/E (Static)

Saxa (6675) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-13.77%3.86B
158.97%4.48B
320.41%1.73B
-119.15%-784M
54.18%4.1B
13.02%2.66B
-32.99%2.35B
-8.29%3.51B
42.05%3.82B
-11.85%2.69B
Net profit before non-cash adjustment
5.39%3.85B
344.53%3.65B
-10.55%822M
167.93%919M
-73.98%343M
-19.83%1.32B
188.42%1.64B
-36.88%570M
-18.94%903M
34.38%1.11B
Total adjustment of non-cash items
-101.25%-16M
-56.16%1.28B
1,057.71%2.93B
-90.75%253M
33.76%2.73B
19.39%2.04B
-19.70%1.71B
-19.82%2.13B
25.19%2.66B
-21.57%2.12B
-Depreciation and amortization
-7.18%724M
-2.26%780M
-24.50%798M
-9.74%1.06B
-3.86%1.17B
-4.77%1.22B
-40.09%1.28B
-3.48%2.14B
-20.49%2.21B
8.04%2.78B
-Reversal of impairment losses recognized in profit and loss
--91M
--0
--1.66B
--0
-99.63%4M
419.05%1.09B
147.06%210M
--85M
--0
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
--34M
-Share of associates
133.33%1M
-104.23%-3M
177.17%71M
-253.33%-92M
160.87%60M
185.19%23M
-92.86%-27M
6.67%-14M
-850.00%-15M
105.56%2M
-Disposal profit
-80.90%-521M
-20.00%-288M
50.52%-240M
-2,104.55%-485M
-4.76%-22M
-210.53%-21M
1,050.00%19M
96.77%-2M
-143.66%-62M
847.37%142M
-Net exchange gains and losses
107.14%3M
-320.00%-42M
16.67%-10M
7.69%-12M
-1,400.00%-13M
120.00%1M
-150.00%-5M
--10M
--0
137.50%3M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
---383M
-Other non-cash items
-137.51%-314M
29.57%837M
400.47%646M
-114.02%-215M
674.53%1.53B
-213.14%-267M
387.80%236M
-115.65%-82M
214.91%524M
-332.65%-456M
Changes in working capital
105.79%27M
76.99%-466M
-3.58%-2.03B
-292.23%-1.96B
244.05%1.02B
29.96%-706M
-225.53%-1.01B
206.49%803M
147.99%262M
-12.58%-546M
-Change in receivables
-109.60%-166M
194.84%1.73B
-212.69%-1.82B
-126.48%-583M
833.05%2.2B
129.06%236M
-393.14%-812M
-59.20%277M
291.81%679M
71.22%-354M
-Change in inventory
307.64%1.12B
67.61%-537M
-37.59%-1.66B
-281.33%-1.21B
-247.66%-316M
320.62%214M
-149.49%-97M
-57.48%196M
200.44%461M
-196.03%-459M
-Change in payables
48.62%-801M
-216.00%-1.56B
420.93%1.34B
135.59%258M
1.49%-725M
-1,108.22%-736M
-89.76%73M
217.66%713M
-326.97%-606M
-11.30%267M
-Provision for loans, leases and other losses
1,300.00%732M
-154.46%-61M
126.35%112M
-195.14%-425M
65.71%-144M
-144.19%-420M
55.09%-172M
-378.75%-383M
---80M
----
-Changes in other current assets
-2,144.74%-853M
---38M
--0
----
----
----
----
----
---192M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-21.21%-40M
10.81%-33M
-15.63%-37M
-6.67%-32M
9.09%-30M
28.26%-33M
17.86%-46M
21.13%-56M
2.74%-71M
5.19%-73M
Interest received (cash flow from operating activities)
36.56%127M
-7.92%93M
6.32%101M
-9.52%95M
2.94%105M
17.24%102M
-1.14%87M
15.79%88M
-20.83%76M
10.34%96M
Tax refund paid
14.91%-679M
-1,073.53%-798M
84.79%-68M
-35.45%-447M
40.33%-330M
-821.67%-553M
82.76%-60M
-97.73%-348M
42.11%-176M
-114.08%-304M
Other operating cash inflow (outflow)
0
0
-92.47%7M
104.80%93M
-1.94B
0
0
-1M
0
0
Operating cash flow
-12.58%3.27B
115.89%3.74B
261.02%1.73B
-156.49%-1.08B
-12.38%1.9B
-6.82%2.17B
-26.93%2.33B
-12.67%3.19B
51.51%3.65B
-17.49%2.41B
Investing cash flow
Net PPE purchase and sale
3.02%-578M
-43.27%-596M
-77.02%-416M
33.05%-235M
-12.50%-351M
23.15%-312M
-13.09%-406M
2.45%-359M
3.16%-368M
-5,328.57%-380M
Net intangibles purchase and sale
11.05%-467M
-186.89%-525M
23.43%-183M
71.14%-239M
-25.45%-828M
23.61%-660M
41.74%-864M
-29.63%-1.48B
8.41%-1.14B
28.34%-1.25B
Net business purchase and sale
---2.19B
--0
----
--35M
--0
----
----
---49M
--0
----
Net investment product transactions
49.35%1.26B
102.64%843M
-33.76%416M
675.31%628M
-8.99%81M
131.90%89M
-142.61%-279M
-180.49%-115M
-783.33%-41M
100.77%6M
Advance cash and loans provided to other parties
----
----
----
----
----
----
82.25%-30M
---169M
--0
-56.10%-64M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
-82.35%30M
--170M
----
----
Net changes in other investments
-189.00%-841M
39.75%-291M
-2,032.00%-483M
127.27%25M
1,200.00%11M
---1M
----
0.00%-1M
---1M
----
Investing cash flow
-394.38%-2.81B
14.56%-569M
-411.21%-666M
119.69%214M
-22.96%-1.09B
42.93%-884M
22.78%-1.55B
-29.09%-2.01B
7.88%-1.55B
34.54%-1.69B
Financing cash flow
Net issuance payments of debt
178.51%1.34B
-777.78%-1.71B
-53.93%252M
194.80%547M
-9.70%-577M
56.74%-526M
10.98%-1.22B
-82.86%-1.37B
-279.57%-747M
884.91%416M
Net common stock issuance
-43.40%-76M
---53M
--0
--0
--0
0.00%-2M
-100.00%-2M
98.48%-1M
-288.24%-66M
-183.33%-17M
Cash dividends paid
-286.21%-784M
-16.67%-203M
0.00%-174M
---174M
----
-65.91%-292M
39.73%-176M
-66.86%-292M
0.00%-175M
0.57%-175M
Cash dividends for minorities
----
----
----
83.33%-2M
-140.00%-12M
16.67%-5M
0.00%-6M
-20.00%-6M
---5M
----
Net other fund-raising expenses
-33.33%-4M
25.00%-3M
98.78%-4M
-265.56%-329M
-2,150.00%-90M
-33.33%-4M
-50.00%-3M
33.33%-2M
83.33%-3M
25.00%-18M
Financing cash flow
124.25%477M
-2,758.11%-1.97B
76.19%74M
106.19%42M
18.09%-679M
40.91%-829M
15.84%-1.4B
-67.37%-1.67B
-583.50%-996M
178.63%206M
Net cash flow
Beginning cash position
15.17%9.37B
16.32%8.13B
-10.44%6.99B
1.95%7.81B
6.39%7.66B
-7.95%7.2B
-5.88%7.82B
15.34%8.31B
14.91%7.21B
1.33%6.27B
Current changes in cash
-22.48%931M
5.44%1.2B
239.07%1.14B
-697.81%-819M
-70.15%137M
173.91%459M
-28.57%-621M
-143.79%-483M
18.60%1.1B
1,020.48%930M
Effect of exchange rate changes
-124.24%-8M
3,200.00%33M
-50.00%1M
-83.33%2M
1,100.00%12M
--1M
--0
---4M
--0
600.00%5M
Cash adjustments other than cash changes
----
----
-50.00%1M
--2M
----
----
50.00%-1M
-200.00%-2M
--2M
----
End cash Position
9.85%10.29B
15.17%9.37B
16.32%8.13B
-10.44%6.99B
1.95%7.81B
6.39%7.66B
-7.95%7.2B
-5.88%7.82B
15.34%8.31B
14.91%7.21B
Free cash flow
-14.99%2.22B
133.69%2.61B
170.90%1.12B
-318.01%-1.57B
-39.73%722M
12.91%1.2B
-21.00%1.06B
-37.04%1.34B
222.21%2.13B
-13.58%662M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -13.77%3.86B158.97%4.48B320.41%1.73B-119.15%-784M54.18%4.1B13.02%2.66B-32.99%2.35B-8.29%3.51B42.05%3.82B-11.85%2.69B
Net profit before non-cash adjustment 5.39%3.85B344.53%3.65B-10.55%822M167.93%919M-73.98%343M-19.83%1.32B188.42%1.64B-36.88%570M-18.94%903M34.38%1.11B
Total adjustment of non-cash items -101.25%-16M-56.16%1.28B1,057.71%2.93B-90.75%253M33.76%2.73B19.39%2.04B-19.70%1.71B-19.82%2.13B25.19%2.66B-21.57%2.12B
-Depreciation and amortization -7.18%724M-2.26%780M-24.50%798M-9.74%1.06B-3.86%1.17B-4.77%1.22B-40.09%1.28B-3.48%2.14B-20.49%2.21B8.04%2.78B
-Reversal of impairment losses recognized in profit and loss --91M--0--1.66B--0-99.63%4M419.05%1.09B147.06%210M--85M--0----
-Assets reserve and write-off --------------------------------------34M
-Share of associates 133.33%1M-104.23%-3M177.17%71M-253.33%-92M160.87%60M185.19%23M-92.86%-27M6.67%-14M-850.00%-15M105.56%2M
-Disposal profit -80.90%-521M-20.00%-288M50.52%-240M-2,104.55%-485M-4.76%-22M-210.53%-21M1,050.00%19M96.77%-2M-143.66%-62M847.37%142M
-Net exchange gains and losses 107.14%3M-320.00%-42M16.67%-10M7.69%-12M-1,400.00%-13M120.00%1M-150.00%-5M--10M--0137.50%3M
-Pension and employee benefit expenses ---------------------------------------383M
-Other non-cash items -137.51%-314M29.57%837M400.47%646M-114.02%-215M674.53%1.53B-213.14%-267M387.80%236M-115.65%-82M214.91%524M-332.65%-456M
Changes in working capital 105.79%27M76.99%-466M-3.58%-2.03B-292.23%-1.96B244.05%1.02B29.96%-706M-225.53%-1.01B206.49%803M147.99%262M-12.58%-546M
-Change in receivables -109.60%-166M194.84%1.73B-212.69%-1.82B-126.48%-583M833.05%2.2B129.06%236M-393.14%-812M-59.20%277M291.81%679M71.22%-354M
-Change in inventory 307.64%1.12B67.61%-537M-37.59%-1.66B-281.33%-1.21B-247.66%-316M320.62%214M-149.49%-97M-57.48%196M200.44%461M-196.03%-459M
-Change in payables 48.62%-801M-216.00%-1.56B420.93%1.34B135.59%258M1.49%-725M-1,108.22%-736M-89.76%73M217.66%713M-326.97%-606M-11.30%267M
-Provision for loans, leases and other losses 1,300.00%732M-154.46%-61M126.35%112M-195.14%-425M65.71%-144M-144.19%-420M55.09%-172M-378.75%-383M---80M----
-Changes in other current assets -2,144.74%-853M---38M--0-----------------------192M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -21.21%-40M10.81%-33M-15.63%-37M-6.67%-32M9.09%-30M28.26%-33M17.86%-46M21.13%-56M2.74%-71M5.19%-73M
Interest received (cash flow from operating activities) 36.56%127M-7.92%93M6.32%101M-9.52%95M2.94%105M17.24%102M-1.14%87M15.79%88M-20.83%76M10.34%96M
Tax refund paid 14.91%-679M-1,073.53%-798M84.79%-68M-35.45%-447M40.33%-330M-821.67%-553M82.76%-60M-97.73%-348M42.11%-176M-114.08%-304M
Other operating cash inflow (outflow) 00-92.47%7M104.80%93M-1.94B00-1M00
Operating cash flow -12.58%3.27B115.89%3.74B261.02%1.73B-156.49%-1.08B-12.38%1.9B-6.82%2.17B-26.93%2.33B-12.67%3.19B51.51%3.65B-17.49%2.41B
Investing cash flow
Net PPE purchase and sale 3.02%-578M-43.27%-596M-77.02%-416M33.05%-235M-12.50%-351M23.15%-312M-13.09%-406M2.45%-359M3.16%-368M-5,328.57%-380M
Net intangibles purchase and sale 11.05%-467M-186.89%-525M23.43%-183M71.14%-239M-25.45%-828M23.61%-660M41.74%-864M-29.63%-1.48B8.41%-1.14B28.34%-1.25B
Net business purchase and sale ---2.19B--0------35M--0-----------49M--0----
Net investment product transactions 49.35%1.26B102.64%843M-33.76%416M675.31%628M-8.99%81M131.90%89M-142.61%-279M-180.49%-115M-783.33%-41M100.77%6M
Advance cash and loans provided to other parties ------------------------82.25%-30M---169M--0-56.10%-64M
Repayment of advance payments to other parties and cash income from loans -------------------------82.35%30M--170M--------
Net changes in other investments -189.00%-841M39.75%-291M-2,032.00%-483M127.27%25M1,200.00%11M---1M----0.00%-1M---1M----
Investing cash flow -394.38%-2.81B14.56%-569M-411.21%-666M119.69%214M-22.96%-1.09B42.93%-884M22.78%-1.55B-29.09%-2.01B7.88%-1.55B34.54%-1.69B
Financing cash flow
Net issuance payments of debt 178.51%1.34B-777.78%-1.71B-53.93%252M194.80%547M-9.70%-577M56.74%-526M10.98%-1.22B-82.86%-1.37B-279.57%-747M884.91%416M
Net common stock issuance -43.40%-76M---53M--0--0--00.00%-2M-100.00%-2M98.48%-1M-288.24%-66M-183.33%-17M
Cash dividends paid -286.21%-784M-16.67%-203M0.00%-174M---174M-----65.91%-292M39.73%-176M-66.86%-292M0.00%-175M0.57%-175M
Cash dividends for minorities ------------83.33%-2M-140.00%-12M16.67%-5M0.00%-6M-20.00%-6M---5M----
Net other fund-raising expenses -33.33%-4M25.00%-3M98.78%-4M-265.56%-329M-2,150.00%-90M-33.33%-4M-50.00%-3M33.33%-2M83.33%-3M25.00%-18M
Financing cash flow 124.25%477M-2,758.11%-1.97B76.19%74M106.19%42M18.09%-679M40.91%-829M15.84%-1.4B-67.37%-1.67B-583.50%-996M178.63%206M
Net cash flow
Beginning cash position 15.17%9.37B16.32%8.13B-10.44%6.99B1.95%7.81B6.39%7.66B-7.95%7.2B-5.88%7.82B15.34%8.31B14.91%7.21B1.33%6.27B
Current changes in cash -22.48%931M5.44%1.2B239.07%1.14B-697.81%-819M-70.15%137M173.91%459M-28.57%-621M-143.79%-483M18.60%1.1B1,020.48%930M
Effect of exchange rate changes -124.24%-8M3,200.00%33M-50.00%1M-83.33%2M1,100.00%12M--1M--0---4M--0600.00%5M
Cash adjustments other than cash changes ---------50.00%1M--2M--------50.00%-1M-200.00%-2M--2M----
End cash Position 9.85%10.29B15.17%9.37B16.32%8.13B-10.44%6.99B1.95%7.81B6.39%7.66B-7.95%7.2B-5.88%7.82B15.34%8.31B14.91%7.21B
Free cash flow -14.99%2.22B133.69%2.61B170.90%1.12B-318.01%-1.57B-39.73%722M12.91%1.2B-21.00%1.06B-37.04%1.34B222.21%2.13B-13.58%662M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More