Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 38.85%543.3B | 89.82%25.79B | -83.31%-72.34B | 151.48%306.83B | 20.12%391.28B | -31.44%13.59B | 10.71%-39.47B | 22.50%122.01B | 71.24%325.73B | 15.39%250.51B |
| Net profit before non-cash adjustment | 66.06%398.18B | 15.61%101.34B | 177.77%83.33B | 1,066.08%32.1B | 29.60%239.77B | 142.29%87.65B | -12.89%30B | -34.92%-3.32B | 10.34%185.01B | 6.17%116.86B |
| Total adjustment of non-cash items | -30.41%89.75B | -805.76%-118.94B | -76.10%-53.29B | -47.37%-116.76B | -20.30%128.98B | -42.10%-13.13B | -457.71%-30.26B | 3.80%-79.23B | 34.75%161.83B | 14.75%244.97B |
| -Depreciation and amortization | -2.48%154.5B | 2.34%40.53B | 1.11%39.79B | -7.08%37.38B | -15.59%158.44B | -17.84%39.61B | -16.48%39.36B | -12.65%40.23B | 2.40%187.7B | 2.69%46.32B |
| -Reversal of impairment losses recognized in profit and loss | -20.31%7.64B | -63.82%199M | 343.62%1.67B | -77.10%294M | 102.53%9.59B | -54.81%550M | 637.25%376M | 2,004.92%1.28B | -30.95%4.74B | -42.94%3.41B |
| -Share of associates | -134.46%-3.48B | 47.03%-223M | -125.18%-523M | -110.96%-1.07B | 291.82%10.1B | 76.83%-421M | 372.57%2.08B | 711.31%9.78B | -33.38%-5.27B | -806.67%-1.09B |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | -40.20%-68.91B | -201.59%-159.45B | -30.74%-94.22B | -17.50%-153.37B | -93.97%-49.15B | 7.00%-52.87B | -89.91%-72.07B | -2.88%-130.53B | 61.67%-25.34B | 20.79%196.33B |
| Changes in working capital | 145.74%55.37B | 171.20%43.39B | -161.15%-102.39B | 91.38%391.49B | 206.74%22.53B | -755.83%-60.94B | 54.99%-39.21B | 10.92%204.56B | 78.36%-21.11B | -4.56%-111.32B |
| -Change in receivables | -647.82%-144.56B | 163.67%35.95B | -619.66%-70.64B | 17.77%392.28B | 85.59%-19.33B | -272.71%-56.45B | 88.03%-9.82B | 13.55%333.09B | -8.53%-134.13B | -39.74%-378.13B |
| -Change in inventory | -72.07%14.73B | -1,036.17%-7.04B | -333.88%-13.5B | -21.11%-66.83B | 891.99%52.73B | 101.87%752M | 35.70%-3.11B | 5.64%-55.19B | 71.58%-6.66B | 9.72%96.94B |
| -Change in payables | 29.10%-8.92B | -36.30%11.72B | 28.96%-14.82B | 6.79%-66.97B | -151.93%-12.58B | 1,368.08%18.4B | -734.14%-20.86B | -52.83%-71.85B | -41.08%24.22B | 6.13%66.69B |
| -Provision for loans, leases and other losses | 1,180.29%149.77B | 682.43%137.62B | -2,450.46%-138.29B | 9,014.68%133.01B | -421.89%-13.86B | -2,925.35%-23.63B | -53.51%-5.42B | 56.30%-1.49B | 152.70%4.31B | 435.49%12.03B |
| -Changes in other current assets | 184.76%44.35B | ---- | ---- | ---- | -82.91%15.58B | ---- | ---- | ---- | 451.67%91.15B | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -10.65%3.21B | -60.44%269M | -49.63%135M | 34.29%2.77B | 7.96%3.6B | 42.56%680M | 6.77%268M | -15.71%2.07B | -9.93%3.33B | -22.05%152M |
| Interest paid (cash flow from operating activities) | -6.76%-9.71B | 22.31%-1.86B | -238.32%-2.38B | 34.25%-2.34B | 17.14%-9.1B | -3.63%-2.4B | 67.58%-702M | -53.40%-3.57B | -48.02%-10.98B | -79.19%-4.18B |
| Interest received (cash flow from operating activities) | 2.60%5.89B | 7.97%1.22B | 0.92%1.53B | 17.12%1.37B | -2.68%5.74B | -19.13%1.13B | -4.90%1.51B | -23.56%1.17B | 94.08%5.9B | 10.40%1.38B |
| Tax refund paid | -121.23%-104.22B | -83.89%-36.61B | 60.74%-2.61B | -209.77%-55.56B | 10.69%-47.11B | -8.08%-19.91B | 55.77%-6.65B | -20.60%-17.94B | -41.01%-52.75B | 3.76%-4.42B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 27.31%438.46B | -61.99%-11.19B | -68.01%-75.67B | 143.94%253.07B | 26.98%344.41B | -821.19%-6.91B | 24.38%-45.04B | 20.09%103.74B | 78.29%271.23B | 15.04%243.44B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 67.40%-38.38B | -635.40%-39.35B | 61.34%-8.5B | 88.27%-1.81B | -74.33%-117.71B | 56.24%-5.35B | -6.53%-21.99B | -17.38%-15.42B | -53.44%-67.52B | -48.99%-21.51B |
| Net intangibles purchase and sale | 12.32%-21.23B | 20.79%-5.26B | 20.86%-4.67B | -3.49%-5.49B | 1.53%-24.22B | -35.54%-6.64B | 8.40%-5.9B | -12.18%-5.3B | -15.33%-24.59B | -6.43%-8.52B |
| Net business purchase and sale | 857.01%83.37B | 468.92%82.41B | 260.42%8.73B | 2,460.00%512M | 209.20%8.71B | --14.49B | -557.14%-5.44B | 0.00%20M | -277.38%-7.98B | ---9.19B |
| Net investment product transactions | 822.33%14.67B | 208.15%3.65B | 368.09%2.64B | 3,180.09%6.81B | -90.25%1.59B | -248.85%-3.38B | -92.46%564M | -105.04%-221M | -4.56%16.31B | -61.43%2.18B |
| Net changes in other investments | -1,131.59%-4.74B | -704.24%-2.57B | -198.47%-1.54B | 109.91%79M | -94.09%459M | -86.13%425M | 144.54%1.57B | -310.85%-797M | 232.74%7.76B | 1,269.70%7.84B |
| Investing cash flow | 125.68%33.69B | 8,571.46%38.88B | 89.28%-3.35B | 100.46%100M | -72.55%-131.16B | 96.11%-459M | -42.27%-31.2B | -66.04%-21.73B | -53.28%-76.02B | -67.16%-29.2B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -257.24%-165.02B | -173.42%-20.99B | -76.73%18.26B | -515.18%-150.99B | 254.24%104.95B | -9.39%28.58B | 290.17%78.44B | -232.89%-24.54B | -1,343.44%-68.04B | 32.48%-112.32B |
| Net common stock issuance | ---- | ---- | ---- | ---- | -97.13%470M | --0 | --470M | --0 | 155.13%16.36B | 814.29%50M |
| Increase or decrease of lease financing | 3.01%-54.89B | 4.73%-13.18B | -5.83%-13.75B | 6.80%-14.21B | 10.33%-56.6B | 7.38%-13.83B | 20.68%-12.99B | 7.66%-15.24B | -3.68%-63.12B | 4.66%-15.29B |
| Cash dividends paid | -15.46%-40.04B | -14.48%-21.29B | 13.13%-172M | -17.08%-18.51B | -13.14%-34.68B | -16.86%-18.59B | 10.41%-198M | -9.53%-15.81B | -7.48%-30.66B | 1.08%-92M |
| Cash dividends for minorities | 75.97%-1.69B | 99.80%-5M | 29.98%-1.38B | 87.88%-300M | 19.53%-7.01B | 46.22%-2.56B | -954.01%-1.97B | 33.95%-2.48B | 0.21%-8.72B | -666.67%-23M |
| Net other fund-raising expenses | -40.69%-156.31B | -529.03%-195M | -277.88%-393M | -89,415.60%-126.22B | -8,166.44%-111.1B | -105.06%-31M | 91.33%-104M | 23.37%-141M | -204.07%-1.34B | -1,147.83%-574M |
| Financing cash flow | -301.98%-417.95B | -764.97%-55.65B | -95.98%2.56B | -432.96%-310.22B | 33.14%-103.97B | -40.91%-6.43B | 1,595.90%63.65B | -120.11%-58.21B | -26.65%-155.51B | 29.74%-128.25B |
| Net cash flow | ||||||||||
| Beginning cash position | 22.69%584.62B | -6.17%454.12B | 3.32%526.69B | 22.69%584.62B | 13.60%476.49B | 20.07%483.98B | 6.72%509.78B | 13.60%476.49B | -2.63%419.46B | -5.59%382.97B |
| Current changes in cash | -50.40%54.2B | -102.58%-27.96B | -507.14%-76.45B | -339.64%-57.05B | 175.20%109.27B | 10.40%-13.8B | 83.80%-12.59B | -49.19%23.81B | 296.07%39.71B | 641.43%85.99B |
| Effect of exchange rate changes | 1,865.94%20.22B | 41.57%15.18B | 129.36%3.88B | -109.17%-869M | -106.61%-1.15B | 327.13%10.72B | -516.40%-13.2B | -16.47%9.48B | 93.90%17.32B | 239.82%7.53B |
| End cash Position | 12.73%659.03B | -8.23%441.34B | -6.17%454.12B | 3.32%526.69B | 22.69%584.62B | 25.57%480.91B | 20.07%483.98B | 6.72%509.78B | 13.60%476.49B | 13.60%476.49B |
| Free cash flow | 79.02%346.91B | -174.10%-57.65B | -19.58%-89.74B | 203.23%243.22B | 13.02%193.78B | -13.90%-21.03B | 14.40%-75.04B | 20.85%80.21B | 130.42%171.46B | 13.29%211.23B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |