Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -70.80%-4.32B | 49.63%-2.84B | 69.10%19.16B | -9.34%7.42B | 56.77%-2.53B | -72.20%-5.64B | -4.06%11.33B | 253.61%8.18B | 2,715.38%5.49B | -397.02%-5.85B |
| Net profit before non-cash adjustment | 146.00%3.75B | 9.38%2.44B | -61.65%237M | 45.07%11.67B | 204.19%1.52B | 4.40%2.23B | 208.04%618M | 33.52%8.05B | 47.44%5.98B | 60.06%501M |
| Total adjustment of non-cash items | 281.16%500M | -64.45%428M | 57.45%-914M | -19.11%1.59B | -2.22%-276M | 78.11%1.2B | -12.23%-2.15B | 1,432.81%1.96B | 54.50%3.47B | -718.18%-270M |
| -Depreciation and amortization | 56.96%1.11B | 52.97%953M | 48.55%820M | 11.56%2.64B | 15.79%704M | 9.11%623M | 6.77%552M | -0.76%2.36B | 8.12%666M | -0.98%608M |
| -Disposal profit | -142.11%-92M | 55.83%-159M | ---2M | 51.08%-340M | ---38M | -958.82%-360M | --0 | -456.00%-695M | -85.83%-236M | --0 |
| -Other non-cash items | 45.54%-513M | -138.89%-366M | 35.85%-1.73B | -340.00%-708M | -7.29%-942M | 576.98%941M | -34.60%-2.7B | 113.87%295M | 73.02%3.04B | -35.49%-878M |
| Changes in working capital | -126.89%-8.57B | 37.09%-5.71B | 54.25%19.83B | -219.45%-5.85B | 37.87%-3.78B | -49.06%-9.07B | -10.04%12.86B | 52.37%-1.83B | 35.13%-3.96B | -317.31%-6.08B |
| -Change in receivables | -284.46%-6.93B | 19.43%-5.06B | 32.13%27.34B | 80.40%-1.53B | 71.64%-1.8B | -103.70%-6.28B | 5.02%20.69B | -116.03%-7.81B | -41.55%-18.07B | -1,040.57%-6.35B |
| -Change in inventory | 11.59%-1.53B | 80.00%-377M | -22.89%-5.94B | 164.81%1.57B | 31.15%-1.73B | 56.82%-1.89B | 4.08%-4.84B | 36.14%-2.42B | 112.77%9.49B | 13.58%-2.51B |
| -Change in payables | -75.65%47M | 369.55%717M | 36.96%-2.15B | -155.61%-2.31B | -84.22%193M | -113.70%-266M | -173.14%-3.41B | 553.14%4.15B | 8.49%2.24B | 78.80%1.22B |
| -Provision for loans, leases and other losses | 82.15%-108M | 51.58%-92M | ---87M | -309.69%-952M | -217.48%-605M | -2,211.11%-190M | --0 | 513.51%454M | 43.75%-54M | 704.69%515M |
| -Changes in other current assets | -130.30%-50M | -100.45%-890M | 63.68%676M | -169.24%-2.62B | -84.23%165M | 24.10%-444M | -54.11%413M | 32.82%3.79B | 969.16%2.43B | -16.59%1.05B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -8.00%-27M | -18.75%-19M | -116.67%-26M | -113.04%-98M | -150.00%-25M | -128.57%-16M | 14.29%-12M | 6.12%-46M | 21.05%-15M | 28.57%-10M |
| Interest received (cash flow from operating activities) | -27.46%177M | 563.16%126M | -40.88%214M | 44.59%668M | 141.58%244M | -78.65%19M | 41.41%362M | 0.65%462M | 6.67%16M | -40.94%101M |
| Tax refund paid | -37.35%-901M | 111.11%1M | -58.99%-2.62B | -20.60%-2.2B | -19.71%-656M | -9M | -28.90%-1.65B | -80.87%-1.83B | 0 | -19.91%-548M |
| Other operating cash inflow (outflow) | 1M | -100.00%-2M | -1M | -200.00%-1M | 0 | -133.33%-1M | 0 | 0.00%1M | -200.00%-1M | 150.00%1M |
| Operating cash flow | -70.92%-5.07B | 51.57%-2.73B | 66.73%16.73B | -14.59%5.78B | 52.96%-2.96B | -77.01%-5.64B | -6.85%10.03B | 294.81%6.77B | 2,759.38%5.49B | -326.32%-6.3B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -29.44%-1.54B | -72.97%-1.43B | -61.41%-1.05B | -51.30%-3.97B | -128.65%-1.19B | -56.25%-825M | -23.44%-653M | -55.15%-2.62B | -75.63%-1.05B | -50.72%-520M |
| Net intangibles purchase and sale | -17.41%-236M | -88.60%-215M | -11.54%-319M | 29.61%-908M | 57.05%-201M | -6.54%-114M | 13.07%-286M | -38.86%-1.29B | 27.99%-386M | -450.59%-468M |
| Net investment product transactions | 72.06%117M | -61.54%175M | 850.00%15M | -60.62%532M | 2,366.67%68M | 93.62%455M | -100.21%-2M | 280.86%1.35B | 4,200.00%164M | 99.60%-3M |
| Net changes in other investments | 84.15%-13M | -77.78%-32M | -28.00%54M | 63.18%-155M | -26.15%-82M | 93.36%-18M | 1,600.00%75M | -82.25%-421M | -23.08%-80M | 47.58%-65M |
| Investing cash flow | -19.02%-1.67B | -198.61%-1.5B | -50.58%-1.3B | -50.84%-4.5B | -32.95%-1.4B | 25.19%-502M | -1,041.30%-866M | 17.10%-2.98B | -12.25%-1.35B | 18.77%-1.06B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 2.94%7B | -13.04%4B | -85.14%-13.7B | -54.71%500M | -5.54%6.8B | 15.00%4.6B | 6.27%-7.4B | -80.63%1.1B | -833.33%-2.2B | 56.50%7.2B |
| Net common stock issuance | --0 | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| Increase or decrease of lease financing | -100.00%-2M | 0.00%-1M | 50.00%-1M | 37.50%-5M | 50.00%-1M | 50.00%-1M | -100.00%-2M | 89.61%-8M | 75.00%-3M | 90.48%-2M |
| Cash dividends paid | -30.32%-808M | --1M | -37.45%-2.06B | -25.94%-2.12B | -43.19%-620M | --0 | -19.94%-1.5B | -0.06%-1.68B | 0.00%1M | 0.92%-433M |
| Net other fund-raising expenses | --0 | -59.65%23M | 98.11%-1M | -90.28%24M | ---41M | -61.22%57M | -381.82%-53M | 871.88%247M | 270.00%111M | --0 |
| Financing cash flow | 0.85%6.19B | -13.60%4.02B | -76.04%-15.76B | -372.78%-1.6B | -9.25%6.14B | 12.33%4.66B | 2.22%-8.95B | -108.64%-338M | -755.49%-2.09B | 63.38%6.76B |
| Net cash flow | ||||||||||
| Beginning cash position | 13.23%11.69B | -0.40%11.95B | -4.35%11.25B | 40.59%11.76B | -0.52%10.33B | 19.03%12B | 40.59%11.76B | 31.86%8.37B | 7.47%9.73B | 33.73%10.38B |
| Current changes in cash | -130.90%-547M | 85.96%-209M | -259.15%-339M | -109.07%-313M | 398.48%1.77B | -620.63%-1.49B | -87.51%213M | 70.08%3.45B | 397.82%2.05B | -143.54%-593M |
| Effect of exchange rate changes | 0.00%61M | 73.89%-47M | -45.45%12M | -266.67%-198M | 208.93%61M | -1,225.00%-180M | 266.67%22M | -500.00%-54M | ---20M | 18.84%-56M |
| Cash adjustments other than cash changes | --1M | 50.00%-1M | 102,600.00%1.03B | 50.00%-1M | ---- | ---2M | 0.00%1M | -300.00%-2M | ---1M | ---- |
| End cash Position | -7.82%11.21B | 13.23%11.69B | -0.40%11.95B | -4.35%11.25B | 24.96%12.16B | -0.52%10.33B | 19.03%12B | 40.59%11.76B | 40.59%11.76B | 7.47%9.73B |
| Free cash flow | -57.12%-6.84B | 33.53%-4.38B | 68.84%15.35B | -68.42%903M | 40.27%-4.35B | -72.17%-6.58B | -8.26%9.09B | 416.26%2.86B | 532.27%4.06B | -282.02%-7.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |