Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
SHANGHAI PECHEM
00338
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -61.23%1.47B | -11.49%3.17B | -4.20%3.15B | 55.38%19.56B | 89.85%3.8B | 382.46%3.58B | -47.48%3.28B | 3.91%12.59B | -26.61%5.61B | 76.99%2B |
| Net profit before non-cash adjustment | 198.53%12.63B | 34.91%3.56B | 21.04%2.73B | -3.96%12.97B | 40.22%4.23B | -13.72%2.64B | -38.97%2.26B | 17.96%13.5B | 52.21%3.72B | 7.98%3.02B |
| Total adjustment of non-cash items | -1,527.66%-7.38B | -109.22%-164M | 249.17%1.26B | 507.61%4.15B | -70.87%517M | 219.81%1.78B | 754.55%360M | -72.64%683M | -36.42%447M | -17.52%1.78B |
| -Depreciation and amortization | 3.33%1.06B | -8.46%866M | -5.93%809M | 16.48%3.82B | 3.13%1.02B | 28.36%946M | 44.30%860M | 18.61%3.28B | 15.10%953M | 35.62%990M |
| -Disposal profit | ---- | ---- | ---- | 93.51%149M | ---- | ---- | ---- | 32.76%77M | ---- | ---- |
| -Other non-cash items | -56.35%-788M | -223.80%-1.03B | 189.60%448M | 106.93%185M | -164.20%-504M | 137.46%832M | 23.20%-500M | -724.07%-2.67B | -218.58%-583M | -44.80%785M |
| Changes in working capital | -298.31%-3.77B | 72.27%-234M | -227.26%-845M | 253.48%2.45B | 66.08%-947M | 70.31%-844M | -74.53%664M | 12.81%-1.59B | -68.01%1.44B | 26.85%-2.79B |
| -Change in receivables | -57.28%-5B | -3,048.89%-1.42B | -25.09%1.74B | 138.44%688M | -65.23%-3.18B | 97.09%-45M | 149.19%2.32B | -216.61%-1.79B | -70.56%747M | 40.17%-1.92B |
| -Change in inventory | -306.64%-1.46B | -93.09%109M | 47.60%-557M | 241.37%909M | 101.14%708M | 316.62%1.58B | -7.70%-1.06B | -469.54%-643M | -78.99%720M | 231.34%352M |
| -Change in prepaid assets | ---- | ---- | ---- | 1,300.00%24M | ---- | ---- | ---- | 96.97%-2M | ---- | ---- |
| -Change in payables | 62.97%2.97B | 117.53%516M | -788.77%-1.29B | 4.80%851M | 307.76%1.82B | -201.95%-2.94B | -93.99%187M | 122.53%812M | 78.02%-447M | -630.00%-876M |
| -Provision for loans, leases and other losses | 7.09%-275M | -1.76%558M | 5.38%-738M | -66.24%79M | 13.95%-296M | 40.59%568M | -74.50%-780M | 318.69%234M | 62.99%621M | -61.50%-344M |
| -Changes in other current assets | ---- | ---- | ---- | -67.11%49M | ---- | ---- | ---- | 727.78%149M | ---- | ---- |
| -Changes in other current liabilities | ---- | ---- | ---- | 56.09%-155M | ---- | ---- | ---- | -258.30%-353M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | -1M | -1M | -100.00%-2M | -1M | 0 | 0 | 0.00%-1M | 0.00%-1M | 0 |
| Interest received (cash flow from operating activities) | 36.03%185M | -12.00%176M | -23.91%175M | -4.87%801M | -29.53%136M | 1.01%200M | 21.69%230M | 130.68%842M | 80.69%262M | 66.38%193M |
| Tax refund paid | -36.10%-1.69B | -394.44%-89M | -4.54%-1.77B | 20.07%-3.01B | 23.21%-1.24B | -250.00%-18M | 14.87%-1.7B | -13.35%-3.76B | 12.11%-167M | -36.26%-1.62B |
| Other operating cash inflow (outflow) | -2M | 1M | 0 | 0 | 0 | 0 | -1M | 0 | 1M | -1M |
| Operating cash flow | -101.26%-34M | -13.46%3.25B | -14.86%1.55B | 79.48%17.35B | 367.19%2.69B | 455.87%3.76B | -59.16%1.82B | 5.55%9.67B | -24.91%5.7B | 860.00%576M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 54.64%-1.01B | -62.00%518M | 62.00%-518M | -212.84%-3.24B | -217.88%-2.22B | 362.12%1.36B | -341.10%-1.36B | 83.27%-1.04B | 157.01%492M | 41.01%-699M |
| Net intangibles purchase and sale | -70.00%-102M | 2.94%-132M | 25.00%-96M | 50.27%-371M | 71.70%-60M | -20.35%-136M | 17.42%-128M | -34.41%-746M | -137.50%-266M | -19.10%-212M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---5.16B | --0 | --0 |
| Net investment product transactions | 83.90%-19M | 17.50%-99M | -221.95%-396M | -117.84%-750M | -102.24%-118M | 31.03%-120M | 83.94%-123M | 1,417.55%4.2B | 12.98%-114M | 4,967.59%5.26B |
| Net changes in other investments | -42.86%12M | 134.41%181M | -160.71%-17M | -118.27%-57M | -76.40%21M | -851.43%-526M | -76.47%28M | 842.86%312M | 1,233.33%34M | 361.76%89M |
| Investing cash flow | -58.22%-1.12B | 60.26%-434M | 35.25%-1.03B | -82.00%-4.42B | -115.92%-706M | 82.84%-1.09B | -146.27%-1.59B | 65.85%-2.43B | 113.17%146M | 394.68%4.44B |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | --21M | --0 | -50.81%-7.01B | --0 | --0 | -40.13%-7.01B | -29,131.25%-4.65B | ---6M | 5,533.33%338M |
| Cash dividends paid | -8.41%-1.99B | --0 | -1.95%-1.83B | -3.04%-3.63B | 0.00%-1.83B | --0 | -6.33%-1.8B | -7.67%-3.52B | --0 | -8.40%-1.83B |
| Net other fund-raising expenses | 0.00%-2M | 0.00%-2M | 0.00%-2M | -300.00%-8M | ---2M | -300.00%-2M | 0.00%-2M | ---2M | ---1M | --0 |
| Financing cash flow | -8.40%-1.99B | 1,050.00%19M | 79.17%-1.83B | -30.27%-10.64B | -22.76%-1.83B | -108.70%-2M | -31.58%-8.8B | -150.97%-8.17B | ---7M | 11.34%-1.49B |
| Net cash flow | ||||||||||
| Beginning cash position | 28.71%45.22B | 24.36%41.93B | 5.39%43.72B | 0.56%41.48B | 11.67%35.13B | -12.88%33.71B | 0.56%41.48B | -1.97%41.25B | 1.26%35.2B | -17.92%31.46B |
| Current changes in cash | -2,178.81%-3.14B | 6.49%2.84B | 84.67%-1.31B | 347.09%2.29B | -95.71%151M | 136.01%2.66B | -197.05%-8.57B | 22.92%-928M | -9.92%5.84B | 212.36%3.52B |
| Effect of exchange rate changes | -20.39%902M | 136.44%454M | -159.53%-478M | -104.97%-58M | 410.36%1.13B | -873.91%-1.25B | 143.33%803M | 212.03%1.17B | 5,575.00%454M | 150.80%222M |
| Cash adjustments other than cash changes | 526,750.00%10.54B | ---- | ---- | 87.50%-1M | --2M | ---- | ---- | -900.00%-8M | ---9M | --0 |
| End cash Position | 46.95%53.52B | 28.71%45.22B | 24.36%41.93B | 5.39%43.72B | 3.46%36.42B | 11.67%35.13B | -12.88%33.71B | 0.56%41.48B | 0.56%41.48B | 1.26%35.2B |
| Free cash flow | -155.29%-1.14B | -17.39%2.74B | 186.20%933M | 108.90%13.73B | 717.61%2.07B | 296.09%3.31B | -90.97%326M | 172.43%6.57B | -24.64%4.99B | 74.29%-335M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |