Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 20, 2026 | (FY)Mar 20, 2025 | (FY)Mar 20, 2024 | (FY)Mar 20, 2023 | (FY)Mar 20, 2022 | (FY)Mar 20, 2021 | (FY)Mar 20, 2020 | (FY)Mar 20, 2019 | (FY)Mar 20, 2018 | (FY)Mar 20, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 9.13%599.92B | 2.16%549.75B | 17.74%538.11B | 24.57%457.02B | 37.34%366.88B | -8.93%267.13B | -5.68%293.32B | 18.04%310.98B | 61.37%263.45B | 259.91%163.25B |
| Net profit before non-cash adjustment | 13.32%635.76B | 8.03%561.01B | 1.26%519.3B | 18.92%512.83B | 50.47%431.24B | 2.26%286.59B | -12.38%280.25B | 7.03%319.86B | 72.32%298.86B | 261.75%173.44B |
| Total adjustment of non-cash items | 41.23%7.58B | -23.14%5.37B | 267.53%6.98B | -72.43%1.9B | 410.44%6.89B | 7.83%1.35B | -85.25%1.25B | 449.81%8.49B | -63.34%1.54B | 403.46%4.21B |
| -Depreciation and amortization | 13.39%17.23B | 10.36%15.19B | 19.47%13.77B | 33.66%11.52B | 14.11%8.62B | -5.50%7.56B | 27.15%8B | 37.38%6.29B | 66.19%4.58B | 273.68%2.75B |
| -Share of associates | -21.68%-6.46B | 1.15%-5.31B | 4.50%-5.37B | -12.86%-5.62B | -10.05%-4.98B | -8.90%-4.53B | -658.76%-4.16B | 73.54%-548M | -50.51%-2.07B | -289.80%-1.38B |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | -6.51%-1.33B | -26.01%-1.25B | -59.87%-988M | -182.19%-618M |
| -Net exchange gains and losses | -239.77%-123M | 119.05%88M | -230.00%-462M | -70.73%-140M | -8,100.00%-82M | -150.00%-1M | 110.53%2M | -195.00%-19M | 66.67%20M | 0.00%12M |
| -Other non-cash items | 33.46%-3.06B | -384.23%-4.61B | 75.36%-951M | -215.71%-3.86B | 298.99%3.34B | -32.91%-1.68B | -131.42%-1.26B | 66,783.33%4.01B | -99.83%6M | 319.81%3.44B |
| Changes in working capital | -161.12%-43.42B | -240.54%-16.63B | 120.50%11.83B | 19.01%-57.71B | -242.41%-71.25B | -276.14%-20.81B | 168.00%11.81B | 52.99%-17.37B | -156.68%-36.96B | -1,104.94%-14.4B |
| -Change in receivables | -98.49%-36.86B | -494.37%-18.57B | 112.82%4.71B | 30.80%-36.74B | -141.70%-53.1B | -626.71%-21.97B | 143.59%4.17B | 69.65%-9.57B | -89.64%-31.53B | -1,899.13%-16.62B |
| -Change in inventory | -632.67%-5.54B | -106.70%-756M | 147.08%11.28B | 8.74%-23.96B | -2,684.41%-26.26B | -121.87%-943M | 223.81%4.31B | 66.92%-3.48B | -549.40%-10.53B | 169.33%2.34B |
| -Change in payables | -478.97%-4.4B | 124.98%1.16B | -296.90%-4.64B | -55.79%2.36B | 479.78%5.33B | -72.19%920M | 175.96%3.31B | -230.19%-4.36B | 222.12%3.35B | -200.48%-2.74B |
| -Provision for loans, leases and other losses | 119.55%3.38B | 217.53%1.54B | -23.98%485M | -76.99%638M | 134.21%2.77B | 5,047.83%1.18B | -30.30%23M | -98.11%33M | -33.41%1.75B | 278.73%2.62B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 46.44%12.41B | 51.12%8.47B | 125.14%5.61B | 38.03%2.49B | 55.79%1.8B | -27.49%1.16B | 11.83%1.6B | -8.34%1.43B | 79.91%1.56B | 95.05%866M |
| Tax refund paid | -22.16%-181.64B | 4.56%-148.7B | 0.69%-155.8B | -61.39%-156.88B | -28.52%-97.21B | 17.32%-75.64B | 11.20%-91.48B | -65.98%-103.02B | -46.19%-62.07B | -72.61%-42.46B |
| Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%1M | 1M | 0 | -200.00%-1M | 1M | 0 | 0 |
| Operating cash flow | 5.17%430.68B | 5.57%409.52B | 28.18%387.92B | 11.48%302.63B | 40.92%271.48B | -5.30%192.65B | -2.84%203.43B | 3.18%209.38B | 66.80%202.93B | 473.71%121.66B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -97.82%-28.37B | -14.81%-14.34B | 68.25%-12.49B | -538.51%-39.35B | -41.40%-6.16B | 47.13%-4.36B | -11.98%-8.24B | -8.73%-7.36B | -88.58%-6.77B | -376.13%-3.59B |
| Net investment product transactions | 2.18%-243.11B | -17.64%-248.54B | 8.14%-211.26B | -68.49%-229.97B | 37.33%-136.49B | -36.13%-217.79B | -6.66%-159.99B | 3.53%-150.01B | -140.61%-155.5B | -141.07%-64.63B |
| Net changes in other investments | -130.68%-40.9B | 6.86%-17.73B | -34.36%-19.04B | -110.77%-14.17B | 194.46%131.52B | 181.98%44.66B | -13.54%-54.48B | 59.31%-47.98B | -1,075.13%-117.94B | -121.41%-10.04B |
| Investing cash flow | -11.32%-312.39B | -15.58%-280.61B | 14.36%-242.79B | -2,446.14%-283.49B | 93.73%-11.13B | 20.31%-177.49B | -8.45%-222.71B | 26.72%-205.35B | -258.07%-280.21B | -138.45%-78.25B |
| Financing cash flow | ||||||||||
| Net common stock issuance | 36.84%-12M | 17.39%-19M | -130.00%-23M | 54.55%-10M | 15.38%-22M | 39.53%-26M | -38.71%-43M | 31.11%-31M | 90.04%-45M | -4,420.00%-452M |
| Cash dividends paid | -38.46%-109.14B | -8.33%-78.82B | -20.00%-72.76B | -25.00%-60.63B | 0.00%-48.51B | -100.00%-48.51B | -33.33%-24.25B | -20.00%-18.19B | -400.10%-15.16B | 66.67%-3.03B |
| Net other fund-raising expenses | 0.37%-4.57B | -30.20%-4.59B | -16.56%-3.53B | -134.50%-3.03B | -128,900.00%-1.29B | 0.00%-1M | 0.00%-1M | ---1M | ---- | 0.00%-1M |
| Financing cash flow | -36.31%-113.72B | -9.34%-83.43B | -19.85%-76.31B | -27.80%-63.67B | -2.65%-49.82B | -99.75%-48.53B | -33.34%-24.3B | -19.85%-18.22B | -336.37%-15.2B | 61.74%-3.48B |
| Net cash flow | ||||||||||
| Beginning cash position | 11.24%451.72B | 18.04%406.07B | -13.17%344B | 108.65%396.17B | -14.82%189.88B | -16.17%222.9B | -5.13%265.89B | -24.79%280.26B | 12.13%372.62B | 186.67%332.29B |
| Current changes in cash | -89.95%4.57B | -33.91%45.48B | 254.56%68.82B | -121.15%-44.53B | 730.94%210.53B | 23.42%-33.37B | -207.05%-43.57B | 84.65%-14.19B | -331.64%-92.48B | -81.48%39.92B |
| Effect of exchange rate changes | -3,068.05%-5.02B | 102.50%169M | 11.55%-6.75B | -80.39%-7.64B | -1,352.37%-4.23B | -41.92%338M | 434.48%582M | -241.46%-174M | -69.25%123M | -48.52%400M |
| Cash adjustments other than cash changes | -200.00%-1M | 200.00%1M | 50.00%-1M | 0.00%-2M | -300.00%-2M | 0.00%1M | 200.00%1M | 0.00%-1M | -200.00%-1M | 0.00%1M |
| End cash Position | -0.10%451.27B | 11.24%451.72B | 18.04%406.07B | -13.17%344B | 108.65%396.17B | -14.82%189.88B | -16.17%222.9B | -5.13%265.89B | -24.79%280.26B | 12.13%372.62B |
| Free cash flow | 1.80%402.31B | 5.26%395.18B | 42.59%375.42B | -0.77%263.28B | 40.90%265.31B | -3.53%188.29B | -3.38%195.19B | 2.98%202.02B | 66.14%196.16B | 477.30%118.07B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |